96-443����$����6� �
Presented
Referred To
co,xn�il File # �5�.y�.3
Green Sheet # 3 sq3 t
RESOLUTION
SAINT PAUL, MINNESOTA
Committee: Date
�
�S
1 WHEREAS, Congress in the Spring of 1989, passed an employment program called the Job
2 Training Partnership Act Title III Economic Dislocafion and Worker Adjustment Assistance Act
3 (EDWAA); and
4 WHEREAS, the State of Minnesota has designated the City of 5aint Paul grant recipient for
5 this program in the Saint Paul area; and
6
7
�
WI3EREAS, the EDWAA program will provide employment and training services to Saint
Paul workers dislocated due to plant closing; and
WH�REAS, the City of Saint Paul, through a compefitive process has been selected as the
admiuistrator of dislocated worker services far the Unisys-Roseville affected warkforce; and
10 WHEREAS, the State of Minnesota on February 23, 1996 has allocated $140,000 in
11 additional discretionary EDWAA funds to provide services for 165 participants for the period of
l2 June 1, 1995 through May 31, 1997; now, therefore, be it
13 RESOLVED, that upon recommendation of the Mayor, the Council of the City of Saint Paul
14 does hereby approve the City's participation in the Unisys-Roseville II Dislocated Worker Grant for
15 Saint Paul; and be it
16
17
18
19
20
RESOLVED, that the proper City of Saint Pau1 officials are hereby authorized and directed
to execute appropriate contracts for delivery of employment-related services; and be it
FURTHER RESOLVED, the Mayor, pursuant to section 1007.01 of the City Charter, does
certify that there are available for appropriation revenues in excess of those estunated in the 1996
budget; and
� � p�2�2 9�- y43
21 FINALLY RESOLVED, the Mayor recommends the following changes to the 1996 budget:
22
23
24
25
26
27
FINANCING PLAN
Current Amended
Budget Changes Budget
��3
29
30
31
32
33
34
35
36
37
E�:j
39
40
41
345 Goveznmental Emp & Trng Prog
36568 Roseville Unisys
3457-67094 Job Trainiug Partnership Act 480.000 140.000 620.000
$480,000
SPENDING PLAN
Current
Budget
$140,000
Changes
$620,000
Amended
Budget
345 Governmental Emp & Trng Prog
36568 Roseville Unisys
0547-67094 Payment to Subcontractors 465,000 130,000 595,000
0558-67Q94 Transfer to PED Oper. Fund 15.�OQ 10.000 25.�Q�
$480,000 $140,000 $620,000
RESOLVED, that the City Council approves these changes in the 1996 budget.
APPROVED AS TO Fi.JNDING
Director, Department of Finance
and Management Services
APPROVAL RECOMMENDED
�� %�-�• v� ��.-`.�
Bu et D rector
��#�g��v��
Adopted by Council: Date
Adoption Certified by Council Se�retary
B Y = � dL a' � �M ���
Approved by� Da�te J ��P
$Y: �t [C ���
Requested by Department of:
By:
Form Approved by City Attorney �
9 �-443 `�
DEPARTMENT/OFFlCHCOUNGIL DATE INIT�ATED �
PED/Workforce Develo ment Division 03-13-96 GREEN SHEET -_3 9
iNmnwn're iNriinunn're
CONTACf PERSON 6 PNONE � p�ppAq7},�ENT D7RECTOH � Cf1Y CAUNCII
I �1 0�111 2$- 262 A��GN �CITVATTOflNEY l O`3�i8' OCRYCLERK
XUYBEft iOR
MUST BE N COUNCIL AGENDA BY (DATE) qOM� 1 �� + � y 7 BUIX'aEf DIRECTOP � FW. & MGT. SEqVIGES DIR.
ORUER f'RI MpVpp (pp pSSlg7pp�T) 0]acaui Sho
L�J
TOTAL # OF SIGNATURE PAGES One t 1) (CLIP ALL LOCATIONS FOR SIGNATURE)
ACTION REQUESTE�:
Signature on attached City Council Resolution will allow the City to actept $ t 40,000 in additional State of
MmnesoW discredonary fund'mg for the Ueirys-RoseviIIe 11 Dislocated Worker Project.
