Loading...
215479ORIGINAL TO CITY CLERK 2. 479 CITY OF ST. PAUL O NCIL NO. _ OFFICE OF THE CITY.CLERK COUNCIL RESOLUTION — GENERAL FORM File No. 215479 —By Bernard T, ,nd- .e rived, By the Council of t'ip Ci' I PRESENTED BY � ..nt Paul, upon due rr nrl, ,- a COMMISSIONER DATE d'Report of the Coi 3bty �: n�a, ;c Tit lilies and Co ±T.,-- . t ..h-.. W in afar PTiQLTQttt,�y RESOLVED, by the Council of the City of Saint Paul,•upon due consideration of the Report of the Commissioner of Public Utilities and Corporation. Counsel thereon, that the Statement of Proposed Settle- ment filed November 4, 1963, with Federal Power Com- mission in re Northern Natural Gas Company, Docket Nos. G- 12,153, G- 133589 G- 150351 G- 16,447 and G- 19,0953 Permian Basin Pipeline Company, Docket No. G- 15,336, and the settlement of controversies pertaining to said matters thereby proposed and provided to be made hereby are in all things approved, and said Federal Power Commission hereby is urged to approve the same and to authorize and provide for the disposition of said controversies accordingly. COUNCILMEN Yeas Nays Dalglish Holland Loss Mortinson Peterson_ Rosen Mr. President, Vayoulis i 10111 8-82 i NOV 15 1663 Adopted by the Council 19— pro In Favor A gainst i � w�• w :try, . a . NOV 15 1663 Mayor DUPLICATE TO PRINTER 215479 CITY OF ST. PAUL COUNCIL NO. OFFICE OF THE CITY CLERK FILE COUNCIL RESOLUTION — GENERAL FORM PRESENTED BY COMMISSIONER DATE RESOLVED, by the Council of the City of Saint Paul, upon due consideration of the Report of the Commissioner of Public utilities and Corporation Counsel thereon, that the Statement of Proposed Settle- ment filed November 4, 1963, with Federal Power Com- mission in re Northern Natural. Gas Company, Docket Nos, G- 12,153, G.1 %3589 G- 150359 G- 169447 and G,190951; Permian Basin Pipeline Company, Docket No. G- 15,336, and the settlement of controversies pertaining to said matters thereby proposed and provided to be made hereby are In all things approved, and said Federal Power Commission hereby is urged to approve the same and to authorize and provide for the disposition of said controversies accordingly. COUNCILMEN Yeas Nays Dalglish Holland Loss Mortinson Peterson Rosen M��sidentj In Favor OAgainst t , NOV 15 W Adopted by the Council 19- NOV j. 963 Approved 19— y• Mayor +i' NORTHERN NATURAL GAS COMPANY, 2223 DODGE STREET OMAHA 2, NEBRASKA November 1, 1963 Federal Power Commission 441 "G" Street, N. W. ' Washington 25, D. C. Attn: Joseph H. Gutride, Secretary Gentlemen: ��C�IIVII&D m nv 4 19" C0RP0RATlUj1 (;uUNSEL Re: . Northern Natural Gas Company, Docket Nos. G- 12,153, G -13, 358, G -15, 335, G- 16,447 and G -19, 095; Permian Basin Pipeline Company, Docket No. G -15, 336. Enclosed for filing with the Commission in the above - captioned proceedings, please find the original and fourteen (14) copies of "Statement Of Proposed Settlement." As shown by the Certificate of Service attached to the original of the enclosed Statement, a copy thereof has this day been served by mail upon all interested parties. We will greatly appreciate the early consideration by the Com- mission of the enclosed "Statement Of Proposed Settlement." Very truly yours, - General Attorney Jack C. Osborne tvd Encls. cc: Alvin A. Kurtz, Esquire A. R. Spalter, Esquire William L. Johncox, Esquire Robert L. Fowler, Esquire Walter E. Gallagher, Esquire Richard J. Connor, Esquire In the Matters of UNITED STATES OF AMERICA Before The FEDERAL POWER COMMISSION Northern Natural Gas Company Northern Natural Gas Company Northern Natural Gas Company Permian Basin Pipeline Company ( Now merged into Northern) Northern Natural Gas Company Northern Natural Gas Company Docket No. G-12,153 Docket No. G-13,358 Docket No. G-15,335 