98-1132Council File # 19�«.3a`
Resolution #
Green Sheet # `a�
Presented By
Referred To
� ✓
MINNESOTA
� �.
Committee: Date
1 RESOLUTION APPROVING AND AUTHORIZING THE ISSUANCE OF A LOAN TO,
2 NIIRATEC SYSTEMS, INC. THROUGH THE STAR YEAR-ROUND LOAN
3 PROGRAM, DISTRICT 4, WARD 2
4
6 WHEREAS, Miratec Systems, Inc. has requested a$197,500 loan through the STAR Yeaz-
7 round Loan Program for building improvements; and
8
9 WHEREAS, the project consists of $395,000 of leasehold improvements to their building
10 located in Williams Hill Industrial Park. The company will provide $197,500 in matching funds
ll for the project. The company was founded in 1987 and produces architectural and environmental
12 graphic components serving the sign, screenprint and display industry. The company currently
13 employs 35 people and will continue to grow in it's new location; and
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
WHEREAS, the proposed terms for the loan include a deferral of monthly payments of interest
and principal for the first year and then monthly payments of principal and interest over the
remaining ten yeazs. Loan repayment will be derived from cash flow from the business; the loan
will be evidenced by a full recourse Promissory Note from Miratec Systems. Collateral will
consist of a subordinate security interest in all assets of the borrower, including real estate and
leases;and
WFIEREAS, the borrower will comply with a11 federal, state and local laws and policies but not
limited to prevailing wage standards for construction (Davis-Bacon), affirmative action/equal
opportunity and targeted business programs; and
WHEREAS, the prunary public purpose of the project is to support the vitalaty of industry,
retain local business, support commercial activity and increase the tax base; and
WfiEREAS, the loan has been reviewed and recommended for approval by the PED Credit
Committee and the STAR Boazd which have assigned a credit risk rating of Acceptable to the
loan request.
NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of Saint Paul, that
approval is hereby granted for a loan in the amount of $197,500 from the STAR Year-round
Loan Fund for building vnprovements and renovations, under the terms described herein, and
with such additional terms and conditions as the Executive Director of the Housing and
Kedevelopment Authority of the City of Saint Paul, Minnesota deems necessary and appropriate.
°lg � 1 �3 a
1 BE IT FURTHER RESOLVED, the Bxecutive Director of the Housing and Redevelopment
2 Authority of the City of Saint Paul, Minnesota and other appropriate City officials are authorized
3 to execute the necessaty documents in connection with the loan and grant, in form acceptable to
4 the City Attorney, on behalf of the City.
Requested by Department of:
Plannina & Economic Develonment
�
By �, ��
Form Approved by City Attorney
Approved
By
By: ��'�� � UI.t �tl
���
�—
y
11.;•� d�� b y �v�ca� .
— /6 — fo �
TOTAL # OF SIGNATURE PAGES
p � 1 %
�+ �q8'
GREEN SHEET No 614i6
����
��
��„� � ta �� gQ �,.� —
❑..�,,,��,. ❑,.�,.�,�.��
�.,��,,,�. ❑
(CL1P ALL LO TIONS FOR SIGNATURE)
/°� o�.c.s.,. rn;.- e�, c S�e. r►� s.�"y� c., S T�} �P � c�. ti
Y'c. � tti�4S t 6 r� th.r` C: �y CQ a. +, e.: t���s �, Aa�. ,
�dh3�
PLANNING CAMMISSION
CIB COMMITTEE
CIVIL SERVICE CAMMISSION
FIffithi6 Pe��� C.RI WOfKEd UI1dEf 8 fAf1U0CSSOf 11118 (�3f1111M1�
YES NO
Fias Mis Pe��rm e�xr been a dtY emWoYee7
YES NO
Does fhis peisoNfirm poscess a sldll nd nwmallypossessetl by arry cunent city empbyee?
YES NO
is Mis person/fmi a fargeted vendOfT �
YES NO
S T$ l2 L o c. h y-..e. 2 v� .c s f �Q .- G���r C e H h c,'�
�OVANTAGESIFAPPROVED
6'�¢' �,�,�ry
, 4 {�.�...s,�
L d0� 1� A�� �-O t..L � ;��z��� ��:�
..�
w e
�4 �'r �
�---
dOUM OF TRANSAC710N S_ I ���L] V[J
SOURCE ��� / �Q � 1 /CQ I/L N �
MFORMATION (EXPLAIN�
CASTrttEVR1UE BUDGETED (CIRCLH ON�
ACTNITY NUMBER
YES NO
�i0l1Pi^.,�3� �a s's?1$`e`s
�r� � � ����
�t�-ti�3�-
Interdepartmental Memorandum
CPPY OF SAII3T PAUL
TO: Credit Committee
FROM: David J. Gontarek
RE: Miratec Systems, Inc.