RECAMMENDAT70NS: Appmve (N or Reject (R) PERSONAL SERVICE CONTRACTS MUST ANSWER TME POLLOWING Q�UE�
_ PLqNNING CqMMlSSION _ CINL SERVICE COMMISSION �� H25 thls pErWn/fifln EVef WOrked untlef d COlAl2C[ fof Mi5 dBp8rtm8�L{ �piJ
_ CIB COMMITTEE _ YES �NO
_ STAFF 2. Has this personffirm ever been a ciry employee? pp � 0 �����
— YES NO
—���K%T ���pT — 3. Does this personlFirm possess a skiP not normally possessetl by any curtent ciry empioyee?
SUPPORTSWHICHCOUNCILOBJECT7VE7 YES NO ��ypKSOF�tCE
Explain aIl yes anawers on separate sheat and attach to green s eat
INITIATING PROBLEM, ISSUE, OPPORTUNITY (Who. What, NRren, NTere. Why)'
The City of Saint Paul has been awarded $140,000 in additional state discretionary funding to provide re-
employment and training sennces to t 65 workers dislocated 6y the Printed Circuit Operatioas division closing at
the Unisys plant in Roseville. Funding for these services increases from $480,000 to $620,000 and will be
extended through May 31, 1997. ���
MAR 19 19�6
ADVANTAGES IF APPqpVEO' �AYOII S L�Ri1iL
One-hundred-sncty-five (165) workers losing employment at Unisys will receive re-employment and training
services.
�ISADVANTA6ES IFAPPROVED:
None. ��1,���� � �°.Y��i
� �AR 15 1996
€r� �3 � � i��� ��� Q��� ���
DISADVANTAGES IF NOTAPPROVED:
This population will not receive appropriate services necessary for successful re-entry into the �Iocal labor market.
TOTAL AMOUNT OF TRANSACTION S $140�000 COST7REVENUE BUDGE7ED (CIRCLE ONE) YES pt0
FUNDIHG SOURCE State of MN DiscretionarY Grant pCTIVITY NUMBEH P6 345-3656$-3457-67094
FINANCIAL INFORMATION. (EXPLAIN)
CONTRACT MODIFICATION INFORMATION
q l, -443
Name of Project: Unisvs-Roseville II
Contracfor: Citv of Saint Paul, SSA =8
Projecf Dates: lune 1, 1995 through Mav 31. 1996
Grant � 4116801
Authorized Signature:
Modi4ication Request #
Date•
Februarv 7, 1996
I. MODIFICATION REQUESTED
Indicate modification(s) requested:
A. Change in dates of contract
B. Budget Modification
C. Performance Modification
D. Retraining Expenditure Waiver
E. Other
Explanation of Modification:
��
This modification requests an extension of project closing date from
May 31, 1996 to May 31, 1997 and an increase in funding for client costs associated with long-term
training programs for dis{ocated workers enrol4ed in the City of Saint Paul Unisys-Roseville II project.
This request will provide the affected workforce with resources necessary to continue and complete
training to become re-employed in this local labor market at a wage comparable to their prior
employment at Unisys. Current need for services will also necessitate an increase in enrollment through
this modification request.
SECTION ll. )USTIElCA710N FOR MODIFICATION
A modification of this project is necessary due to the long term training needs of one-hundred (100)
Unisys-Roseville dislocated workers that are currently enrolled in programs at local area learning
institutions. These program participants have been identified through Individual Service Plan
development and ongoing diaiogue with counselors as being in need o4 long term training that will
facilitate successful re-entry into our local labor market.
Participants enrolled in training programs generally share two common characteristics which significantly
impact their re-employment opportunities, that being age and length of employment at Unisys. During
the course of this project, counselors have noted a greater length of time required in the development of
individual service plans, counseling and job seeking skills acquisition. This modification will address
these concerns, through extending the project for one year, and a1{owing new participants the time
necessary for successful program completion.
Training programs that are currently being accessed through this project include:
• Microcomputer Specialist
• Graphic Communications
• Cert+fied Network Engineer
9 G -4y3
Page Two, Contract Modification Information
SECTION 11. JUSTIFtCAT10N FOR MODIFtCAT10N �Continued)
• Statistical Methods of Manufaduring
• Diesel Equipment Technician
• Auto Cad Graphics
• ISO 9000
Additional funding that is requested will ultimately enhance re-employment opportunities for dislocated
workers enrolled in the Unisys-Roseville II project.
SECTION III. EXPENDITURE UPDATE
Contracted Total
Planned Expenditures
through (datel 12/31/95
Actual Expenditures
through (date) 12/31/95
Bafance Available
� 480,000
$ 200.000
� 240.945
� 239.055
SECTION !V. MODIfICATION OF PERFORMANCE GOALS
Indicate revisions to project completion goals.
