97-134919J7ASPHALTPLANT SPENDINGNEEDS
RESOLUTION Green Sheet # 3232�
� PAUL, MINNESOTA
1S/
Presented By
Referred To
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
�
21
22
�3
2�
25
�
27
�
29
�
31
32
33
34
35
36
37
�
39
WHEREA� The Pnblic Works Street Maintenance Division completed additional overlay
projects in 1997 that were formerly contracted out; and
WHEREA� The asphalt used to complete these projects was previously purchased from
private vendors by the contractors; and
WHEx�A� The additional Street Maintenance overlay projects in 1997 resulted in
increased production by the Asphalt Plant and an increased need for aggregate and
bitumen purchases; and
W�REA� A contingency was established as part of the 1997 Adopted Budget in the
event of an above average production year; and
WHEREA� Actual production and sales were much better than anticipated by the 1997
budget; and
W�xEa� The Asphalt Plant's increased material costs will be more than offset by the
the revenue from the sale of asphalt; and
Committee: Date
Council File # � — ��'y9
WHEREA� The Mayor pursuant to Section 10.07.4 of the City Charter, recommends the
following changes to the 1997 budget:
Financin� Plan Current Bud2et Chan�e Revised Budeet
245 Asphalt Plant Internal Service Fund
12201 Asphalt Paving Plant
12201-4202 Asphalt Sales
All other Fund Financing the Same
Total Financing Plan
$1,186,427
10 000
$1,196,427
$344,000 $1,530,427
�0 10 000
$344,000 $1,540,427
Page 1 of 1
�- , � , � 7 - i3�i9
.�
.
.
.
.;
1
.
.
.
:�
.
..
.
.•
Spending Plan Current Bud¢et
245 Asphalt Plant Internal Service Fund
12201 Asphalt Paving Plant
12201-011l Full �me Permanent
12201-0439 Fringe Benefits
12201-0322 Aggregates - Sand, Etc.
12201-0323 Bitumen
12201-0518 Mayor's Contingency
All other Fund Spending the Same
Total Spending Plan
$151,980
$44,930
$334,216
$330,000
$65,000
$270.302
$1,196,428
Chanee
$20,000
$5,700
$210,000
$173,300
($65,00�
$344,000
Revised Bud�et
$171,980
$50,630
$544,216
$503,300
270 302
$1,540,428
Now, therefore, be it RESOLVID, that the Council approves these changes to the 1997
Budget.
Page 2 of 2
Blakev
Bostrom
Co77;nc
Hs3YY1 a^
Mpaa rt7
Morton
Thune
Yeas II Nays
�/
i�
✓
l��
i/'
�
Adopted by Council: Date -(� \� �qq��_
��
��-
Adoption Certified by Council Secretary
BY: ���� _ �� s'�ai.ia.�_
Approved By Mayor: Date �t��2z�4Y
By: �
Requested by Department of:
p�. I� 1 c. t,� c��5
By:
By rm App �ed��–�'°"_VK+r�-Fa-�/�,�—
by Mayor for Submission to
Council� ������
By:
Approval Recommended by Budget Director
BY � _ 1;_�`�� �� � ^
c�
Public Works
Gary Erichson, 266-6166
TOTAL # OF SIGNATURE PAGES
ioiaii9� �GREEN SHEET
iwrmvnarE
ASSIGN � CITV ATTORNEY
NUMBER PoR
ROVTING q BUDGETDIRECT
�� n MAYOR(OA ASSI
(QIP ALL LOCATIONS POR SIGNAlUp�
l7 - /,3Y9
No. 32327
❑j CI7YCOUNQL
� cmc�wc
O FINANCE -AC(
�7 FuntlMara9x
O DEPAR7MENT
Approve resolution increasing the spending authority within the Asphalt Plant Internal Service Fund based on projected total 1997 revenues
and spending. This resolution also ffansfers some spending authority between line items of the fund.
RECOMMENDATIONSApprove (A) or Rejec[ (R)
_ PLANNING COMMISSION _ CIVIL SERVICE COMMISSION
CIB COMMITTEE _
A STAFF
_ DISTRICTCOUNGI _ —
SUPPOFTS WHICH COUNCIL O&1ECTIVE?
PERSONAL SERVICE CONTRAC7S MUST ANSWER 7HE FOLLOWING OUESTIONS:
7. Has ttiis persoNfirtn evervrorketl under a coniractforthis department?
YES NO
2. Has this person/fmn ever been a ciry empbyee?
YES NO
3. Does ihis persoMirtn possess a skill not nortnally possessed by any current ciry employee?
YES NO
F�cplain all yes answers on separate sheet antl attach to green sheet
INITIATING PROBLEM, ISSUE, OPPORNNITY (WHO. WHAT, WHEN, WHERE. WHY):
The Puhlic Works Street Maintenance Division completed additional overlay projects in 1947. In the past, some of these projects were
contracted out and the asphalt used to complete them was purchased from private vendors by the contractoxs. The increased production of
asphalt in 1997 caused an increased need for the raw materials of aggegate and bitumen to be pwchased. This increased material cost will be
more than offset by the revenue from the sale of asphalt.