Date: December 7,1998
REPORT SYNOPSIS1PtJRPOSE
Miratec Systems is a wholesale manufacturer of architectural and environmental graphic
components serving the sign, screenprint and display industry. The company was formed 10
years ago and has grown from 4 to 35 employees. They currently have markets nationwide. The
management consists of a national sales manager, operations manager and president and vice
president.
The company is currently located at 666 Transfer Road in St. Paul. They are in process of
building a new manufacturing facility at Williams Hill. This location should serve their space
needs for the next twenty yeazs.
The company will be leasing the new facility from a holding company (LLC) made up of the
president and vice president of the company. They aze requesting $197,500 in Yhe form of a Star
loan to help pay for the tenant improvements which will total $395,000. The new building is a
46,000 square foot manufacturing buiiding. It is the second building to be built in the new
VJilliams Hili Industrial Park.
The building will be owned by the Guinee Family LLC. The building shell is being fmanced by
a tax exempt industrial revenue bond issued by the Port Authority of 5t. Paul. The total project
cost is $2,700,000 ($1.7 tas exempt and .6 taxable). The LLC has injected $400,000 equity into
the buitding bring the total to $3,100,OQ0. U.S. Bank has provided a LOC for the project bonds.
The Star loan is needed because of the large equity injection on the bond side of the fmancing.
The total project when compieted will be $3,500,000. This is a significant investment in one of
our high priority redevelopment areas of St. Paul.
��.
Sources and Uses of Funds:
Use of Funds
Relocaflon 40,000
New Const. 320,000
Soft Costs 35,000
Source of Funds
StarLoan $197,500
Equity $197,500
The purpose of this report is to risk rate the application for the Staz Board. Miratec is a strong
growing company with a bright future. The risk rating is recommended to be acceptable.
BUSINESS PROFILE
The company manufactures architectural and environmental graphic components.
The company has been in business for over ten years and has grown greatly from the original
start phase. Their projecfions show continued growth in sales and efficiency due to their
expansion at Williams Hill. The management consists of Bert Guinee as President and Cazol
Guinee as vice-president. Both have very good experience in their field.
LOAN PROFILE
The sales haue been increasing and are currently at $3,349,089 in 97. The company is on pace to
exceed their projections for 98. 'I`heir debdnet worth ratio is at .95:1, current ratio at 1.17:1. The
company will continue to lease the facility from the LLC. Their receivable and payables aze a11
of high quality and cash flow is suff'icient for the companies working capital needs.
The request for Star funding is $197,500 at 4% interest for 10 years. The recommended rate is
6.5% for 10 years. The company can afford the non-subsidized rate and the Star loan will help
the company with it's cash flow needs.
°Ik"
1���
SOURCES OF BORROWER INFORMATION
Financial information was provided by the loan applicant and the accounting firm of D.B (Tom)
Stewart, III, CPA, EA.
REPAYMEN'1' CAPACITY
Repayment is based on the Miratec company (tenant) to pay the lease to the LLC. The company
shows strong fmancial ability to do this. Further rent income will be available to the LLC
through other leases. The facility will have an addiriona122,000 square feet to lease which will
further strengthen the repayment ability.. The debt on the industrial revenue bond is $125,000
and the Star loan $17,670. The company has existing cash flow for debt payment of $325,000.
As the remainder of the building is leased to other users additional cash flow will be available for
debt service.
LOAN AGREEMENTS
At closing the Borrower will execute a loan agreement, note, personal gty, mortgage, assignment
of leases and rents and UCC on assets of the company.
INSURANCE
All insurance requirements aze outlined in the existing lease of the facility.
SECURITY AND COLLATERAL
The security of the loan wili be a note, loan agreement,UCC ,personal gty and mortgage on the
new manufacturing facility.
PORTFOLIO MONITORING
This is a Staz loan request and the monitoring will be through the Star Program.
I�1 : 11Ti1: ►i� I�Y
The public benefit listed by the borrower are to: support vitality of Indushy and stabilize mazket
value. The company also employs 36 full tune employees and will add 7 a year for the next five
years.
