09-1362Council File # ��--
Green Sheet # 3090678
RESOLUTION
CIN OF SAINT PAUL, MINNESOTA
Presented By:
�� —
Referred To: � � Committee: Date
a WHEREAS, pursuant to authority granted in Laws of Minnesota 200.5, Chapter �52, ArtiGe �, Sections 1 and 38, (the "Special Law"),
a the City of Saint Paul, Minnesota, a municipal corporation (the "City") entered into an Agreement, made effective on Odober �,
s 2005 (the "Agreement") with the Saint Paul R{verCentre Convention & Visitors Authonty, a Minnesota non-profit corporation
s(the "RCVA"), whereby the City contracted with the RCVA to equip, maintain, manage, and operate ali or a portion of those certain
� properties and facilities commonly known as the RiverCentre complex and to manage and operate a conveniion bureau to
e market and promote the City as a tourist or convention center; and
9
io WHEREAS, Section 6.7 of the Agreement requires that the RCVA's "Approved Operating Budget and Approved Capital Budget
ii shall be transmitted to the City Council as part of the Citys annual budget approval process"; and
iz
ia WHEREAS, Section 6.7 of the Agreement further requires that "[t}he City Council may modify the Approved Opereting Budget
i4 and Approved Capital Budget onty with respect to those amounts contained therein thai are proposed to be financed by generai
is revenues of the City or bond proceeds; and
16
n WHEREAS, on November 19, 2009, the RCVA Soard of Dlrectors adopted the 2010 RCVA budgei, RCVA resoluilon #09-015, and
�e transmitted said budgets of $9,657,320 for operating and $7,840,000 for capital (non-operating) to the City pursuant to Section 6.7
iy of the Agreement (see Attachment A); and
zo
Zi WHEREAS, the City of Saint Paui budgets $6,013,587 of the RCVA's capital (non-operating) budget (see Attachment B);
zz
za NOW, THEREFORE, BE IT RESOLVED, that p�rsuant to Sectlon 6] of the Agreement, the RCVA budget for the fiscal year beginning
za January 9, 2010 as adopted by the RCVA Board of Directors on November 19, 2009, is hereby approved as modified by the City
2s Council during their 2009 budget deliberations as described in Attachments A and B; and
26
z� BE IT FURTHER RESOLVED, that the Director of the Financial Services O�ce be and is hereby authorized to prepare the final 2010
za budgets in accordance with the actions taken herein and to equalize, balance or set the final department revenue sources and
zs department appropriations as necessary.
30
3I
32
33
34
35
36
3l
38
39
Adoption Certified b Council Se tary:
gY� i�f///��Li/ �/7
Approved by Mayor Dat / 2� Z'� /� /r
��
BY � -°�����
Requested by Department of�
Financial Services Office
Adopted by Council� Date �
Olficeo�Frnarcal66rvicaz p1ST¢redlBUtlgH��V(t0f0\COUnnI\R�v¢iCenIre2010 Bu4gelResoluLon 4s
� Green Sheet Green Sheet Green Sheet Green Sheet Green Sheet Green Sheet �
nq.� I 2 / n - Z
DepartmenUOffice/COUncil: Date Initiated: �` � l� U
FS -F�nancialServices 07DEC2009 Green Sheet NO: 3090678
I Contact Person 8 Phone: I Departrnent Sent To Person InitiaUDate
Chris Eitemiller o inancislServices �
6-8547 1 iN Attome
AsSign 2 a or$ Office � Mayor/ASSistant
Must Be on Council Agenda by (Date): Number
For 3 Council Ci Coancil
Routlng 4 " Clerk Ci C7erk
Doa Type: RESOLUTION W/$ Order
TRANSACTION
E-Docume� Required: Y
Document ContaM:
Conpct Phone:
Total # of Signature Pages _(Clip All Locatio� Eor Signature) �
Action Requested:
Approve the Saint Paul RiverCenue Convenrion and Visitors Authoriry 2010 Budget.
Recommendations: Approve (A) or Reject (R): Personal Service Confracts Must Answer the Following Questions:
Planning Commission 1. Has this person/firm ever worked under a contract for this department?
CIB Committee Yes No
Civil Service Commission 2. Has this person/firm ever been a city employee?
Yes No
3. Does this person/firm possess a skill not normally possessed by any
- current city employee?
Yes No
6cplain all yes answers on separete sheet and attach to green sheet.
Initiating Problem, Issues, Opportunity (Who, What, When, Where, Why):
The City has a responsibility to approve the RiverCentre's 2010 spending and financing plan.
AdvanWges If Approved:
The Saint Paul RiverCentre Convention and Visitors Authority will have an approved spending and financing plan for 2010.
DisadvantageslfApproved:
Disadvantages If Not Approved:
The City will not have complied with Minnesota Law.
