D002456CITY OF SAINT PA[7L
OFFICE OF THE MAYOR
ADMIlVISTRATIVE ORDER
BUDGET REVISION
Approved Copiesto: ,.�(, �. /
- Ciry Clerk (Original) NO: D(J(/ �( S�O
- Finance Dept's Accounting Division Date: �� -/ �j _ a,(}Q �
- Police Dept, Accounting Uni[
ADMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor in Section 10.07.4 of tlie City Charter and
based on the request of the Chief of the St Paul PoGce Department to amend the 2004 budget of the General Fuad (001), the
Director of the Office of Finaucial Services is authorized to amend said budget in the following manner:
FROM:
001 - General Fund
04000 - Office of the Chief
0219 - Fees-Other Professional Service
0222 - Telephone Monthly Charges
0229 - Other Communications
02�42 - River Print
0246 - Film Processing
0283 - Rental - Vehicles
0286 - Rental - Other Equipment
0298 - Investigations
0341 - Motor Fuel
0342 - TireslTubes
0344 - Parts For Vehicles
0349 - Other Eqaipment & Parts
0368 - Office Supplies - Master Contract
0370 - Computer Equipment & Supplies
0377 - District Heating
0380 - Communications
0383 - Small Tools
0386 - Clothing, Uniforms
0393 - PC Software
0395 - Office Equipment
0398 - Opticom Equipment
0848 - Capitalized Equipment
04001 - Fleet
0219 - Fees-Other Professional Service
0245 - Advertising
0277 - Other Equipment Repair
0342 - TireslTubes
0344 - Parts for Vehicles
0398 - Opticom Equipment
0821 - Cars & Motorcycles
0829 - Other Self Propelled Equipment
04100 - Operations & Proactive 5ervices
0223 - Telephone-Long Distance
0225 - Fax, E-mails
0229 - Other Communications
0241 - Printing-Outside
0242 - River Print
CURRENT APPROVED
BUDGET CHANGES
84,336
18,365
4,760
4,519
822
44,984
202
43,864
517
125
21,853
9,925
10,323
2,994
3,500
17,531
942
6,038
852
4,322
4,975
38,739
(18,156)
(9A5)
(4,000)
(4,519)
(822)
(44,984)
(202)
(33,864)
(21'n
(125)
(21,853)
(9,425)
(3,599)
(299)
(3,500)
(1�,531)
(942)
(3,492)
(852)
(4,322)
(4,975)
(38,739)
2,I08
300
1,800
2,000
277,661
109,000
1,710,083
137,947
300
1,600
60�
500
1,508
(2,108)
(300)
(600)
(2,000)
(9,661)
(44,045)
(402,450)
(137,94'�
(300)
(1,600)
(6�0)
(500)
(1,508)
AMENDED
SUDGET
66,] 80
17,420
760
0
0
0
0
10,000
300
0
0
500
6,724
2,695
0
0
0
2,546
0
0
0
0
0
0
1,200
0
268,000
64,955
1,307,633
0
0
0
�
0
0
Page 1 of 11 reo�ganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF TAE MAYOR
1��1►1�9[Y.7711LU Dli�i_1] �[�
BUDGET REVISION
Appro�ed Copies to:
- City Clerk (OriginaO (d0:
- Finance Dept's Accounting Division Date:
- Police Dept, Accounting Uni[
ADMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor in Section 10.07.4 of the City Charter and
based on the cequest of the Chief of the St Paul Police Department to amend the 2004 budget of the General Fund (001), ffie
Director of the Office of Financial Services is authorized to amend said budget in the followiug manner:
0276 - Office Equipment & Furniture Repair
0277 - Other Equipment Repair
0282 - Rental - OfSce & Building
0289 - Rental - Miscellaneous
0293 - Sewer Charges
0299 - Other-Miscellaneous Service
0312 - Supplies-Electrical
0337 -Signing Materials
0341- Motor Fuel
0356 - Safety Suppiies
0359 - Other Specialized Materials & Supplies
0362 - Paper Supplies-River Print
0369 - Other Office Supplies
0371- E►ectricity
0376 - Water
0383 - Small Tools
0386 - Clothing, Uniforms
0387 - Photo Supplies
a815 - Office Furniture
0848 - Capitalized Equipment
04300 - Major Crimes & Support Services