Docket No. G-15,336 Docket No. G- 16,447 Docket No. G-19,095 STATEMENT OF PROPOSED SETTLEMENT BACKGROUND Docket No. G- 12,153 On February 5, 1957 Northern Natural Gas Company (Northern) filed Second Revised Sheets Nos. 4, 5, 6, 9, 10, 11, 14, 15 and 16 to its FPC Gas Tariff, First Revised Volume No. 1. These revised tariff sheets proposed to become effective March 7, 1957 reflected an annual increase in revenues under Northern's zoned contract demand service rate schedules of approximately $6,500, 000 over the then effective rates. By order issued March 6; 1957, in Docket No. G-12,153, the Commission suspended such revised tariff sheets until August 8, 1957. The rates contained in such revised tariff sheets were as follows: Zone Demand Charge 1 $2.245 2 $2.555 3 $2.875 Commodity Charge 21.9p4 22.4,6 22.9 These rates became effective August 27, 1957 pursuant to Northern' s Motion to Effectuate Suspended Rates filed August 26, 1957, and the revenues pro- duced by such increased rates were collected subject to possible refund pur- suant to the Commission's order issued September 6, 1957. The rates in Docket No. G- 12,153 were superseded on November 27, 1958 by rates per- mitted to become effective in Docket No. G-15,335. By order issued May 21, 1958,in Docket No. G- 12,153, the Com- mission permitted First Revised Sheet No. 34 and First Revised Sheet No. 54, pertaining to Rate Schedule E -1 of Northern's FPC Gas Tariff First Revised Volume No. 1, to take effect May 22, 1958. These two revised tariff sheets pertained to service to Public Service Corporation of Texas, and such order of May 21, 1958 provided that the Docket No. G- 12,153 proceedings "shall also cover and include the rate provided for in First Revised Sheet No. 34 * * *." Docket No. G -15, 335 On May 26, 1958 Northern filed Third Revised Sheets Nos. 4, 5, 6, 9, 10, 11, 14, 15 and 16 to its FPC Gas Tariff First Revised Volume No. 1. These revised tariff sheets, proposed to become effective June 27, 1958, re- fleeted an annual increase in revenues under Northern' s zoned contract demand -2- e service rate schedules of approximately $8,100, 000 over the rates then in effect, subject to refund, in Docket No. G- 12,153. By order issued June 25, 1958, in Docket No. G -15, 335, the Commission suspended such third revised tariff sheets until November 27, 1958. The rates contained in such third revised tariff sheets were as follows: Zone Demand Charge Commodity Charge 1 $2.87 21.9¢ 2 $3.18 22.4¢ 3 $3.50 22.9¢ These rates in Docket No. G-15,335 became effective November 27, 1958, superseding the rates in Docket No. G- 12,153 pursuant to Northern's Motion to Effectuate Suspended Rates dated November 24, 1958, and the revenues produced by such increased rates were collected, subject to possible refund, pursuant to the Commission's order issued February 16, 1959. The rates in Docket No. G-15,335 were superseded on December 27, 1959 by rates per- mitted to become effective in Docket No. G-19,040. The rate increase pro- ceedings in Docket No. G-19,040 were settled and compromised by the parties and terminated by the Commission pursuant to Order Approving Rate Settlement Agreement Prescribing Refunds, and Terminating Proceedings in Part, issued December 21, 1961. By order issued November 10, 1959 and supplemental order issued December 22, 1959, both in Docket No. G -15, 335, the Commission allowed -3- to take effect Original Sheets Nos. 18 -m, 18 -n, 18 -0, 33 -k, 33 -1 and 52 -a, 52 -b, 52 -c and 52 -d to Northern's FPC Gas Tariff, First Revised Volume No. 1 comprising Rate Schedules PL -3 and PO -3, and an executed Service Agreement initiating service to Northern Illinois Gas Company and such tariff sheets were made subject to the same changes in rate level