D001750C I T Y O F S A I N T P A U L
OFFICE OF THE MAXOR
Approved Coples to:
� Clerk (OAginal)
anclal Services' AGCOmNing Division
- Requesting Dept
ADIVIINISTRATIVE ORDER:
BUDGET REVISION
,, i��
��
DEPARTMENT8DMSION: CURRENi P.PPROYED AWENDED
. �JND AND ACi7VffY: $S� �5��' . U(3 DGET
FINANCING PIAN
Community Development 8fock Grant Fund
Fund 100
All Flnancing
SPENDING PL�N
Community Development Biock Grant Fund
Fund 100
Summit-U Teen Center
PS100-94002-0565-0043d
Valley Field Lighting
P6-100-96032-056500512
Hazel Park Recreation Center
P6-100-96039-0565-00521
• Jimmy Lee Recreation Center
P6-100-98002-0565-00658
Ail Other Spending
� re y. A�Ctiwty anager
e uest�: epa entDirector
250,000
85,000
2,426,000
1.157,000
1,4�
15,349,000
No: Ob o l 7
Date: $'q��p� /�
4 �i3a9000
0 11,349,000
(245,000) 5,000
(80,000) 5,000
590,000 3,Ot6,000
(265,000) 892,000
4 �,431000
0 11,349,000
� � �
ii:i�� �
. :� . . .
g- �-�-5�
M:aooneu�c.wK+ +asa
�
� � Planning & Economic Development
N/A
TOTAL # OF SIGNATURE
Approval oF the attached Budget Revsion.
PLANNING COMMISSION
CIB CAMMITTEE
CML SERVICE CAMMISSION
Has ihls aersaNfim, erer vronced unaer a conhact tor mie dewmnenlz
YES NO
Has thia personfirm ever been a pty dnpbyeel
YES NO
Do� 1Pis P��rm D� a sldN �d rwimallYDOSSessed M anY curtent cM emP�oYce
YES NO
Is lhis person/fnit a taryeted VentlM7
YES NO
The funding sources for a number of projects are being changed, to reduce project costs.
The projects will be completed more cost effectively.
None
The projects will be more costly to complete.
AOUNT OF TRANSACTION S
SOURCE CDBG� CIB
�NFOR�A4StON (YXPWt�
&1�-� 1 GREEN SHEET
�OD t 7S0
No 614'71
� Ll.l oEa.nr�rmscroR U ancawt _
�aswx
NuvemwR arvwnolll�v 3 arvclarz
ROUfING 2
�� ❑AN1CYLi9MC8f0N.� �iYNWLiFNVL�CCi6
❑ Y�'OR1�11f96i1YR) � �
:S 1 (CLIP ALL LOCATIONS FOR SIGNATURE}
COST/REVENUH BUDOETFA (GRCLE ON� ( YES ) NO
ACTNITY NiNABER VAI10U5
R�C�iVEL3
A19G 2 61999
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
Approved Copies fo:
� City C�erk (Original)
FinanCial Service5' Accountin9 Division
ADNIINI5TRATIVE ORDER:
BUDGET REVISION
- Requesting Dept No: D�J b� 7tl (J
Date:___S��°2�
ADMINISTRASIVE ORDER, Consistent with the authoriTy graMed to the Mayor in Section 10.6Z4 of the City Chader
and based on the request of the Director of the Department of Planning 8 Economic Development to amend the
budgets of the capital Iedger and Fund 100, the Director of O�ce of Financial Services is authorized to amend
said budget in the foltowing manner:
DEPARTMENT & DIVISION:
FUNO AND ACTNITY:
FINANCING PLAN
Valley Rec Center Field Lighting
C963G005
100 Community Development Block Grani Fund
P6-100
SPENDING PLAN
Valley Rec Center Field Lighting
G963G005
• Design & Construction
FINANCING PLAN
Summit-U Teen Center Addition
C90-3N005
Contributions & DonaGons - Outside
100 Community Development Block Grant Fund
P6-100-
SPENDING PLAN
Summit-U Teen CenterAddition
C90.3H005
Design & Construction
CURRENT
BUDGET
i��
: ��
: ���
� �
330,000
-� ���
� ���
� ���
:� ���
APPROVED AMENDED
CHANGES gUDGET
(80 0001 5.000
(80,000) 5,000
0 0 5 000
(80,000) 5,000
(330,000) 0
( 42 5 000) 5 000
(575,000) 5,0�0
57! 5"0001 5.000
(575,000) 5,000
.