0387 - Photo Supplies
04301 - Informafion & Services Section
�241- Prinring-Outside
0275 - Office Equipment Maintenance
0279 - Other - Repair & Maintenance
0354 - Law Enforcement
0363 - Paper-Forms-etc
0366 - Microfilm Supplies
0389 - Other Miscellaneous Supplies
0395 - Office Equipment
04302 - Communication Center
Ol l l- FuII Time Permanent
0141 - Overtime
0161- Salary Needs
0253 - Registration Fees-Out of Town
0255 - Dues
0256 - Registration Fees-Local
0260 - HR-PR-BA Allocated Costs
0277 - Other Equipment Repair
CURRENT
3,183
1,160
71,750
24,400
1,600
20,877
400
1,500
9,543
6,100
14,200
200
6,140
36,039
1,325
400
4,750
1,100
10,850
10,000
500
2,000
53,000
29,000
2,000
1,500
3,8�0
2,662
15,000
3,646,493
76,490
14,892
3,000
494
843
3,639
2,000
APPROVED
(3,183)
(660)
(40,250)
(6,400)
(325)
(4,76'n
(400)
(1,500)
(9,543)
(5,655)
(6,400)
(200)
(5,63�
(388)
(347j
(400)
(4,750)
(1,100)
(10,850)
(10,000)
��Z)
(2,000)
(12,100)
(27,000)
(1,900)
(1,400)
(3,80�)
(2,662)
(10,000)
(3,646,493)
(�6,490)
(14,892)
(3,000)
(494)
(843)
(3,639)
(2,000)
AMENDED
0
500
31,500
18,000
1,275
16,ll0
0
0
0
445
7,800
0
505
35,651
978
0
0
0
0
0
428
0
40,900
2,000
100
100
Q
0
5,000
0
0
0
0
0
0
0
0
Page 2 of 11 reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER
BUDGET REVISION
Approved Copies to:
- CiTy Clerk (Original) No:
- Finance Dept's AcCOUnting DivisiOn Date:
- Police Dept, Accounting Unit
ADMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor ia Secrion 10.09.4 of the City Charter and
based on the request of the CHief of the SL Paul Police Department to amend the 2004 budget of the General Fund (001), the
Director of the Office of Financial Services is authorized to amend said budget in the following manner:
0279 - Other - Repair & Mai�tenance
0362 - Paper Supplies-River Print
0367 - Traini�glInstructional Supplies
0369 - Other Office Supplies
0380 - Communications
0381- Books-Periodicals
0386 - Clothing, Uniforms
0387 - Photo Supplies
0389 - Other Miscellaneous Supplies
0394 - O�ce Furniture
0438 - Fringe Be�eTts-Other
0439 - Fringe Benefits
0558 - Transfer to Special Revenue Fund
04303 - Training Units
0111- Fu11 Time Permanent
0141 - Overtime
0161 - Salary Needs
0215 - Fees-Medical
0219 - Fees-Other Professional Service
0241 - Printing-Outside
0260 - HR-PR-BA Allocated Costs
0275 - Of£�ce Eqnipment Maintenance
0277 - Other Equipment Repair
0279 - Other - Repair & Maintenance
0282 - Rental - Office & Building
0289 - Rental - Miscellaneous
0299 - Other-Miscellaneous Service
0352 - Labor Relations
0354 - Law Enforcement
0356 - Safety Supplies
0357 - Athletic/Recrearion
0359 - Other Specialized Materials & Supplies
0362 - Paper Supplies-River Print
0367 - TrainingfInstructional Supplies
0369 - Other Oft"ice Supplies
0381 - Books-Periodicals
0386 - Clothing, Uniforms
0387 - Photo Supplies
0396 - Field Equipment
0439 - Fringe Benefits
CURRENT
47,019
2,200
2,500
2,000
5,000
847
2,432
530
2,000
6,400
73,419
1,121,203
18,975
APPROVED AMENDED
(47,019)
(2,200)
(2,500)
(2,000)
(5,000)
(847)
(2,432)
(530)
(2,000)
(6,400)
(73,419)
(1,121,203)
(18,97�
0
0
0
0
0
0
0
0
0
0
0
0
0
509,250
4,787
2,055
21,000
23,750
1,500
882
600
4,100
6,000
1,000
2Q�
130
500
39,000
500
300
1,650
400
4,300
1,232
5,000
1,408
500
1,500
158,523
(509,250)
(4,787)
(2,055)
(21,000)
(23,750)
(1,500)
(882)
(600)
(4,100)
(6,000)
(1,000)
(200)
(130)
(500)
(39,000)
(500)
(300)
(1,650)
(400)
(4,300)
(1,232)