Council File # 19�«.3a`
Resolution #
Green Sheet # `a�
Presented By
Referred To
� ✓
MINNESOTA
� �.
Committee: Date
1 RESOLUTION APPROVING AND AUTHORIZING THE ISSUANCE OF A LOAN TO,
2 NIIRATEC SYSTEMS, INC. THROUGH THE STAR YEAR-ROUND LOAN
3 PROGRAM, DISTRICT 4, WARD 2
4
6 WHEREAS, Miratec Systems, Inc. has requested a$197,500 loan through the STAR Yeaz-
7 round Loan Program for building improvements; and
8
9 WHEREAS, the project consists of $395,000 of leasehold improvements to their building
10 located in Williams Hill Industrial Park. The company will provide $197,500 in matching funds
ll for the project. The company was founded in 1987 and produces architectural and environmental
12 graphic components serving the sign, screenprint and display industry. The company currently
13 employs 35 people and will continue to grow in it's new location; and
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
WHEREAS, the proposed terms for the loan include a deferral of monthly payments of interest
and principal for the first year and then monthly payments of principal and interest over the
remaining ten yeazs. Loan repayment will be derived from cash flow from the business; the loan
will be evidenced by a full recourse Promissory Note from Miratec Systems. Collateral will
consist of a subordinate security interest in all assets of the borrower, including real estate and
leases;and
WFIEREAS, the borrower will comply with a11 federal, state and local laws and policies but not
limited to prevailing wage standards for construction (Davis-Bacon), affirmative action/equal
opportunity and targeted business programs; and
WHEREAS, the prunary public purpose of the project is to support the vitalaty of industry,
retain local business, support commercial activity and increase the tax base; and
WfiEREAS, the loan has been reviewed and recommended for approval by the PED Credit
Committee and the STAR Boazd which have assigned a credit risk rating of Acceptable to the
loan request.
NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of Saint Paul, that
approval is hereby granted for a loan in the amount of $197,500 from the STAR Year-round
Loan Fund for building vnprovements and renovations, under the terms described herein, and
with such additional terms and conditions as the Executive Director of the Housing and
Kedevelopment Authority of the City of Saint Paul, Minnesota deems necessary and appropriate.
°lg � 1 �3 a
1 BE IT FURTHER RESOLVED, the Bxecutive Director of the Housing and Redevelopment
2 Authority of the City of Saint Paul, Minnesota and other appropriate City officials are authorized
3 to execute the necessaty documents in connection with the loan and grant, in form acceptable to
4 the City Attorney, on behalf of the City.
Requested by Department of:
Plannina & Economic Develonment
�
By �, ��
Form Approved by City Attorney
Approved
By
By: ��'�� � UI.t �tl
���
�—
y
11.;•� d�� b y �v�ca� .
— /6 — fo �
TOTAL # OF SIGNATURE PAGES
p � 1 %
�+ �q8'
GREEN SHEET No 614i6
����
��
��„� � ta �� gQ �,.� —
❑..�,,,��,. ❑,.�,.�,�.��
�.,��,,,�. ❑
(CL1P ALL LO TIONS FOR SIGNATURE)
/°� o�.c.s.,. rn;.- e�, c S�e. r►� s.�"y� c., S T�} �P � c�. ti
Y'c. � tti�4S t 6 r� th.r` C: �y CQ a. +, e.: t���s �, Aa�. ,
�dh3�
PLANNING CAMMISSION
CIB COMMITTEE
CIVIL SERVICE CAMMISSION
FIffithi6 Pe��� C.RI WOfKEd UI1dEf 8 fAf1U0CSSOf 11118 (�3f1111M1�
YES NO
Fias Mis Pe��rm e�xr been a dtY emWoYee7
YES NO
Does fhis peisoNfirm poscess a sldll nd nwmallypossessetl by arry cunent city empbyee?
YES NO
is Mis person/fmi a fargeted vendOfT �
YES NO
S T$ l2 L o c. h y-..e. 2 v� .c s f �Q .- G���r C e H h c,'�
�OVANTAGESIFAPPROVED
6'�¢' �,�,�ry
, 4 {�.�...s,�
L d0� 1� A�� �-O t..L � ;��z��� ��:�
..�
w e
�4 �'r �
�---
dOUM OF TRANSAC710N S_ I ���L] V[J
SOURCE ��� / �Q � 1 /CQ I/L N �
MFORMATION (EXPLAIN�
CASTrttEVR1UE BUDGETED (CIRCLH ON�
ACTNITY NUMBER
YES NO
�i0l1Pi^.,�3� �a s's?1$`e`s
�r� � � ����
�t�-ti�3�-
Interdepartmental Memorandum
CPPY OF SAII3T PAUL
TO: Credit Committee
FROM: David J. Gontarek
RE: Miratec Systems, Inc.