Enrollment
Placement
Cost per Enrollment
Cost per Placement
Entered Employme�t Rate
Average Wage at Placement
Other
Current Contract
Goa4s
150
173
$3,200
$4,266
75%
$10.75/hour
Proposed Contract
Goals
165
124
�3,758
�a5,000
No Change
No Change
Page Three, Contract Modification Information
SECTION V. BUDGET MODIFICATION
Indicate line items modified.
Ad.
Ret
Sup
Rea
Revised Cost Categories
Administration
Retraining
Support
Readjustment
Contracf Totals:
Current Total:
Current Contract
$48,000 10%
$240,000 50°/0
$48,000 10%
$144,000 30°l0
$ 480.000
Proposed Contract
� 62,000 10 °!o
$310,000 50%
$62,000 t0%
$786,000 30%
Revised Total: $620,000
° It,•`�y3
Current Expenditures proposed Change
Contract Thru 12/31/95 Contract +/-
Page Four, Contract Modification Information
SECTION VI. REVISED CONTRACT ACTIVITY PLANS AND BUDGET
��-y43
This section incorporates revisions to contract activity plans and budaet pages. Indicate segments
modified and attach current and revised forms with this submission.
A.
B.
C.
D.
E.
F.
G.
H.
Activity Pfan by Quarter
Participant Plan by Quarter
Project Budget by Quarter
Budget Summary
Budget Summary Back-Up (Administration)
Budget Summary Back-Up (Retraining)
Budgei Summary Back-Up (Support)
Budget Summary Back-Up (Readjustment)
X
X
X
X
X
X
X
X
�11.-y�3
Attachment A
ACTIVITY PLAN BY QUARTER
Current
Qtr 1 Qtr 2 Qtr 3 Qfr 4 Qtr 5
Activity O6/30/95 09/30/95 12/31/95 03/31/96 OS/31/96
Intake and Referral 40 740 150 150 150
�ob Seeking Ski44s Training 2S 130 140 140 140
Classroom Training 22 94 108 108 108
Revised
Qfr 1 Qtr 2 Qtr 3 Qtr 4 Qtr 5 Qtr 6 Qtr 7 Qtr 8 Qtr 9
Activity 06/30/95 09/30/95 12/37/95 03/31/96 06/30/96 09/30/96 12/31/96 03/31/97 OS/31197
Intake and 20 86 135 150 155 165 165 165 165
Referral
JobSeekingSkills �0 50 100 130 135 165 165 �65 165
Training
Classroom 3 31 90 700 105 110 115 115 115
Training
q4-y43
Attachment B
PARTICIPANT PLAN BY QUARTER
Current
Qtr 1 Qtr 2 Qfr 3 Qtr 4 Qtr 5
Date 06/30/9> 09/30/95 12l31/95 03/31/96 OS/31/96
Total Enrollments 30 140 150 150 150
Total Terminations 0 20 30 50 150
Entered Employment 0 15 23 38 113
OtherTerminations 0 5 7 12 37
Current Enroilment 30 120 120 100 0
Revised
Qtr 1 Qtr 2 Qtr 3 Qfr 4 Qtr 5 Qtr 6 Qtr 7 Qtr 8 Qtr 9
Date 06/30/95 09/30/95 12/31/9� 03/31/96 06/30/96 09/30/96 12/31/96 03/31/97 OS/31/97
Total 20 86 135 750 155 165 165 165 765
Enrollments
Total Terms 0 2 10 35 70 80 100 120 165
E�tered 0 2 10 26 52 60 75 90 124
Employment
OtherTerms 0 0 0 9 18 20 25 30 41
Current z0 84 125 715 85 85 65 45 0
Enrollment
q �.-yy3
Attachment C
BUDGET BY QUARTER
Cu rrenf
Qtr "I Qtr 2 Qtr 3 Qtr 4 Qtr 5
Date 06/30(9i 09l30/95 12f31/9� 03/31/96 OS/31f96
Administration 1,000 7,000 20,000 34,000 48,000
Retraining Services �,000 35,000 100,000 170,000 240,000
Supportive Services 1,000 7,000 20,000 34,000 48,000
Readjustment Services 3,000 21,000 60,000 102,000 144,000
TOTALS 510,000 �570,000 5200,000 $340,000 $480,000
Revised
Qtr 1 Qtr 2 Qtr 3 Qtr 4 Qtr 5 Qtr 6 Qtr 7 Qtr 8 Qtr 9
Date 06/30/95 09/30/95 12/31/95 03/31/96 06/30/96 09/30/96 12/31/96 03/31/97 OS/31/97