(5,000)
(1,408)
(500)
(1,500)
(158,523)
Page 3 of 11 reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF TAE MAYOR
ADMINIST`RATIVE ORDER
BUDGET REVISION
Approved Copies ta:
- Ciry Clerk (OA9inaq NO:
- Finance Dept's Accounting Division Date:
- Police Dept, Accounting Uni[
ADMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor in Section 10.07.4 of tHe City Charter and
based on the request of the Chief of the St� Paul Police Department to amend the 20�4 budget nf the General k�nd (001), the
Director of the Office of Financial Services is authorized to amend said budget in the following manner:
0558 - Transfer To Special Revenue
04304 - Personnel
Ol l l- Full Time Permanent
0161-Salary Needs
0219 - Fees-Other Professional Service
0241 - Printing-Outside
0354 - Law Enforcement
0356 - Safety Supplies
0364 - Other OfSce Supplies
0389 - Other Miscellaneous Supplies
0393 - PC Sofhvare
0439 - Fringe Benefits
0558 - Transfer to Special Revenue Fund
04305 - ProperTy Room
0315 - Supplies-Janitor-Household
0363 - Paper-Forms-etc
0381- Books-Periodicals
0387 - Photo Supplies
04306 - Crime Laboratory
0277 - Other Equipment Repair
0353 - ChemicaVLaboratory
0387 - Photo Supplies
04308 - Communications Serv. & Maint.
0275 - OFfice Equipment Maintenance
0292 - Laundry Service
0349 - Other Equipment & Par[s
0367 - Training/Instructional Supplies
0370 - Computer Equipment & Supplies
0380 - Communications
0393 - PC Software
04309 - Community & Volunteer Services
0111- Full Time Permanent
0161 - Salary Needs
0219 - Fees-Other Professiona! Service
0236 - Auto/NAO
0245 - Advertising
0275 - Oftice Equipment Maintenance
0283 - Rental - V ehicles
0289 - Rental - Miscellaneous
Q292 - Laundry Service
CURRENT APPROVED AMENDED
6,552 (6,552) 0
253,457
1,015
3,700
1,500
500
2,500
500
2,500
1,000
81,616
936
1,000
5,000
100
46,000
11,688
18,000
4,000
5,498
650
10,000
1,100
4,000
40,640
2,000
220,974
883
6,625
2,900
379
279
297
1,967
72
(253,457)
(1,015)
(3,700)
(1,500)
(500)
(2,500)
(500)
(2,500)
(1,000)
(81,616)
(936)
(1,000)
(5,000)
(100)
(15,884)
0
0
0
30,116
(558)
(1,000)
(4,000)
(2,498)
(210)
(10,000)
(650)
(1,500)
(40,640)
(1,081)
(220,974}
(883)
(6,625)
(2,900)
(379)
(279)
(297)
(1,96'�
C7z)
11,130
17,000
0
3,000
440
0
450
2,500
0
919
Page 4 of 11 reorganization budgei amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER
BUDGET REVISION
Approved Copiesto:
- CiTy Clerk (Original) NO:
- Finance Dep4's Axounting �ivision Date:
- Aolice Dept, AccouMing Unit
ADMINISTRATIVE ORDER, Consistent with the authoriTy granted to the Mayor in Sec6on 10.07.4 of the City Charter and
based on the request of the Chief of the St Paul Police Department to amend the 2004 budget of the General Fund (001), the
Director of the Office af Financial Services is authotized to amend said budget in the following manner:
0299 - Other-Miscellaneous Service
0349 - Other Equipment & Parts
0359 - Other Specialized Materials & Supplies
0368 - Office Supplies - Master Contract
0385 - Food Service Supplies
0386 - Clothing, Uniforms
0389 - Other Miscellaneous Supplies
0439 - Fringe Benefits
0558 - Transfer to Special Revenue Fund
04310 - Systems
0280 - Computer HardwarelSoftware Maintenance
04313 - Print Shop
0242 - River Print
04340 - Building Maintenance
0219 - FeesAther Professional Service
0270 - Elevator & Escalator Maintenance
0271- Bui►ding-Repair Service
0273 - Grounds Maintenance Service