Date: December 7,1998
REPORT SYNOPSIS1PtJRPOSE
Miratec Systems is a wholesale manufacturer of architectural and environmental graphic
components serving the sign, screenprint and display industry. The company was formed 10
years ago and has grown from 4 to 35 employees. They currently have markets nationwide. The
management consists of a national sales manager, operations manager and president and vice
president.
The company is currently located at 666 Transfer Road in St. Paul. They are in process of
building a new manufacturing facility at Williams Hill. This location should serve their space
needs for the next twenty yeazs.
The company will be leasing the new facility from a holding company (LLC) made up of the
president and vice president of the company. They aze requesting $197,500 in Yhe form of a Star
loan to help pay for the tenant improvements which will total $395,000. The new building is a
46,000 square foot manufacturing buiiding. It is the second building to be built in the new
VJilliams Hili Industrial Park.
The building will be owned by the Guinee Family LLC. The building shell is being fmanced by
a tax exempt industrial revenue bond issued by the Port Authority of 5t. Paul. The total project
cost is $2,700,000 ($1.7 tas exempt and .6 taxable). The LLC has injected $400,000 equity into
the buitding bring the total to $3,100,OQ0. U.S. Bank has provided a LOC for the project bonds.
The Star loan is needed because of the large equity injection on the bond side of the fmancing.
The total project when compieted will be $3,500,000. This is a significant investment in one of
our high priority redevelopment areas of St. Paul.
��.
Sources and Uses of Funds:
Use of Funds
Relocaflon 40,000
New Const. 320,000
Soft Costs 35,000
Source of Funds
StarLoan $197,500
Equity $197,500
The purpose of this report is to risk rate the application for the Staz Board. Miratec is a strong
growing company with a bright future. The risk rating is recommended to be acceptable.
BUSINESS PROFILE
The company manufactures architectural and environmental graphic components.
The company has been in business for over ten years and has grown greatly from the original
start phase. Their projecfions show continued growth in sales and efficiency due to their
expansion at Williams Hill. The management consists of Bert Guinee as President and Cazol
Guinee as vice-president. Both have very good experience in their field.
LOAN PROFILE
The sales haue been increasing and are currently at $3,349,089 in 97. The company is on pace to
exceed their projections for 98. 'I`heir debdnet worth ratio is at .95:1, current ratio at 1.17:1. The
company will continue to lease the facility from the LLC. Their receivable and payables aze a11
of high quality and cash flow is suff'icient for the companies working capital needs.
The request for Star funding is $197,500 at 4% interest for 10 years. The recommended rate is
6.5% for 10 years. The company can afford the non-subsidized rate and the Star loan will help
the company with it's cash flow needs.
°Ik"
1���
SOURCES OF BORROWER INFORMATION
Financial information was provided by the loan applicant and the accounting firm of D.B (Tom)
Stewart, III, CPA, EA.
REPAYMEN'1' CAPACITY
Repayment is based on the Miratec company (tenant) to pay the lease to the LLC. The company
shows strong fmancial ability to do this. Further rent income will be available to the LLC
through other leases. The facility will have an addiriona122,000 square feet to lease which will
further strengthen the repayment ability.. The debt on the industrial revenue bond is $125,000
and the Star loan $17,670. The company has existing cash flow for debt payment of $325,000.
As the remainder of the building is leased to other users additional cash flow will be available for
debt service.
LOAN AGREEMENTS
At closing the Borrower will execute a loan agreement, note, personal gty, mortgage, assignment
of leases and rents and UCC on assets of the company.
INSURANCE
All insurance requirements aze outlined in the existing lease of the facility.
SECURITY AND COLLATERAL
The security of the loan wili be a note, loan agreement,UCC ,personal gty and mortgage on the
new manufacturing facility.
PORTFOLIO MONITORING
This is a Staz loan request and the monitoring will be through the Star Program.
I�1 : 11Ti1: ►i� I�Y
The public benefit listed by the borrower are to: support vitality of Indushy and stabilize mazket
value. The company also employs 36 full tune employees and will add 7 a year for the next five
years.
