Loading...
98-1138Return copy to: Real Estate Division 140 City Hall ORIG Presented By Referred To RESOLUTION CITY OF SAINT PAUL, MINNESOTA �G Committee: Da[e i WHEREAS, the City of Saint Paul, acting through its Valuation Engineer, has secured an agreement for the purchase of z real property located at 1705 Hoyt Avenue East and described as the easterly 10.00 feet of L,ot 21 and all of L,ot 22, s Block 2, Birt's Addition; and s WHEREAS, with 33 other owners of properties damaged or endangered by the June 30, 1997 flood, the owner petitioned 6 for relief, funding for such relief (the Hoyt-Montana Flood Remediation Project) to come from State and Federal grants � and various City funding souxces; and 9 WHEREAS, purchase of the said property was final ordered on July 22, 1998; and io ii t2 13 ta is WHEREAS, the negotiated sale price of the said property is $92,500.00, the said sale price being fair and reasonable value as determined by an independent appraiser; and WHEREAS, the Valuation Engineer has recommended the purchase of said propeRy at the agreed sale price; ie NOW THEREFORE BE IT RESOLVED, that, as set forth in the purchase agreement, the proper City officials are » hereby authorized and directed to pay to Kimberly J. Horton the sum of $92,500.00 for the purchase of the said ts property, payment to be chazged to Activity Code CPL-C98-2B�30. Requested by Department of: Technoloev & Manaeement Services By: �v�X/L.+ `�����'/'!� Director Forxn Approved by City Attorney B ��L� �ivtiy�.. �Z — / / ��7� Mayor for S�l�miss�on to Council Council File # `l Green Sheet # 631� e'� T.M.S./REAL ESTATE DIVISION ontact Penoa � phone N�6er. Peter White 266 �: December 23,1998 # OF SIGNATURE PAGE5 1 Date: Dec. 2, 1998 2 �FPAR1riIDVT 1 1TY A1TORr7EY iinc�r nmxr�r . ' 3 �fAYOR(ORASSLSTANTj I ALL LOCATIONS FOR � OF FINANCIAL SVCS. To aathorize the purchase of a property located at 1705 Hoyt Avenue East as part of Phase I of the Hoyt-Montana Flood Remediafion Project. Ref: 1. Resolufion for consideration; 2. Copp of Final Order, CF# 9&658. rIl�ffiVDATIONS: APPROVE (eU OR REIF.CT (R) ggSON� y � R ��, ��.��.5 MUST ANSWER THE FOLLOWING: . HasthepersoWSrm¢verworkedmderarnntraUfordtisdepartmeM? yES NO n•.ua+mic comm�ssmx A srnex c�va sEav�cs wnuassiox c� co�hn'n'ae OBdECI'IVE? COUN(:II. WARD(S7 Has Utis persod5rm ever 6een a City employee? Does this peisonl6rm pos,vess a sln�l not uormaQ9 Posvess�,d b9 �9 corrert City employee? sLeetand D7STRICI' pI,ANNIIYG YES NO YES NO Several residents of the area petitioned the City for relief following the rainstorm and tlooding that occurred on June 30,1997. _- a,- � � .r; :.... ' , , AGES IF APPROVED: This property and others will be demolished to provide a dry pond to alleviate fut e flo��ttirig. ,� �^-r € ��"�' , , E None APPROVED: NOT AYYROVF.D: rC'�1�'+ie9� ��e.. 6I d 1� �C C. � This property would remain vulnerable to flooding during heavp rainstorms, and would impede implementation of the Hoyt-Montana Flood Remediation Project AMOUNT OF TRANSACTIOPT: $92�SOO.00 �ST���E�vu� BuncETEn <cmc�r,� orr�� �s xo re souacE: CpUC98-ZB030 A�r� �ER RECEIVED t Number: q rrY couxcu, �� DEC 1 5 �ggg ��-���' ORIGINAL Presented By: RESOLUTION CITY OF SAINT PAUL, MINNESOTA Council File # Green Sheet # �- �s� 6'('147 �� Referred To: Committee: Date i z 3 a s 6 � e 9 �o » tz 73 74 u 16 77 ie 19 zo zi zz 23 za 2s zs z7 28 29 ao 31 32 33 aa 35 36 37 as 