0274 - Self Propelled Vehicle Repair
0277 - Other Equipment Repair
0279 - Other Repair
0291 - Refuse DisposaUCollection
0297 - Data Processing Services
0299 - Other-Miscellaneous Service
0311 - Supplies-Plumbing
0313 - Lumber for Repair of Buildings
0314 - Supplies-Paint & Printing
0316 - Glass
0317 - Hardware
0319 - Other Repair/Maintenance Building Repair
0321 - Horticulture/Plant Material
0337 - Signing Materials
0344 - Parts for Vehicles
0349 - Other-Equipment-Parts-Supplies
0356 - SafeTy Supplies
0359 - Other Specialized Materials & Supplies
03b8 - Office Supplies - Master Contract
0369 - Other Office Supplies
0371 - ElectrScity
0373 - Gas
CURRENT
3,468
593
1,911
788
6,953
23,891
722
68,785
2,808
APPROVED AMENDED
(3,468)
(593)
(1,911)
(788)
(6,953)
(23,891)
(722)
(68,785)
(2,808)
14,000 (14,000)
33,249 (31,349)
2,500
5,000
7,816
500
500
6,2'77
25,000
11,436
6,000
�,256
647
1,000
2,476
1,000
2,716
2,000
747
1,000
500
572
500
26,412
300
600
208,5'TI
14,727
(250)
(500)
(2,216)
(500)
(500)
(2,677)
(l0,OQ0)
(2,436)
(6,000)
(4,256)
(292)
(340)
(2,476)
(1,000)
(716)
(500)
(747)
(1,000)
(500)
(572)
(500)
(1,412)
(300)
(600)
(57,613)
(2,727)
0
0
0
0
0
0
0
0
0
0
1,900
2,250
4,500
5,600
0
0
3,60�
15,000
9,000
0
3,000
355
660
0
0
2,000
1,500
0
0
0
0
0
25,000
0
0
150,958
12,000
Page 5 of 11 reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
�-1 1► : s_ \ _ � • •
BUDGET REVISION
Approved Cqpies to:
- Ciry Clerk (Original) NO:
- Finance Dept's Accounting Oivision Date:
- Police Dept., Accounting Unit
ADMINISTRATIVE ORDER, Consistent with the authoriTy granted to the Mayor in Section 10.07.4 of the City Charter and
based on t6e request of the Chief of the St Paul Police Department to amend the 2004 budget of the General Fund (001), the
Director of the O�ce of Financial Services is authorized to amend said budget in the following manner:
0376 - W ater
0383 - Smali Tools
0389 - Other Miscellaneous Supplies
0394 - Office Furniture
04342 - Communication Equipment & Services Aareements
0223 - Telephone-Long Distance
0227 - Telephone-Monthly Non-Voice
0282 - Rental - Office & Building
0380 - Communications
CURRENT
7,777
500
7,789
14,200
12,000
204,400
7,000
30,000
APPROVED
�21'�
(SO)
(2,789)
(11,200)
(7,500)
(1,400)
(300)
(30,000)
AMENDED
7,500
450
5,000
3,000
TO:
001 - General Fund
04000 - OSfice of the Chief
Ol ll - Full Time Permanent
0141 - Overtime
0161 - Salary Needs
0215 - Fees - Medical
0237 - Parking Expense
0245 - Advertising
0247 - Book & Magazine Binding
0260 - HR-PR-BA Allocated Costs
0261 - Fire Insurance Premium
0275 - Office Equipment Maintenance
0271- Other Equipment Repair
0279 - Other Repair
0282 - Rental - Office & Building
0287 - Space Use Charge
0289 - Rental - Miscellaneous
0291- Refuse Disposal
0299 - Other-Miscellaneous Service
0313 - Lumber for Repair
0317 - Hardware
0323 - Bitumen
U335 - Printing Materials
0347 - Radio Maintenance Supplies
0352 - Medisal Supplies
0353 - ChemicaVLaboratory
0354 - Law Enforcement Supplies
4,773,327
113,545
20,383
0
64
187
0
5,879
0
3,647
0
0
11,68A
0
21
0
52,906
0
0
0
0
0
0
U
9,343
(7,800,799)
762,707
4,787
3,070
21,600
36
1,613
1,000
882
9,000
5,171
804
4,620
1,356
1,187
1
1y105
310,603
7,360
200
2,500
400
24,000
303
1,050
47,044
4,500
203,000
6,700
0
5,536,028
118,332
23,453
21,600
100
1,800
1,000
6,761
9,000
8,818
804
4,620
13,040
1,187
150
1,185
363,509
7,360
200
2,500
400
24,000
303
1,050
56,387