Council File # 19�«.3a`
Resolution #
Green Sheet # `a�
Presented By
Referred To
� ✓
MINNESOTA
� �.
Committee: Date
1 RESOLUTION APPROVING AND AUTHORIZING THE ISSUANCE OF A LOAN TO,
2 NIIRATEC SYSTEMS, INC. THROUGH THE STAR YEAR-ROUND LOAN
3 PROGRAM, DISTRICT 4, WARD 2
4
6 WHEREAS, Miratec Systems, Inc. has requested a$197,500 loan through the STAR Yeaz-
7 round Loan Program for building improvements; and
8
9 WHEREAS, the project consists of $395,000 of leasehold improvements to their building
10 located in Williams Hill Industrial Park. The company will provide $197,500 in matching funds
ll for the project. The company was founded in 1987 and produces architectural and environmental
12 graphic components serving the sign, screenprint and display industry. The company currently
13 employs 35 people and will continue to grow in it's new location; and
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
WHEREAS, the proposed terms for the loan include a deferral of monthly payments of interest
and principal for the first year and then monthly payments of principal and interest over the
remaining ten yeazs. Loan repayment will be derived from cash flow from the business; the loan
will be evidenced by a full recourse Promissory Note from Miratec Systems. Collateral will
consist of a subordinate security interest in all assets of the borrower, including real estate and
leases;and
WFIEREAS, the borrower will comply with a11 federal, state and local laws and policies but not
limited to prevailing wage standards for construction (Davis-Bacon), affirmative action/equal
opportunity and targeted business programs; and
WHEREAS, the prunary public purpose of the project is to support the vitalaty of industry,
retain local business, support commercial activity and increase the tax base; and
WfiEREAS, the loan has been reviewed and recommended for approval by the PED Credit
Committee and the STAR Boazd which have assigned a credit risk rating of Acceptable to the
loan request.
NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of Saint Paul, that
approval is hereby granted for a loan in the amount of $197,500 from the STAR Year-round
Loan Fund for building vnprovements and renovations, under the terms described herein, and
with such additional terms and conditions as the Executive Director of the Housing and
Kedevelopment Authority of the City of Saint Paul, Minnesota deems necessary and appropriate.
°lg � 1 �3 a
1 BE IT FURTHER RESOLVED, the Bxecutive Director of the Housing and Redevelopment
2 Authority of the City of Saint Paul, Minnesota and other appropriate City officials are authorized
3 to execute the necessaty documents in connection with the loan and grant, in form acceptable to
4 the City Attorney, on behalf of the City.
Requested by Department of:
Plannina & Economic Develonment
�
By �, ��
Form Approved by City Attorney
Approved
By
By: ��'�� � UI.t �tl
���
�—
y
11.;•� d�� b y �v�ca� .
— /6 — fo �
TOTAL # OF SIGNATURE PAGES
p � 1 %
�+ �q8'
GREEN SHEET No 614i6
����
��
��„� � ta �� gQ �,.� —
❑..�,,,��,. ❑,.�,.�,�.��
�.,��,,,�. ❑
(CL1P ALL LO TIONS FOR SIGNATURE)
/°� o�.c.s.,. rn;.- e�, c S�e. r►� s.�"y� c., S T�} �P � c�. ti
Y'c. � tti�4S t 6 r� th.r` C: �y CQ a. +, e.: t���s �, Aa�. ,
�dh3�
PLANNING CAMMISSION
CIB COMMITTEE
CIVIL SERVICE CAMMISSION
FIffithi6 Pe��� C.RI WOfKEd UI1dEf 8 fAf1U0CSSOf 11118 (�3f1111M1�
YES NO
Fias Mis Pe��rm e�xr been a dtY emWoYee7
YES NO
Does fhis peisoNfirm poscess a sldll nd nwmallypossessetl by arry cunent city empbyee?
YES NO
is Mis person/fmi a fargeted vendOfT �
YES NO
S T$ l2 L o c. h y-..e. 2 v� .c s f �Q .- G���r C e H h c,'�
�OVANTAGESIFAPPROVED
6'�¢' �,�,�ry
, 4 {�.�...s,�
L d0� 1� A�� �-O t..L � ;��z��� ��:�
..�
w e
�4 �'r �
�---
dOUM OF TRANSAC710N S_ I ���L] V[J
SOURCE ��� / �Q � 1 /CQ I/L N �
MFORMATION (EXPLAIN�
CASTrttEVR1UE BUDGETED (CIRCLH ON�
ACTNITY NUMBER
YES NO
�i0l1Pi^.,�3� �a s's?1$`e`s
�r� � � ����
�t�-ti�3�-
Interdepartmental Memorandum
CPPY OF SAII3T PAUL
TO: Credit Committee
FROM: David J. Gontarek
RE: Miratec Systems, Inc.