39 ao 47 az d3 44 S$ 46 a� ae 49 so 51 sz 5J sa WHEREAS, the HoyUMontana neighborhood on the City's East Side suffered a devastating flasfi flood as a result of the July 1, 1997 storm and was subsequently designated a Federal disaster area; and WHEREAS, after many years of large financiat expenditures by the City trying to resolve this flooding problem unsuccessfully with piping solutions; and, WHEREAS, the HoytlMontana Flood Remediation Task Force's recommendation to remove and/or demolish 34 homes and construct a dry basin holding pond was accepted by the Mayor; and, WHEREAS, the City will proceed to do the project in three phases: Phase i is acquisition, Phase 11 is demo{ition, and Phase III is contruction of the dry basin holding pond; and WHEREAS, the State DNR has committed up to $1.7 million to the City of Saint Paul for this purpose; and WHEREAS, the Federal Emergency Management Agency (FEMA) has committed 5570,000 to the City of Saint Paul for this purpose; and WHEREAS, the Minnesota Housing Finance Agency has committed �125,000 for this purpose; and WHEREAS, over the length of the whole project (not just Phase I) the City must provide a match of 100% (51.7 million ) to the DNR grant, and a 25% match (�190,000) to the FEMA grant if it expends these funds; and WHEREAS, some in-kind City services, such as staff time administering the project, will be allowed as part of the City's share of the match; WHEREAS, the Mayor, pursuant to Section 10.07.04 of the City Charter, recommends the following changes to the 1998 operating budget for Phase I(Acquisition and Demolition) of the project; now THEREFORE BE IT RESOLVED, by the Councii of the City of Saint Paul, upon recommendation of the Mayor and advice of the Long Range Capital Improvement Budget Committee, that the 1998 Operating and Capital Improvement Budgets, as heretofore adopted and amended by this Council, are hereby further amended in the following particulars: Current Amended Budget Change Bud�et FINANCING PLAN Hoyt-Montana Flood Remediation - Phase I CPL-C98-28030 State Natural Resource Funds (DNR Grant) - 3408 Other Fed. Dir. Grants-State (FEMA Grant) - 3199 Other State Grants (MHFA Grant) - 3490 Transfer from Enterprise Fund (Sewer Fund) - 7302 1993 CIB Bonds (1993 Council Contingency) CIB Bonds (1995 CSSP Program) Sewer Revenue Bonds (1995 CSSP Program) Total SPENDING_PLAN Hoyt-Montana Flood Remediation - Phase I CPL-C98-2B030 Acqu isition/Relocation Demolition Utility Abandonment Engineering/Contingency Tota1 0 0 0 0 0 0 0 0 0 0 � 0 0 1,700,000 570,000 125,000 33,000 218,000 200,000 zoo 000 3,046,000 2,436,000 330,000 $�,��� 200,000 s,oas,aoo 1,700,000 570,000 125,000 33,000 218,000 200,�OQ zoo 000 3,046,000 2,436,000 330,000 80,��� 200 000 3,0 � 4RLGINAL 56 s7 58 59 60 61 62 63 64 65 66 67 68 69 FINANCING�.LAN Department of Public Works Sewer Utility Enterprise Fund - Sewer Construction G L-260-22221 Use of Retained Earnings - 9925 Contributed Capital - 9930 All Other Fund Financing Total �o » n 73 74 75 76 n 78 79 eo e� es 83 84 as 86 e� 88 89 90 97 92 97 94 95 96 97 98 99 S��IDING PL.AN Department of Public Works Sewer Utility Enterprise Fund - Sewer Construction GL-260-22221 Other Structures - 0899 All Other Fund Spending Total �N9NC1� PLAN 1995 Combined Sewer Separation Program CPL-C95-2T628 Transfer from CIB - 7315 Capital Fin. from Ent. Fd. (Sewer Rev. Bonds) - 6964 All Other Financing Total SPENDING�L�N_ � � 1995 Combined Sewer S�' �atio� CPl-C95-2T628 0 �' p Engineering/Constructi� 7 ffi d v N p .