Page 6 of 11 reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRAT`IVE ORDER
BUDGET REVISION
Apprrned Copiesto:
- CiTy Clerk (Oti9inalj NO:
- Finance Dept's Accounting Division Date:
- Police Dept, Axounting Uni[
ADMINISTRATIVE ORDER, Cunsistent with the authority granted to the Mayor in Section 10.09.4 of the Ciry Charter and
based on the req�est of the C6ief of the St Paul Police Department to amend t6e 2004 budget of the General Fund (001), the
Director of the Office of btinancial Services is authorized to amend said budget iu the following manner:
0356 - Safety Supplies
0359 - Other Specialized Materials & Supplies
0361 - Office Accessories
0362 - Paper Supplies
0367 - TrainingQnstructional Supplies
0369 - Other Office Supplies
0371 - Electricity
0381 - Books-Periodicals
0387 - Photo Supplies
0389 - Other Miscellaneous Supplies
0396 - Field Equipment
0439 - Fringe Benefits
0558 - Transfer to Special Revenue Fund
0856 - System Software
04001 - Fleet
0220 - Fees-Collection Agency
0274 - Self Propelled Vehicle Repair
0279 - Other Repair
0283 - Rental-Vehicles
0299 - Other-Miscellaneous Service
0341 - Motor Fuel
0349 - Other-Equipment-Parts-Supplies
0359 - Other Specialized Materials & Sapplies
04100 - Operations & Proactive Services
0215 - Fees - Medical
0219 - Fees-Other Professional
0222 - Telephone Monthly Charges
0275 - Office Equipment Maintenance
0283 - Rental-Vehicles
0291 - Refuse Disposal
0292 - Laundry Service
0298 - Investigations
0324 - Concrete
0325 - Lumber
0326 - SteeViran
0346 - Accessories for Vehicles
Q349 - Other-Equipment-Parts
0354 - Law Enforcement Supplies
0368 - Office Supplies - Master Contract
037Q - Cumputer Equipment & Supplies
CURRENT
0
4,235
0
228
295
12,795
0
2,173
422
984
1,788
1,564,727
63,648
0
0
619,000
50,000
10,000
0
461,380
20,000
0
2,500
25,200
1,60Q
1,200
0
60Q
Q
Q
U
�
900
�
0
17,684
U
0
APPROVED
�,235
5,765
5,000
72
3,805
21,104
500
227
5,794
5,016
28,212
240,139
7,488
6,818
2,000
5,000
26,000
7,000
13,000
3,620
40,000
1,Z00
2,500
7,475
1,383
3,130
12,000
700
100
28,800
3,600
960
804
300
6,931
41,303
2,450
aoo
AMENDED
7,235
10,000
5,000
300
4,100
33,899
500
2,400
6,216
6,000
30,000
],804,866
71,136
6,818
2,000
624,000
76,000
17,000
13,000
465,000
6Q000
1,200
5,000
32,675
2,983
4,33�
12,OOU
1,300
10�
28,80U
3,6�0
96�
1,7�4
30�
6,931
58,987
2,450
400
Page 7 of 11 reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER
BUDGET REVISION
Approvetl Copies to:
- City Clerk (Originai) NO:
- Finance DepCs Accounting Division Date:
- Pofice Dept, Accounling Unii
ADMINISTRATIVE ORDER, Consistent with the authoriTy e anted to the Mayor in Secfion 10.07.4 of the City Charter and
based on the request of the Chief of t6e St Paul Police Department to amend the 2004 budget of the General Fund (001), the
Director of the Office of Financial Services is authorized to amend said budget in the fotlowing manner:
0373 - Gas
0380 - Communication Equipment & Supplies
0381- Books-Periodicals
0389 - Other Miscellaneous Supplies
0393 - PC Sofhvare
0849 - Animals
04101 - Emergency Communications Center
011 l- FuII Time Permanent
0141 - Overtime
0161- Salary Needs
0222 - Tetephone Monthly Charges
0223 - Telephone-Long Distance
0227 - Telephone-Monthly non-voice
0229 - Other Communications
0253 - Registration Fees-Out of Town
0255 - Dues
0256 - Registrafion Fees-Local
0260 - HR-PR-BA Allocated Costs
Q272 - Stationary Equipment Repair
0276 - Office Equipment & Furniture Repair