Administration 7,000 9,000 17,000 25,000 40,000 47,000 54,000 59,000 62,000
Retraining 5,000 75,000 128,000 160,000 200,000 235,000 270,000 295,000 310,000
Services
Supportive 1,000 19,000 35,000 45,000 �0,000 52,000 55,000 58,000 62,000
Services
Readjustment 3,000 24,000 61,000 90,000 110,000 130,000 145,000 160,000 186,000
Services
TOTALS $10,000 $127,000 �247,000 $320,000 $400,000 $464,000 $524,000 �572,000 $620,000
°l 4-y 43
Attachment D
CateQOries
BUDGET SUMMARY
Current
Amounf
Revised
Amount
Administration
Staff Costs
Facilities Costs
Indirect Costs
Contractual Services
TOTAL
Retraining
Staff Costs
Facilities Costs
Indirect Costs
Direct Client Costs
Contractual Costs
TOTAL
Supportive Services
Staff Costs
Pacilities Costs
Indirect Costs
Direct Client Costs
Contractual Costs
TOTAL
Readjustment Services
Staff Costs
Facilities Costs
Indirect Costs
Contractual Costs
TOTAL
541,696
3,000
3,304
$48,000
520,002
219,998
$240,000
$48,000
$48,000
$120,374
14,226
9,400
�144,000
5s3,000
4,000
5,000
562,000
$21,000
289,000
S31Q,000
$62,000
$62,000
$161,000
15,000
10,000
$186,000
GRAND TOTAL $480,000 �y620,000
q (.-4y3
Attachment E
BUDGET SUMMARY BACK-UP
Adminisfration
Catezories
Staff Costs
Salaries
Fringe
Travel - Per Diem
Staff Training
TOTAL
Facilities
Rent
Utilities
C ustod i a1
Office Equipment & Supplies
TOTAI
Indirect Costs
Indirect Rate
TOTAL
Contractual Services
TOTAL
Current
Amount
$35,341
5,703
52
600
$47,696
51,378
477
1,145
53.000
b3,304
53,304
Revised
Amount
�43,848
8,500
52
600
�53,000
$1,678
677
1,645
�4,000
$5,000
55,000
ADMlNlSTRATION TOTAI $48,000 $62,000
°1�-443
Attachment F
Categorie5
BUDGET SUMMARY BACK-UP
Retraining
Current
Amounf
Revised
Amount
Staff Costs
Salaries
Fringe
Travel - Per Diem
Staff Training
TOTAL
Direct Client Costr
On-the-)ob Training
Tuition Payments
Training Materials
TOTAL
Contractual Services
TOTAL
516,256
3,513
233
$20,002
$14, 000
152,340
53,658
$219,998
� 17,000
3,767
233
$21,000
$14, 000
200,000
75,000
S2s9,000
RETRAINING TOTAL $240,000 $310,000
�1 �-y43
Attachment G
BUDGET SUMMARY BACK-UP
Supportive Services
Categories
Direct Client Costs
Transportation
Family Care
Health Care
Housing or Rental Assistance
Counseling:
Personal/Financial/Legal
Emergency Health
Emergency Financial Assistance
Tools and Clothing
Needs Payments
Other
TOTAL
Contractual Services
TOTAL
Current
Amount
$ 995
6,993
15,000
10,023
1,003
3,000
7,986
3,000
$48,000
Revised
Amount
$1,500
8,000
20,000
12,000
1,
4,000
10, 000
5,000 .
$62,000
SUPPORTIVE SERVICES TOTAL $48,000 $62,000
° I�-y43
Attachment H
BUDGET SUMMARY BACK-UP
Readjusfinent
CafePOries
Staff Costs
Salaries
fringe
Travel - Per Diem
Staff Training
TOTAL
Facilities
Rent
Utilities
Custodial
Office Equipment & Supplies
TOTAL
Indirect Costs
Insurance - Bonding
TOTAL
Contractual Services
TOTAL
Current
Amount
599,309
20,200
251
614
$120,374
59,768
588
3,870
b14,226
59,400
Revised
Amount
$128,000
32,000
300
700
�161,000
$ 7 0,000
1,000
4, 000
� l 5,000
$10,000
READJUSTMENT TOTAL 5144,000 $ 186,000