� � FINANCING PLAN � -° I 1993 Council Contingend� '� � CPL-C93-OT010 0, � Transfer from 1993 CI�- �IIt3 N SPENDING�Ll�N ,S '� � 1993 Council Contingencg Q CPL-C93-OT010 w U t� Engineering/Constructi� � � Current Budget Cha�ge 33,000 3,013,000 0 3,046,000 0 0 46 028 843 46,026,843 0 46 026,843 46,026,843 4,31'1,406 15,251,962 21 161,325 40,724,693 40,724,693 Total 40,724,693 218,000 Total 218,000 � N Total 218,000 218,000 3,046,000 0 3,046,000 (200,000) (200,000) 0 (400,000) (400 000) (400,000) 1218,000) �2� 8����� �Z�B ���� (218,000) Requested by DepaRment of: 1�-i►�r �g-`t Amended ` Budget 33,000 3,013,000 46.026,843 49,072,843 3,046,000 46 026 843 49,072,843 4,111,406 15,051,962 2�,161,325 40,324,693 40,324 693 40,324,693 � 0 � _"_— O Financial Services Office _ B Y —(—'Y� Y � �--- — \J Approval Recommended by FSO - Director: Adopted by Council: Date _a, �,���,`� \ Adoption Certified by Council Secreta . By: � _ � '.!�— A . :r f - — Approved by � By: Form A ved 6y Ciy J `� App by rfo B: )ef e anwl5<mces-BWp<ls<aon �� Return copy to: Real Estate Division 140 City Hall ORIG Presented By Referred To RESOLUTION CITY OF SAINT PAUL, MINNESOTA �G Committee: Da[e i WHEREAS, the City of Saint Paul, acting through its Valuation Engineer, has secured an agreement for the purchase of z real property located at 1705 Hoyt Avenue East and described as the easterly 10.00 feet of L,ot 21 and all of L,ot 22, s Block 2, Birt's Addition; and s WHEREAS, with 33 other owners of properties damaged or endangered by the June 30, 1997 flood, the owner petitioned 6 for relief, funding for such relief (the Hoyt-Montana Flood Remediation Project) to come from State and Federal grants � and various City funding souxces; and 9 WHEREAS, purchase of the said property was final ordered on July 22, 1998; and io ii t2 13 ta is WHEREAS, the negotiated sale price of the said property is $92,500.00, the said sale price being fair and reasonable value as determined by an independent appraiser; and WHEREAS, the Valuation Engineer has recommended the purchase of said propeRy at the agreed sale price; ie NOW THEREFORE BE IT RESOLVED, that, as set forth in the purchase agreement, the proper City officials are » hereby authorized and directed to pay to Kimberly J. Horton the sum of $92,500.00 for the purchase of the said ts property, payment to be chazged to Activity Code CPL-C98-2B�30. Requested by Department of: Technoloev & Manaeement Services By: �v�X/L.+ `�����'/'!� Director Forxn Approved by City Attorney B ��L� �ivtiy�.. �Z — / / ��7� Mayor for S�l�miss�on to Council Council File # `l Green Sheet # 631� e'� T.M.S./REAL ESTATE DIVISION ontact Penoa � phone N�6er. Peter White 266 �: December 23,1998 # OF SIGNATURE PAGE5 1 Date: Dec. 2, 1998 2 �FPAR1riIDVT 1 1TY A1TORr7EY iinc�r nmxr�r . ' 3 �fAYOR(ORASSLSTANTj I ALL LOCATIONS FOR � OF FINANCIAL SVCS. To aathorize the purchase of a property located at 1705 Hoyt Avenue East as part of Phase I of the Hoyt-Montana Flood Remediafion Project. Ref: 1. Resolufion for consideration; 2. Copp of Final Order, CF# 9&658. rIl�ffiVDATIONS: APPROVE (eU OR REIF.CT (R) ggSON� y � R ��, ��.