0279 - Other - Repair & Maintenance
0280 - Computer Hardware/Software Maintenance
0363 - Paper-Forms-etc
0368 - Office Supplies - Master Contract
0370 - Computer Equipment & Supplies
0380 - Communications
0381- Books-Periodicals
0386 - Clothing, Uniforms
0394 - Oftice Furniture
0438 - Fringe Benefits-Other
0439 - Fringe Benefits
0558 - Transfer to Speciai Revenue Fund
0857 -Computer Equipment Over $5,000
04109 - Community & Volunteer Services
011l - Full Time Permanent
0161 - Salary Needs
0219 - Fees-Other Professional
0228 - Telephone - Cellular Phones
0229 - Other Communications
0245 - Advertising
CURRENT
19,302
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
�
0
0
0
0
0
0
0
0
0
0
0
0
APPROVED
10,440
7,000
425
1,500
1,385
6,000
3,646,493
76,490
14,892
15,823
414
18,444
828
1,000
1,120
11,647
3,639
950
45,645
750
375
2,000
2,000
1,000
8,366
500
800
3,795
73,419
1,121,203
18,975
5,000
AMENDED
29,742
7,000
525
1,500
1,385
6,000
Page 8 of 11
3,646,493
76,490
14,892
15,823
414
18,444
828
1,000
1,120
11,647
3,639
950
45,695
750
375
2,OOU
2,000
1,000
8,366
500
800
3,795
73,419
1,121,203
18,975
5,000
0 220,974 220,974
0 883 8S3
0 5,500 5,500
0 720 720
0 1,600 1,600
0 200 200
reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER
BUDGET REVISION
APProved Copies ta:
- Ciry Clerk (Original) NO:
- Finance Dept's Accounting Division � D2tB:
- Police Dept, Accountlng Unit
ADMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor in Section 10.07.4 of the City Charter and
based on the request of the Chief of the St Paul Police Department to amend the 2004 budget of the General Fund (001), the
Director of the Office of Financial Services is authorized to amend said budget in the following manner:
0275 - Off'ice Equipment Maintenance
0277 - Other Equipment Repair
0282 - Rental - OfS"ice & Building
0286 - Rental - Other Equipment
0292 - Laundry Service
0299 - Other-Miscellaneous Service
0346 - Accessories for Vehicles
0354 - Law Enforcement Supplies
0356 - Safety Supplies
0359 - Other Specialized Materials & Snpplies
0367 - TrainingJInstructional Supplies
0373 - Gas
0376 - W ater
0382 - Newspapers
0385 - Food Service Supplies
0386 - Clothing, Uniforms
0387 - Photo Supplies
0389 - Other Miscellaneons Supplies
0439 - Fringe Benefits
0558 - Transfer to Special Revenue Fund
04300 - Major Crimes & Support Services
0215 - Fees - Medical
0219 - Fees-Other Professional
0229 - Other Communications
0245 - Licenses, Tabs, & Permits
0261 - Fire Insurance Premium
0275 - Off'ice Equipment Maintenance
0279 - Other Repair
0289 - Rental - Miscellaneous
0291 - Refase Disposal
0299 - OthervMiscellaneous Service
0312 - Supplies - Electrical
�349 - Other-Equipment-Parts
0354 - Law Enforcement Supplies
0356 - Safety Supplies
Q368 - Office Supplies - Master Contract
�370 - Computer Equipment & Supplies
0373 - Gas
0389 - Other Misceltaneous 5upplies
0395 - Office Equipment
CURRENT
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,000
0
0
0
U
0
0
0
0
0
0
0
0
U
0
APPROVED
350
200
12,000
350
100
300
600
2,500
2,300
860
250
600
800
210
2,050
23,780
700
2,350
68,785
2,808
400
3,700
480
1,000
8,546
3,011
500
1,000
660
25,500
200
900
1,446
250
1,111
648
850
250
2,720
AMENDED
350
200
12,000
350
100
300
600
2,500
2,300
860
250
600
800
210
2,050
23,780
700
2,350
68,785
2,808
400
3,700
480
1,000
28,546
3,011
500
1,000
60U
25,500
200
900
1,446
250
l,l ll
698
850
25U
2,720