Date: December 7,1998
REPORT SYNOPSIS1PtJRPOSE
Miratec Systems is a wholesale manufacturer of architectural and environmental graphic
components serving the sign, screenprint and display industry. The company was formed 10
years ago and has grown from 4 to 35 employees. They currently have markets nationwide. The
management consists of a national sales manager, operations manager and president and vice
president.
The company is currently located at 666 Transfer Road in St. Paul. They are in process of
building a new manufacturing facility at Williams Hill. This location should serve their space
needs for the next twenty yeazs.
The company will be leasing the new facility from a holding company (LLC) made up of the
president and vice president of the company. They aze requesting $197,500 in Yhe form of a Star
loan to help pay for the tenant improvements which will total $395,000. The new building is a
46,000 square foot manufacturing buiiding. It is the second building to be built in the new
VJilliams Hili Industrial Park.
The building will be owned by the Guinee Family LLC. The building shell is being fmanced by
a tax exempt industrial revenue bond issued by the Port Authority of 5t. Paul. The total project
cost is $2,700,000 ($1.7 tas exempt and .6 taxable). The LLC has injected $400,000 equity into
the buitding bring the total to $3,100,OQ0. U.S. Bank has provided a LOC for the project bonds.
The Star loan is needed because of the large equity injection on the bond side of the fmancing.
The total project when compieted will be $3,500,000. This is a significant investment in one of
our high priority redevelopment areas of St. Paul.
��.
Sources and Uses of Funds:
Use of Funds
Relocaflon 40,000
New Const. 320,000
Soft Costs 35,000
Source of Funds
StarLoan $197,500
Equity $197,500
The purpose of this report is to risk rate the application for the Staz Board. Miratec is a strong
growing company with a bright future. The risk rating is recommended to be acceptable.
BUSINESS PROFILE
The company manufactures architectural and environmental graphic components.
The company has been in business for over ten years and has grown greatly from the original
start phase. Their projecfions show continued growth in sales and efficiency due to their
expansion at Williams Hill. The management consists of Bert Guinee as President and Cazol
Guinee as vice-president. Both have very good experience in their field.
LOAN PROFILE
The sales haue been increasing and are currently at $3,349,089 in 97. The company is on pace to
exceed their projections for 98. 'I`heir debdnet worth ratio is at .95:1, current ratio at 1.17:1. The
company will continue to lease the facility from the LLC. Their receivable and payables aze a11
of high quality and cash flow is suff'icient for the companies working capital needs.
The request for Star funding is $197,500 at 4% interest for 10 years. The recommended rate is
6.5% for 10 years. The company can afford the non-subsidized rate and the Star loan will help
the company with it's cash flow needs.
°Ik"
1���
SOURCES OF BORROWER INFORMATION
Financial information was provided by the loan applicant and the accounting firm of D.B (Tom)
Stewart, III, CPA, EA.
REPAYMEN'1' CAPACITY
Repayment is based on the Miratec company (tenant) to pay the lease to the LLC. The company
shows strong fmancial ability to do this. Further rent income will be available to the LLC
through other leases. The facility will have an addiriona122,000 square feet to lease which will
further strengthen the repayment ability.. The debt on the industrial revenue bond is $125,000
and the Star loan $17,670. The company has existing cash flow for debt payment of $325,000.
As the remainder of the building is leased to other users additional cash flow will be available for
debt service.
LOAN AGREEMENTS
At closing the Borrower will execute a loan agreement, note, personal gty, mortgage, assignment
of leases and rents and UCC on assets of the company.
INSURANCE
All insurance requirements aze outlined in the existing lease of the facility.
SECURITY AND COLLATERAL
The security of the loan wili be a note, loan agreement,UCC ,personal gty and mortgage on the
new manufacturing facility.
PORTFOLIO MONITORING
This is a Staz loan request and the monitoring will be through the Star Program.
I�1 : 11Ti1: ►i� I�Y
The public benefit listed by the borrower are to: support vitality of Indushy and stabilize mazket
value. The company also employs 36 full tune employees and will add 7 a year for the next five
years.