D002284r
�
CITY OF SAINT PAUL
OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER
BUDGET REVISION
No: pooaa
Daze: '/ r y- � 3
GS#: IOFi�9R
ADMIATISTRATIVE OR.DER, Consisteut with the authority granted to the Mayor in Section 10A7.4 of the
City Charter and based on the request of the Director of the Department of Public Works to amend the
2002 budget of the Street Repair and Cleaning fund, the Director of the Department of Finance and
Management Services is authorized to amend said budget in the following manner�
1 225-42310-0111
2 225-42310
3 225-42310-0432
4 225-42310
5 225-42311
6 225
7 225-423ll
8 225-42312-0279
9 225-42322
10 225-42322-0439
11 225-42325
12 225-42313
• 13 225-42313
Cunent Budget Change Revised Budget
Full Time Permanent $196,555.00 $4,000.00 $200,555.00
Postage $43,000.00 $7,000.00 $50,000.00
Unemp Comp $131,293.00 ($7,000.00) $124,293.00
Computer Equipment $4,937.00 ($4,000.00) $937.00
FulllSmePermanent $190,105.00 $200.00 $190,305.00
Fringe Benefits $60,506.00 ($200.00) $60,306.00
Concrete�ready mi� $50,000.00 $63,000.00 $113,000.00
Other - Repair $25,000.00 $50,000.00 $75,000.00
Full Time Permanent $215,815.00 $6,000.00 $221,815.00
Fringe Benefits $68,580.00 $3,800.00 $72,350.00
RefuseDiaposal $132,896.00 $600.00 $133,496.00
Aggregates $200,000.00 ($63,000.00) $137,000.00
Bitumen $250,000.00 �$60,400.00) $189,600.00
Totals $1,568,687.00 $0.00 $1,568,657.00
14 2002 budget adjustments for individual line items to comply with fund suff`iciency policies
, '
� '.
�
� � '� �������
Approved by� Mayor
� Requested by� Department Director
,Doo aa Sy
DEPARTMENT(�FF�'„1-JC/JUNCIL DATEIN[TIATED 4 GREEN S {.� NO �OVJ2v '
Public UJorks I 4M0/2003 I T T�� ..._.. _.—
COUNCILAGENDA BY (DA"f�
�3 oEPnAn.+errraaECron � ��y��cmcouna� —
assicx
NUMBERFOF OCRVATfOFiNEY �CRyC�q�( ^
p � C ' �,FlNANCIALSEPVICESDIR �FlN.SEPVICES/ACCf
OHDER `
�MAYOR(ORASSISTANi) � ACiIVffYMGp �.(f
� SENIOR MGfl
��3.�C���
TOTAL M OF SIGNATURE PAGES (CLIP ALL LOCATIONS FOR SIGNATUR�
Approve transfer of spending authority within the Street Repair and Cleaning Fund to adjust the spending budget for various
purchases made during the year. This will provide compliance with fund sufficiency policies for the year 2002
RECOMMENDATIONS: Approve (A) or Reject (R)
PLANNING COMMISSION
.�IIEZ�SPulbl�ii3�
CNIL SERVICE COMMISSION
Staff
PERSONAL SERVICE CONTRACTS MUST ANSWER THE
FOLLOWING QUESTIOTiS:
1. Has this person/firm ever worked under a contract for this
department?
YES NO
2. Has this personffirm ever been a city employee?
YES NO
3. Does this persoNfirm possess a skill not normally possessed by any
curreni c�y employee?
YES NO
Explain all yes answers on separate sheet and attach to green
sheet
ffIATING PROBLEM, ISSUE, OPPORTUNIiY (WHO, WHAT, WHEN, WHERE, WH1�:
ctual expenditures will reflec: accurate workload and personnel costs in the Pubiic Works Street Repair and Cleaning Fund.
This Administrative Order matches budget to actual costs.
ADVAh7AGESIFAPPROVED.
The budget reports and spending reflects good management practices of fulfilling Budget Goals and Policies 8-13.
DISADVAf RAGES IF APPROVED:
None
DISADVAMAGES �F NOT APPflOVE�:
Some Spending control Ievels will appear to be overspent while others will appear to be underspent.
,TOTALAMOUNT OF TRANSAGTION $ NQY $O.00 COST/REVENUE BUDGETED (CIflCLE ON� YES o�
Public Works Street Repair and Cleaning Fund ACENITY NUMBER 42311-42322
FlINDING SOURCE
FlNANGALINFORMATION: (EXPLAIN)
This administrative order does not increase the overall budget. The movement of budget wili allow the accumulation of
accurate cost information for the Street Repair and Cleaning Fund on the City Finance Computer.