ADVANTAGESIFAPPROVED:
The 1997 work program can be carried out.
DISADVANTAGES IF APPFiOVED:
None.
C` ;
r. �t
OGT 3 Q 1997
l.�. �_� : ` �.• �
DISADVANTAGES IF NOT APPROVED:
�a` � ,?mio,n
k ��� �� ���� � �
The Department of Public Works risks violating City Charter Chapter 1010.
Some invoices for raw material purchases for 1997 asphalt production and inventory replacement will not be paid.
AMOUNT OFTRANSACf10N $ Net R444 000 00 COST/REVENUE BUDGETED (qRCLE ONE) yES No
FUNDMGSOURCE �d5-12201-OS7R and 74 5-1 2201-49 02 AC'ilVffYNUMBER
FINANCIAL INFORNUITION: (EXPLAIN)
This Council Resolution increases the overall budget and moves e�sting spending authority within the Asphalt Plant Fund. This will allow for
adeguate materials for production and inventory replacement and the recording of spending in the appropriate object codes, 0322 and 0323, thus
acwmularing accurate cost informatlon for the Asphalt Plant Internal 5ervice Fund on the City Fi�ance Computet.
19J7ASPHALTPLANT SPENDINGNEEDS
RESOLUTION Green Sheet # 3232�
� PAUL, MINNESOTA
1S/
Presented By
Referred To
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
�
21
22
�3
2�
25
�
27
�
29
�
31
32
33
34
35
36
37
�
39
WHEREA� The Pnblic Works Street Maintenance Division completed additional overlay
projects in 1997 that were formerly contracted out; and
WHEREA� The asphalt used to complete these projects was previously purchased from
private vendors by the contractors; and
WHEx�A� The additional Street Maintenance overlay projects in 1997 resulted in
increased production by the Asphalt Plant and an increased need for aggregate and
bitumen purchases; and
W�REA� A contingency was established as part of the 1997 Adopted Budget in the
event of an above average production year; and
WHEREA� Actual production and sales were much better than anticipated by the 1997
budget; and
W�xEa� The Asphalt Plant's increased material costs will be more than offset by the
the revenue from the sale of asphalt; and
Committee: Date
Council File # � — ��'y9
WHEREA� The Mayor pursuant to Section 10.07.4 of the City Charter, recommends the
following changes to the 1997 budget:
Financin� Plan Current Bud2et Chan�e Revised Budeet
245 Asphalt Plant Internal Service Fund
12201 Asphalt Paving Plant
12201-4202 Asphalt Sales
All other Fund Financing the Same
Total Financing Plan
$1,186,427
10 000
$1,196,427
$344,000 $1,530,427
�0 10 000
$344,000 $1,540,427
Page 1 of 1
�- , � , � 7 - i3�i9
.�
.
.
.
.;
1
.
.
.
:�
.
..
.
.•
Spending Plan Current Bud¢et
245 Asphalt Plant Internal Service Fund
12201 Asphalt Paving Plant
12201-011l Full �me Permanent
12201-0439 Fringe Benefits
12201-0322 Aggregates - Sand, Etc.
12201-0323 Bitumen
12201-0518 Mayor's Contingency
All other Fund Spending the Same
Total Spending Plan
$151,980
$44,930
$334,216
$330,000
$65,000
$270.302
$1,196,428
Chanee
$20,000
$5,700
$210,000
$173,300
($65,00�
$344,000
Revised Bud�et
$171,980
$50,630
$544,216
$503,300
270 302
$1,540,428
Now, therefore, be it RESOLVID, that the Council approves these changes to the 1997
Budget.
Page 2 of 2
Blakev
Bostrom
Co77;nc
Hs3YY1 a^
Mpaa rt7
Morton
Thune
Yeas II Nays
�/
i�
✓
l��
i/'
�
Adopted by Council: Date -(� \� �qq��_
��
��-
Adoption Certified by Council Secretary
BY: ���� _ �� s'�ai.ia.�_
Approved By Mayor: Date �t��2z�4Y
By: �
Requested by Department of:
p�. I� 1 c. t,� c��5
By:
By rm App �ed��–�'°"_VK+r�-Fa-�/�,�—
by Mayor for Submission to
Council� ������
By:
Approval Recommended by Budget Director
BY � _ 1;_�`�� �� � ^
c�
Public Works
Gary Erichson, 266-6166
TOTAL # OF SIGNATURE PAGES
ioiaii9� �GREEN SHEET
iwrmvnarE
ASSIGN � CITV ATTORNEY
NUMBER PoR
ROVTING q BUDGETDIRECT
�� n MAYOR(OA ASSI
(QIP ALL LOCATIONS POR SIGNAlUp�
l7 - /,3Y9
No. 32327
❑j CI7YCOUNQL
� cmc�wc
O FINANCE -AC(
�7 FuntlMara9x
O DEPAR7MENT
Approve resolution increasing the spending authority within the Asphalt Plant Internal Service Fund based on projected total 1997 revenues
and spending. This resolution also ffansfers some spending authority between line items of the fund.