��.5 MUST ANSWER THE FOLLOWING: . HasthepersoWSrm¢verworkedmderarnntraUfordtisdepartmeM? yES NO n•.ua+mic comm�ssmx A srnex c�va sEav�cs wnuassiox c� co�hn'n'ae OBdECI'IVE? COUN(:II. WARD(S7 Has Utis persod5rm ever 6een a City employee? Does this peisonl6rm pos,vess a sln�l not uormaQ9 Posvess�,d b9 �9 corrert City employee? sLeetand D7STRICI' pI,ANNIIYG YES NO YES NO Several residents of the area petitioned the City for relief following the rainstorm and tlooding that occurred on June 30,1997. _- a,- � � .r; :.... ' , , AGES IF APPROVED: This property and others will be demolished to provide a dry pond to alleviate fut e flo��ttirig. ,� �^-r € ��"�' , , E None APPROVED: NOT AYYROVF.D: rC'�1�'+ie9� ��e.. 6I d 1� �C C. � This property would remain vulnerable to flooding during heavp rainstorms, and would impede implementation of the Hoyt-Montana Flood Remediation Project AMOUNT OF TRANSACTIOPT: $92�SOO.00 �ST���E�vu� BuncETEn <cmc�r,� orr�� �s xo re souacE: CpUC98-ZB030 A�r� �ER RECEIVED t Number: q rrY couxcu, �� DEC 1 5 �ggg ��-���' ORIGINAL Presented By: RESOLUTION CITY OF SAINT PAUL, MINNESOTA Council File # Green Sheet # �- �s� 6'('147 �� Referred To: Committee: Date i z 3 a s 6 � e 9 �o » tz 73 74 u 16 77 ie 19 zo zi zz 23 za 2s zs z7 28 29 ao 31 32 33 aa 35 36 37 as 39 ao 47 az d3 44 S$ 46 a� ae 49 so 51 sz 5J sa WHEREAS, the HoyUMontana neighborhood on the City's East Side suffered a devastating flasfi flood as a result of the July 1, 1997 storm and was subsequently designated a Federal disaster area; and WHEREAS, after many years of large financiat expenditures by the City trying to resolve this flooding problem unsuccessfully with piping solutions; and, WHEREAS, the HoytlMontana Flood Remediation Task Force's recommendation to remove and/or demolish 34 homes and construct a dry basin holding pond was accepted by the Mayor; and, WHEREAS, the City will proceed to do the project in three phases: Phase i is acquisition, Phase 11 is demo{ition, and Phase III is contruction of the dry basin holding pond; and WHEREAS, the State DNR has committed up to $1.7 million to the City of Saint Paul for this purpose; and WHEREAS, the Federal Emergency Management Agency (FEMA) has committed 5570,000 to the City of Saint Paul for this purpose; and WHEREAS, the Minnesota Housing Finance Agency has committed �125,000 for this purpose; and WHEREAS, over the length of the whole project (not just Phase I) the City must provide a match of 100% (51.7 million ) to the DNR grant, and a 25% match (�190,000) to the FEMA grant if it expends these funds; and WHEREAS, some in-kind City services, such as staff time administering the project, will be allowed as part of the City's share of the match; WHEREAS, the Mayor, pursuant to Section 10.07.04 of the City Charter, recommends the following changes to the 1998 operating budget for Phase I(Acquisition and Demolition) of the project; now THEREFORE BE IT RESOLVED, by the Councii of the City of Saint Paul, upon recommendation of the Mayor and advice of the Long Range Capital Improvement Budget Committee, that the 1998 Operating and Capital Improvement Budgets, as heretofore adopted and amended by this Council, are hereby further amended in the following particulars: Current Amended Budget Change Bud�et FINANCING PLAN Hoyt-Montana Flood Remediation - Phase I CPL-C98-28030 State Natural Resource Funds (DNR Grant) - 3408 Other Fed. Dir. Grants-State (FEMA Grant) - 3199 Other State Grants (MHFA Grant) - 3490 Transfer from Enterprise Fund (Sewer Fund) - 7302 1993 CIB Bonds (1993 Council Contingency) CIB