Approvetl Copies to:
� City Clerk (Originaq
Financial Services' Accounting Division
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMIlVIST'RATIVE ORDER:
BUDGET REVISION
• Requesting Dept No: �Q� � ! �V
Date: � �(p
DEPARTMENT&OMSION: CURRENT APPROVEO AMENDED
FUNO AND ACTNITY: $SJQ�yQ CHANGES Bl1pGEf
FINANCING PLAN
Hazel Pk Neighborhoad Rec Certer
C96-3B005
100 Community Development Block Grant Fund
P6-100 1,451,OD0 497,000 1,948,0�0
1995 Capital Improvement Bonds 462,000 (462,000) 0
1996 Capitai Improvement Bonds �9Q L� 24�-1 4
1,948,000 0 1,948,000
SPENDING PLAN
Hazel Pk Neighborhood Rec Center
C96-3B005
Design & Construction 1.948.00Q 0 1.948.000
1,948,000 0 1,948,000
• FINANCING PLAN
Hazel Pk Neighborhood Rec Center
C97-3B006
Other State Grant
100 Community Development Block Grant Fund
P6-100
1997 Capital Improvement Bonds
SPENDING PLAN
Hazel Pk Neighborhood Rec Center
C97-3B006
Design & Construction
FINANCING PLAN
Rice/Arlington Field Lighting
C98-3F011
1995 Capital Improvement Bonds
1989 Capital Improvement Bonds
. SPENDING PLAN
Rice/Arlington Field Lighting
C983F011
Design & Construction
50,000
600,000
16 0 0
516,000
: . ���
��
�
: r��
���
� ���
0 50,Q00
93,000 693,000
193 0001 73 000
0 816,000
Q 18 6 000
0 516,000
85,000 85,000
8 0 0
0 85,�00
0 85 OOD
0 85,000
C I T Y O R S A I N T P A U L
OFFICE OF THE MAYOR
Apprwetl Copias to:
City Gerk (OriginaQ
• Financial SeNiceY AccouMing 6ivision
ADNIINISTRATIVE ORDER:
BUDGET REVISION
-Requesting Dept No: �Q(� ) �,�a
Date: g-��p-qg
DEPARTMENT&OMSION: CURRENT APPROVEO AMENDED
FUNO AND ACSIVfN: BSlD�FI CHANGES EUDGET
FINANCING PLAN
Jimmy Lee Recreation Center AcqlRedevelopment
C983H021
100 CommuniTy Development Block Grant Fund
P6-100- 310,000 (265,000) 45,000
7995 Capital improvement Bonds 0 2 5 0 265.000
310,000 0 310,000
SPENDING PLAN
Jimmy Lee Recreation Center Acq/Redevelopment
C983H021
Architect Fee Capitalized
• FINANCING PLAN
Jimmy Lee Recreation Center Acq/Redevelopment
C99-3H022
10� Community Development B(ock Grant Fund
P6-100-
1992 Capital Improvement Bonds
1995 Capital Improvement Bonds
1996 Capital Improvement Bonds
�997 Capital Improvement Bonds
1998 Capital Improvement Bonds
1999 Capital improvement Bonds
SPENDING PLAN
Jimmy Lee Recreation Center Acq/Redevelopment
C993H022
Acquisition of Land
310_Q00
310,000
847,060
0
0
0
0
0
Q
847,000
48 7.000
847,000
� �
(2AQ000)
1,425
112,000
41,335
93,000
9,045
0 0
96,808
�
�i1Ciui]
� ��
607,000
1,425
112,000
41,335
93,000
9,048
80 000
943,808
.. :�:
.
ApProved CoPies to:
� cny aedc {o�9�naq
Financial5ervices' Accounting Division
C I T X O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER:
BUDGET REVISION
-Requestin9 Dept No:
Date:
DEPAR'IMENT&DIVISION: CURRENT APPROVED AMENDED
FUND ANO ACTIVitt� ¢�FC CHANGES gL1OGET
f{NANCING PLAN
1999 C.I.B.
C99-OT104
1999 Capitaf fmprovement Bonds $9,90� j$9,404). 4
80,000 (80,000) 0
SPENDING PLAN
1999 C.LB.
C99-OT104
CoMingency 894QQ �BQ,9921 4
80,000 (80,000) 0
FINANCMG PLAN
1998 C.I.B.
C98-QT1Q3
1998 Capital Improvement Bonds 9 Q� L�.2 Q
9,048 (9,048) 0
• SPENDING PLAN
1998 C.I.6.
C98-OT'f03
Contingency 9 04 _ 9( Q481 4
9,048 (9,048) 0
FINANCING PLAN
1996 C.I.B.
C96-OT101
i996 Capital Improvement Bonds
SPENDING PLAN
1996 G.I.B.
C96-OT101
Contingency
FINANCING PLAN
Capital Improvement Bond Fund
925-90092
7992 Capital Improvement Bonds
, SPENDING PLAN
Capital Improvement Bond Fund
925-90092
CoMingency
6.335
6,335
6 335
6,335
1.425
'1,425
1.425
1,425
[6.3351 p
(6,335) 0
3 5 Q
(6,335) 0
1/ .4251 4
(1,425) 0
�1.4251 4
(1,425) 0