RECOMMENDATIONSApprove (A) or Rejec[ (R)
_ PLANNING COMMISSION _ CIVIL SERVICE COMMISSION
CIB COMMITTEE _
A STAFF
_ DISTRICTCOUNGI _ —
SUPPOFTS WHICH COUNCIL O&1ECTIVE?
PERSONAL SERVICE CONTRAC7S MUST ANSWER 7HE FOLLOWING OUESTIONS:
7. Has ttiis persoNfirtn evervrorketl under a coniractforthis department?
YES NO
2. Has this person/fmn ever been a ciry empbyee?
YES NO
3. Does ihis persoMirtn possess a skill not nortnally possessed by any current ciry employee?
YES NO
F�cplain all yes answers on separate sheet antl attach to green sheet
INITIATING PROBLEM, ISSUE, OPPORNNITY (WHO. WHAT, WHEN, WHERE. WHY):
The Puhlic Works Street Maintenance Division completed additional overlay projects in 1947. In the past, some of these projects were
contracted out and the asphalt used to complete them was purchased from private vendors by the contractoxs. The increased production of
asphalt in 1997 caused an increased need for the raw materials of aggegate and bitumen to be pwchased. This increased material cost will be
more than offset by the revenue from the sale of asphalt.
ADVANTAGESIFAPPROVED:
The 1997 work program can be carried out.
DISADVANTAGES IF APPFiOVED:
None.
C` ;
r. �t
OGT 3 Q 1997
l.�. �_� : ` �.• �
DISADVANTAGES IF NOT APPROVED:
�a` � ,?mio,n
k ��� �� ���� � �
The Department of Public Works risks violating City Charter Chapter 1010.
Some invoices for raw material purchases for 1997 asphalt production and inventory replacement will not be paid.
AMOUNT OFTRANSACf10N $ Net R444 000 00 COST/REVENUE BUDGETED (qRCLE ONE) yES No
FUNDMGSOURCE �d5-12201-OS7R and 74 5-1 2201-49 02 AC'ilVffYNUMBER
FINANCIAL INFORNUITION: (EXPLAIN)
This Council Resolution increases the overall budget and moves e�sting spending authority within the Asphalt Plant Fund. This will allow for
adeguate materials for production and inventory replacement and the recording of spending in the appropriate object codes, 0322 and 0323, thus
acwmularing accurate cost informatlon for the Asphalt Plant Internal 5ervice Fund on the City Fi�ance Computet.
19J7ASPHALTPLANT SPENDINGNEEDS
RESOLUTION Green Sheet # 3232�
� PAUL, MINNESOTA
1S/
Presented By
Referred To
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
�
21
22
�3
2�
25
�
27
�
29
�
31
32
33
34
35
36
37
�
39
WHEREA� The Pnblic Works Street Maintenance Division completed additional overlay
projects in 1997 that were formerly contracted out; and
WHEREA� The asphalt used to complete these projects was previously purchased from
private vendors by the contractors; and
WHEx�A� The additional Street Maintenance overlay projects in 1997 resulted in
increased production by the Asphalt Plant and an increased need for aggregate and
bitumen purchases; and
W�REA� A contingency was established as part of the 1997 Adopted Budget in the
event of an above average production year; and
WHEREA� Actual production and sales were much better than anticipated by the 1997
budget; and
W�xEa� The Asphalt Plant's increased material costs will be more than offset by the
the revenue from the sale of asphalt; and
Committee: Date
Council File # � — ��'y9
WHEREA� The Mayor pursuant to Section 10.07.4 of the City Charter, recommends the
following changes to the 1997 budget:
Financin� Plan Current Bud2et Chan�e Revised Budeet
245 Asphalt Plant Internal Service Fund
12201 Asphalt Paving Plant
12201-4202 Asphalt Sales
All other Fund Financing the Same
Total Financing Plan
$1,186,427
10 000
$1,196,427
$344,000 $1,530,427
�0 10 000
$344,000 $1,540,427
Page 1 of 1
�- , � , � 7 - i3�i9
.�
.