Total Amount of
Transaction: CosURevenue Budgeted:
Funding Source: Activity Number:
Financial Information:
(Explain)
December 7. 2009 9:18 AM aa�> �
GS 3090678 Attachment A
SAINT PAUL RIVERCENTRE CONVENTION & VISITdRS AiJTHORITY ���� �� �
AUTHORITY RESdLUTION
RCVA NO. 09-015
RESOLIJTIOIV ADOPTING 201U CALElVDAR YEAR BUDGET
WHEREAS, the Agreement made by and between the RiverCentre Convention & Visitors
Authority, a Minnesota non-profit corporation {hereinafter referred to as the "Autharity") and
the City of Saint Paul requixes, among other things, that the Authority approve an operating
budget no later than October 31 st; and
WHEREAS, Section 6.2 and 6.5 of the Agreement requires the Authority to approve an
operating and capital budget and submit it to the City of Saint Paul no later than October 31 st;
and
WI�EREAS, the Authority's Finance Committee, based on the 2009 actuai results to date and
the foracasted results of operations for the remainder af the 2004 calendar year by the Saint Paul
Arena Company, LLC, a Minnesota limited liability company ("SPAC"), which the Authoriry
has retained to perform such management services as are needed to manage, operate, maintain
and pmmote the RiverCentre Complex, hereby rec�mmands the fotlowing for the Authority's
ZO10 annual fmancial budget:
Zoza
OPERATING
BI7DGET
Revenues
Building Rent
Service Income
Pazking Ramp
Food & Beverage
Sponsorship
Authority (HM tax, membership, advertising, etc)
Other Income
Use of Retained Eamings
Total Revenue
Expenses
Facility Operations
Event Operations
Parking Ramp Costs
Overhead
Utilities
Administration/SPAC Mazketing
Authority (mazketing and promotion of hotels and convention center)
Management Fee
Total Expenses
1,864,937
2,032,726
2,231,781
592,024
218,969
1,848,768
236,04b
632 069
9,657,320
1,502,445
1,389,102
804,326
817,U95
2,081,324
868,833
1,848,768
295377
9,657,320
GS 3090678 Attachment A
RCVA NO. Q9-015
Page 2 01' 2
�I ��� �
Revenues
Sates Tas
Released Sales Tax from TIF
Total Revenue
Expenses
DebUObligations
Capital Maintenance and Repair
Reserve Fund
Total Expenses
2010
�iON-OPERATING
BUDGET
5,944,000
1900 400
7,840,000
6,464,040
i,aso,oao
115960
7,840,000
WHEREAS, the Authority delegated to the Authority's Pinance Committee the responsibility ta
prepare the Authority's 2010 annual financial budget for subrnission to the Ciry,
NdW, THEREFORE, BE IT RESOLVED, that the Authority hereby approves the 2010
financial budget as recommended and detailed above.
AUTHORITY
Axte11
Bauchle
Christie
�
X
X
FORM APPROVED BY
CITY ATTORNEY
BY: �
Franson
Miller
MitchelI
X
APPROVED BY RCVA
DATE: November 19. 2409
� 1 Chair, RCVA
Woolf
2010 Budget Balancing Status
RiverCentre
Resolution Attachment
i
2 Mayor's Proposed Budget...
3 ButlgetTOtaf
4
5 Gap:Excess/(Shorttalq
6
7 Technical Changes to the Recammended Budget...
8
s Revisetl Revenue or Budget Estimates:
10 RrverCeritre ACjustNo[ellmoteitaerevenuetoreileMCUnenies6mates
11
iz Better Align Department Budgets:
13 RrverCenbe Allocate capital ma�ntercance among ne"+acLVtlies
16
i5 Technical Correc[ions Due to Errors, Omissions and Other Changes:
14 R(ve�CenUe Atltltrnnsfe�toPa�ks[orWiNerskat�oflsetw/otherspeMingeedud�ons
11
12 Butlge�AflerTechnicalCnanges
13
14 Gap� Excess / (Shortlall)
15
i6 Council Changes to the Recommended Budget...
n
ia
19 prverCentre No Councilcharges
20
21
22
23 eudget Aiter Counal Changes
24
25 Gap Excess/(Shorifall)
1 of 1
CF: 09-1362
Spending Flnancing
6,013,5ffi 6,013,58J
0
(1,520) (1,520)
ButlgetNeWai BWgetNeN21
8ue!g¢t Neutrnl Budgei Neutrnl
6,012,06� 6,012,06�
0
6,012,067 6,012,067
0
12/16/2009 8:32 AM Office ofFinancial Services
U�l`(��
r1
U
Saint Paul RiverCentre Convention and Visitors Authoritv
Attachment B was being finalized at the time the Council agenda was published.
The attachment will be added prior to the meeting.
i
•