Bonds (1995 CSSP Program) Sewer Revenue Bonds (1995 CSSP Program) Total SPENDING_PLAN Hoyt-Montana Flood Remediation - Phase I CPL-C98-2B030 Acqu isition/Relocation Demolition Utility Abandonment Engineering/Contingency Tota1 0 0 0 0 0 0 0 0 0 0 � 0 0 1,700,000 570,000 125,000 33,000 218,000 200,000 zoo 000 3,046,000 2,436,000 330,000 $�,��� 200,000 s,oas,aoo 1,700,000 570,000 125,000 33,000 218,000 200,�OQ zoo 000 3,046,000 2,436,000 330,000 80,��� 200 000 3,0 � 4RLGINAL 56 s7 58 59 60 61 62 63 64 65 66 67 68 69 FINANCING�.LAN Department of Public Works Sewer Utility Enterprise Fund - Sewer Construction G L-260-22221 Use of Retained Earnings - 9925 Contributed Capital - 9930 All Other Fund Financing Total �o » n 73 74 75 76 n 78 79 eo e� es 83 84 as 86 e� 88 89 90 97 92 97 94 95 96 97 98 99 S��IDING PL.AN Department of Public Works Sewer Utility Enterprise Fund - Sewer Construction GL-260-22221 Other Structures - 0899 All Other Fund Spending Total �N9NC1� PLAN 1995 Combined Sewer Separation Program CPL-C95-2T628 Transfer from CIB - 7315 Capital Fin. from Ent. Fd. (Sewer Rev. Bonds) - 6964 All Other Financing Total SPENDING�L�N_ � � 1995 Combined Sewer S�' �atio� CPl-C95-2T628 0 �' p Engineering/Constructi� 7 ffi d v N p .� � FINANCING PLAN � -° I 1993 Council Contingend� '� � CPL-C93-OT010 0, � Transfer from 1993 CI�- �IIt3 N SPENDING�Ll�N ,S '� � 1993 Council Contingencg Q CPL-C93-OT010 w U t� Engineering/Constructi� � � Current Budget Cha�ge 33,000 3,013,000 0 3,046,000 0 0 46 028 843 46,026,843 0 46 026,843 46,026,843 4,31'1,406 15,251,962 21 161,325 40,724,693 40,724,693 Total 40,724,693 218,000 Total 218,000 � N Total 218,000 218,000 3,046,000 0 3,046,000 (200,000) (200,000) 0 (400,000) (400 000) (400,000) 1218,000) �2� 8����� �Z�B ���� (218,000) Requested by DepaRment of: 1�-i►�r �g-`t Amended ` Budget 33,000 3,013,000 46.026,843 49,072,843 3,046,000 46 026 843 49,072,843 4,111,406 15,051,962 2�,161,325 40,324,693 40,324 693 40,324,693 � 0 � _"_— O Financial Services Office _ B Y —(—'Y� Y � �--- — \J Approval Recommended by FSO - Director: Adopted by Council: Date _a, �,���,`� \ Adoption Certified by Council Secreta . By: � _ � '.!�— A . :r f - — Approved by � By: Form A ved 6y Ciy J `� App by rfo B: )ef e anwl5<mces-BWp<ls<aon �� Return copy to: Real Estate Division 140 City Hall ORIG Presented By Referred To RESOLUTION CITY OF SAINT PAUL, MINNESOTA �G Committee: Da[e i WHEREAS, the City of Saint Paul, acting through its Valuation Engineer, has secured an agreement for the purchase of z real property located at 1705 Hoyt Avenue East and described as the easterly 10.00 feet of L,ot 21 and all of L,ot 22, s Block 2, Birt's Addition; and s WHEREAS, with 33 other owners of properties damaged or endangered by the June 30, 1997 flood, the owner petitioned 6 for relief, funding for such relief (the Hoyt-Montana Flood Remediation Project) to come from State and Federal grants � and various City funding souxces; and 9 WHEREAS, purchase of the said property was final ordered on July 22, 1998; and io ii t2 13 ta is WHEREAS, the negotiated sale price of the said property is $92,500.00, the said sale price being fair and reasonable value as determined by an independent appraiser; and WHEREAS, the Valuation Engineer has recommended the purchase of said propeRy at the agreed sale price; ie NOW THEREFORE BE IT RESOLVED, that, as set forth in the purchase agreement, the proper City officials are » hereby authorized and directed to pay to Kimberly J. Horton the sum of $92,500.00 for the purchase of the said ts property, payment to be chazged to Activity Code CPL-C98-2B�30. Requested by Department of: Technoloev & Manaeement Services By: �v�X/L.