.
.
.;
1
.
.
.
:�
.
..
.
.•
Spending Plan Current Bud¢et
245 Asphalt Plant Internal Service Fund
12201 Asphalt Paving Plant
12201-011l Full �me Permanent
12201-0439 Fringe Benefits
12201-0322 Aggregates - Sand, Etc.
12201-0323 Bitumen
12201-0518 Mayor's Contingency
All other Fund Spending the Same
Total Spending Plan
$151,980
$44,930
$334,216
$330,000
$65,000
$270.302
$1,196,428
Chanee
$20,000
$5,700
$210,000
$173,300
($65,00�
$344,000
Revised Bud�et
$171,980
$50,630
$544,216
$503,300
270 302
$1,540,428
Now, therefore, be it RESOLVID, that the Council approves these changes to the 1997
Budget.
Page 2 of 2
Blakev
Bostrom
Co77;nc
Hs3YY1 a^
Mpaa rt7
Morton
Thune
Yeas II Nays
�/
i�
✓
l��
i/'
�
Adopted by Council: Date -(� \� �qq��_
��
��-
Adoption Certified by Council Secretary
BY: ���� _ �� s'�ai.ia.�_
Approved By Mayor: Date �t��2z�4Y
By: �
Requested by Department of:
p�. I� 1 c. t,� c��5
By:
By rm App �ed��–�'°"_VK+r�-Fa-�/�,�—
by Mayor for Submission to
Council� ������
By:
Approval Recommended by Budget Director
BY � _ 1;_�`�� �� � ^
c�
Public Works
Gary Erichson, 266-6166
TOTAL # OF SIGNATURE PAGES
ioiaii9� �GREEN SHEET
iwrmvnarE
ASSIGN � CITV ATTORNEY
NUMBER PoR
ROVTING q BUDGETDIRECT
�� n MAYOR(OA ASSI
(QIP ALL LOCATIONS POR SIGNAlUp�
l7 - /,3Y9
No. 32327
❑j CI7YCOUNQL
� cmc�wc
O FINANCE -AC(
�7 FuntlMara9x
O DEPAR7MENT
Approve resolution increasing the spending authority within the Asphalt Plant Internal Service Fund based on projected total 1997 revenues
and spending. This resolution also ffansfers some spending authority between line items of the fund.
RECOMMENDATIONSApprove (A) or Rejec[ (R)
_ PLANNING COMMISSION _ CIVIL SERVICE COMMISSION
CIB COMMITTEE _
A STAFF
_ DISTRICTCOUNGI _ —
SUPPOFTS WHICH COUNCIL O&1ECTIVE?
PERSONAL SERVICE CONTRAC7S MUST ANSWER 7HE FOLLOWING OUESTIONS:
7. Has ttiis persoNfirtn evervrorketl under a coniractforthis department?
YES NO
2. Has this person/fmn ever been a ciry empbyee?
YES NO
3. Does ihis persoMirtn possess a skill not nortnally possessed by any current ciry employee?
YES NO
F�cplain all yes answers on separate sheet antl attach to green sheet
INITIATING PROBLEM, ISSUE, OPPORNNITY (WHO. WHAT, WHEN, WHERE. WHY):
The Puhlic Works Street Maintenance Division completed additional overlay projects in 1947. In the past, some of these projects were
contracted out and the asphalt used to complete them was purchased from private vendors by the contractoxs. The increased production of
asphalt in 1997 caused an increased need for the raw materials of aggegate and bitumen to be pwchased. This increased material cost will be
more than offset by the revenue from the sale of asphalt.
ADVANTAGESIFAPPROVED:
The 1997 work program can be carried out.
DISADVANTAGES IF APPFiOVED:
None.
C` ;
r. �t
OGT 3 Q 1997
l.�. �_� : ` �.• �
DISADVANTAGES IF NOT APPROVED:
�a` � ,?mio,n
k ��� �� ���� � �
The Department of Public Works risks violating City Charter Chapter 1010.
Some invoices for raw material purchases for 1997 asphalt production and inventory replacement will not be paid.
AMOUNT OFTRANSACf10N $ Net R444 000 00 COST/REVENUE BUDGETED (qRCLE ONE) yES No
FUNDMGSOURCE �d5-12201-OS7R and 74 5-1 2201-49 02 AC'ilVffYNUMBER
FINANCIAL INFORNUITION: (EXPLAIN)
This Council Resolution increases the overall budget and moves e�sting spending authority within the Asphalt Plant Fund. This will allow for
adeguate materials for production and inventory replacement and the recording of spending in the appropriate object codes, 0322 and 0323, thus
acwmularing accurate cost informatlon for the Asphalt Plant Internal 5ervice Fund on the City Fi�ance Computet.