Page 9 of 17 reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOI2
G � 1 uT �` �� .7: � �I � 1 T � �7
BUDGET REVISION
Approved Copies to:
- City Clefk (Origina� NO:
- Finance Dept's Accounting Division Date:
- Police Dept, Accounting Unit
ADMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor in Section 10.07.4 of the City Charter and
based on the request of the Chief of the SL Paul Police Department to amend the 2004 budget of the General Fund (001), the
Director of the Office of Fivancial Services is authorized to amend said budget in the following manner:
04301 - Informarion & Services Section
0221 - Postage
0299 - Other-Miscellaneous Service
04305 - Property Room
0245 - Adverfising
0275 - Office Equipment Maintenance
0292 - Laundry Service
0352 - Medical Supplies
0354 - Law EnForcement Supplies
0361 - Office Accessories
0368 - Office Supplies - Master Contract
04306 - Crime Laboratory
0275 - Office Equipment Maintenance
0279 - Other Repair
0292 - Laundry 5ervice
0299 - Other-Miscellaneous Service
0359 - Other Speciaiized Materials & Supplies
0368 - Office Supplies - Master Contract
0373 - Gas
04308 - Communications Serv. & Maint.
0282 - Rental - Office & Building
0299 - Other-Miscellaneous Service
0369 - Other Of£ice Supplies
0859 - Other-Communication Equipment
04310 - Systems
0276 - Office Equipment & Furniture Repair
0284 - Rental-Data Processing Equipment
0370 - Computer Equipment & Supplies
0393 - PC Software
0848 - Capitalized Equipment
0856 - System Software over $5,000
0857 - Computer Equipment over $5,000
04313 - Print Shop
0241- Printing-Outside
0362 - Paper Supplies
04340 - Building Maintenance
0292 - Laundry Service
0293 - Sewer Charges
0294 - Testing Services
0312 - Supplies-Electrical
Page 10 of 11
CURRENT APPROVED
30,000
18,428
35,000
1,572
I,000
250
350
1,550
20,736
0
12,500
Q
3,000
800
3,000
0
1,000
0
12,000
1,700
0
0
5,100
219,320
34,580
958
0
0
0
0
15,000
3,500
170
1,150
2,450
9,414
1,000
4,300
3,050
24,610
200
1,000
3,000
900
3,000
1,475
500
450
25,00�
64,336
8,680
2,530
12,042
15,000
10,000
38,800
30,534
815
AMENDED
65,OQ0
20,000
4,500
A20
1,500
4,000
30,150
1,000
16,800
3,05�
27,610
1,000
4,000
3,000
1,900
3,000
13,475
2,200
450
25,OOU
69,436
228,000
37,110
13,000
i5,000
10,000
38,800
30,534
15,815
6,000 1,000 7,000
9,277 223 9,500
1,000 1,500 2,500
6,833 167 7,0�0
reorganization budget amended 2004
C I T Y O F S A I N T P A U L
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER
BUDGET REVISION
Approved Copies to:
- City Clerk (Originaq NO:
- Finance Dept's Acwunting Division Date:
- Police Dept, Aaounting U�k
AllMINISTRATIVE ORDER, Consistent with the authority granted to the Mayor in Sec6on 10.�7.4 of the CiTy Charter and
based on the request of the Chief of the SL Paut Police Departmeut to amend the 2004 budget of We General Fund (001), the
Director of the Office of Finaucial Services is authorized to amend said budget in the following manner:
0315 - Supplies-Janitor-Household
0326 - SteeVIron Products
0374 - District Cooling
0377 - District Heating
04342 - Communication Equipment & Services Agreements
0222 - Telephone Mo�thly Charges
0229 - Other Communications
0371 - ElectriciTy
CURRENT
21,277
0
0
112,752
56,000
30,000
1,583
APPROVED
723
500
91,000
19,382
98,591
15,000
497
7,800,799
AMENDED
22,000
500
91,000
132,134
154,591
45,000
2,080
� Approved by: Financial Services Direcror Date
Page 11 of 11 reorganization budget amended 2004