+ `�����'/'!� Director Forxn Approved by City Attorney B ��L� �ivtiy�.. �Z — / / ��7� Mayor for S�l�miss�on to Council Council File # `l Green Sheet # 631� e'� T.M.S./REAL ESTATE DIVISION ontact Penoa � phone N�6er. Peter White 266 �: December 23,1998 # OF SIGNATURE PAGE5 1 Date: Dec. 2, 1998 2 �FPAR1riIDVT 1 1TY A1TORr7EY iinc�r nmxr�r . ' 3 �fAYOR(ORASSLSTANTj I ALL LOCATIONS FOR � OF FINANCIAL SVCS. To aathorize the purchase of a property located at 1705 Hoyt Avenue East as part of Phase I of the Hoyt-Montana Flood Remediafion Project. Ref: 1. Resolufion for consideration; 2. Copp of Final Order, CF# 9&658. rIl�ffiVDATIONS: APPROVE (eU OR REIF.CT (R) ggSON� y � R ��, ��.��.5 MUST ANSWER THE FOLLOWING: . HasthepersoWSrm¢verworkedmderarnntraUfordtisdepartmeM? yES NO n•.ua+mic comm�ssmx A srnex c�va sEav�cs wnuassiox c� co�hn'n'ae OBdECI'IVE? COUN(:II. WARD(S7 Has Utis persod5rm ever 6een a City employee? Does this peisonl6rm pos,vess a sln�l not uormaQ9 Posvess�,d b9 �9 corrert City employee? sLeetand D7STRICI' pI,ANNIIYG YES NO YES NO Several residents of the area petitioned the City for relief following the rainstorm and tlooding that occurred on June 30,1997. _- a,- � � .r; :.... ' , , AGES IF APPROVED: This property and others will be demolished to provide a dry pond to alleviate fut e flo��ttirig. ,� �^-r € ��"�' , , E None APPROVED: NOT AYYROVF.D: rC'�1�'+ie9� ��e.. 6I d 1� �C C. � This property would remain vulnerable to flooding during heavp rainstorms, and would impede implementation of the Hoyt-Montana Flood Remediation Project AMOUNT OF TRANSACTIOPT: $92�SOO.00 �ST���E�vu� BuncETEn <cmc�r,� orr�� �s xo re souacE: CpUC98-ZB030 A�r� �ER RECEIVED t Number: q rrY couxcu, �� DEC 1 5 �ggg ��-���' ORIGINAL Presented By: RESOLUTION CITY OF SAINT PAUL, MINNESOTA Council File # Green Sheet # �- �s� 6'('147 �� Referred To: Committee: Date i z 3 a s 6 � e 9 �o » tz 73 74 u 16 77 ie 19 zo zi zz 23 za 2s zs z7 28 29 ao 31 32 33 aa 35 36 37 as 39 ao 47 az d3 44 S$ 46 a� ae 49 so 51 sz 5J sa WHEREAS, the HoyUMontana neighborhood on the City's East Side suffered a devastating flasfi flood as a result of the July 1, 1997 storm and was subsequently designated a Federal disaster area; and WHEREAS, after many years of large financiat expenditures by the City trying to resolve this flooding problem unsuccessfully with piping solutions; and, WHEREAS, the HoytlMontana Flood Remediation Task Force's recommendation to remove and/or demolish 34 homes and construct a dry basin holding pond was accepted by the Mayor; and, WHEREAS, the City will proceed to do the project in three phases: Phase i is acquisition, Phase 11 is demo{ition, and Phase III is contruction of the dry basin holding pond; and WHEREAS, the State DNR has committed up to $1.7 million to the City of Saint Paul for this purpose; and WHEREAS, the Federal Emergency Management Agency (FEMA) has committed 5570,000 to the City of Saint Paul for this purpose; and WHEREAS, the Minnesota Housing Finance Agency has committed �125,000 for this purpose; and WHEREAS, over the length of the whole project (not just Phase I) the City must provide a match of 100% (51.7 million ) to the DNR grant, and a 25% match (�190,000) to the FEMA grant if it expends these funds; and WHEREAS, some in-kind City services, such as staff time administering the project, will be allowed as part of the City's share of the match; WHEREAS, the Mayor, pursuant to Section 10.07.04 of the City Charter, recommends the following changes to the 1998 operating budget for Phase I(Acquisition and Demolition) of the project; now THEREFORE BE IT RESOLVED, by the Councii of the City of Saint Paul, upon recommendation of the Mayor and advice of the Long Range Capital Improvement Budget Committee, that the 1998 Operating and Capital Improvement Budgets, as heretofore adopted and amended by this Council, are hereby further amended in the following particulars: Current Amended Budget Change Bud�et FINANCING PLAN Hoyt-Montana Flood Remediation - Phase I CPL-C98-28030 State Natural Resource Funds (DNR Grant) - 3408 Other Fed. Dir. Grants-State (FEMA Grant) - 3199 Other State Grants (MHFA Grant) - 3490 Transfer from Enterprise Fund (Sewer Fund) - 7302 1993 CIB Bonds (1993 Council Contingency) CIB Bonds (1995 CSSP Program) Sewer Revenue Bonds (1995 CSSP Program) Total SPENDING_PLAN Hoyt-Montana Flood Remediation - Phase I CPL-C98-2B030 Acqu isition/Relocation Demolition Utility Abandonment Engineering/Contingency Tota1 0 0 0 0 0 0 0 0 0 0 � 0 0 1,700,000 570,000 125,000 33,000 218,000 200,000 zoo 000 3,046,000 2,436,000 330,000 $�,��� 200,000 s,oas,aoo 1,700,000 570,000 125,000 33,000 218,000 200,�OQ zoo 000 3,046,000 2,436,000 330,000 80,��� 200 000 3,0 � 4RLGINAL 56 s7 58 59 60 61 62 63 64 65 66 67 68 69 FINANCING�.LAN Department of Public Works Sewer Utility Enterprise Fund - Sewer Construction G L-260-22221 Use of Retained Earnings - 9925 Contributed Capital - 9930 All Other Fund Financing Total �o » n 73 74 75 76 n 78 79 eo e� es 83 84 as 86 e� 88 89 90 97 92 97 94 95 96 97 98 99 S��IDING PL.AN Department of Public Works Sewer Utility Enterprise Fund - Sewer Construction GL-260-22221 Other Structures - 0899 All Other Fund Spending Total �N9NC1� PLAN 1995 Combined Sewer Separation Program CPL-C95-2T628 Transfer from CIB - 7315 Capital Fin. from Ent. Fd. (Sewer Rev. Bonds) - 6964 All Other Financing Total SPENDING�L�N_ � � 1995 Combined Sewer S�' �atio� CPl-C95-2T628 0 �' p Engineering/Constructi� 7 ffi d v N p .� � FINANCING PLAN � -° I 1993 Council Contingend� '� � CPL-C93-OT010 0, � Transfer from 1993 CI�- �IIt3 N SPENDING�Ll�N ,S '� � 1993 Council Contingencg Q CPL-C93-OT010 w U t� Engineering/Constructi� � � Current Budget Cha�ge 33,000 3,013,000 0 3,046,000 0 0 46 028 843 46,026,843 0 46 026,843 46,026,843 4,31'1,406 15,251,962 21 161,325 40,724,693 40,724,693 Total 40,724,693 218,000 Total 218,000 � N Total 218,000 218,000 3,046,000 0 3,046,000 (200,000) (200,000) 0 (400,000) (400 000) (400,000) 1218,000) �2� 8����� �Z�B ���� (218,000) Requested by DepaRment of: 1�-i►�r �g-`t Amended ` Budget 33,000 3,013,000 46.026,843 49,072,843 3,046,000 46 026 843 49,072,843 4,111,406 15,051,962 2�,161,325 40,324,693 40,324 693 40,324,693 � 0 � _"_— O Financial Services Office _ B Y —(—'Y� Y � �--- — \J Approval Recommended by FSO - Director: Adopted by Council: Date _a, �,���,`� \ Adoption Certified by Council Secreta . By: � _ � '.!�— A . :r f - — Approved by � By: Form A ved 6y Ciy J `� App by rfo B: )ef e anwl5<mces-BWp<ls<aon ��