and the same refunds finally ordered by the Commission in Docket No. G -15, 335 for Northern's Rate Sched- ule CD -3. Docket No. G -15, 336 On May 26, 1958 Permian Basin Pipeline Company (Permian) filed Second Revised Sheet No. 5 and First Revised Sheet No. 6 to Permian' s FPC Gas Tariff, Original Volume No. 1. These revised tariff sheets, proposed to become effective July 1, 1958, reflected an increase in the rate of return for Permian under its pipeline cost of service rate schedule from 6% as then effective to 6 -1/2%. By order issued June 25, 1958, in Docket No. G -15, 336, the Commission suspended such revised tariff sheets until December 1, 1958. These revised tariff sheets became effective December 1, 1958, pursuant to Permian's motion dated November 24, 1958, and the revenues produced there- by were collected, subject to possible refund, pursuant to the Commission's order of February 16, 1959 in Docket No. G -15, 336. The rates effective in Docket No. G -15, 336 were superseded on January 1, 1960 by rates permitted to become effective in Docket No. G -19, 041, and subsequently the rate in- ME _..� - IL J crease proceeding in Docket No. G-19,041 was settled and compromised by the parties and terminated by the Commission pursuant to order of the Com- I/ mission dated December 21, 1961 referred to above. Pursuant to Notice of Consolidation of Proceedings and Date of Hearing, dated September 2, 1960, the above - described proceedings in Docket Nos. G-12,153, G -15, 335 and G -15, 336 were consolidated for hear- ing. Docket Nos. G -13, 358, G- 16,447 and G-19,095 On October 4, 1957, September 26, 1958 and July 29, 1959 Northern filed Applications to Render Economy Replacement Service for the heating seasons following each filing. These applications were given Docket Nos. G -13, 358, G- 16,447 and G -19, 095, respectively. In each docket the Commission granted Northern temporary authorization to render the service subject to the final determination of the contract demand rates in Docket Nos. G- 12,153 and G -15, 335, as more particularly set forth in Commission letters addressed to Northern in each docket dated December 13, 1957, November 13, 1958 and October 16, 1959, respectively. On December 30, 1960 Permian and Northern were merged, with Northern being the surviving corporation. The Commission's order granting authorization for merger was issued on December 29, 1960. -5- PROCEEDINGS Hearing on the consolidated Docket Nos. G-12,153, G-15, 335 and G -15, 336 commenced on October 25, 1960, and with necessary recesses was concluded on March 3, 1961. After the filing of briefs and reply briefs by interested parties and the Commission Staff, the Examiner entered his decision on February 14, 1962. Exceptions to the Examiner's decision were filed by Northern, several intervenors and the Commission Staff. Oral argu- ment before the Commission was held on April 26, 1962. On July 2, 1962 the Commission issued its Order Remanding Proceedings for Further Evidence and Directing Northern Natural Gas Company to Submit Certain Evidence, which order remanded the proceedings to the Examiner for the limited purpose of receiving evidence of the costs of Northern Natural Gas Producing Company, a subsidiary of Northern, and the economic justification for the contract rates for gas purchased by Northern from Northern Natural Gas Producing Company. Under date of February 5, 1963 the Secretary of the Commission issued Notice of Date of Hearirig prescribing March 25, 1963 as the date for commencement of hearing under the July 2, 1962 order of the Commission. On February 20, 1963 Northern filed its Motion to Vacate Orders of February 5, 1963 and July 2, 1962 and Terminate These Remanded Proceed- ings, and on April 2, 1963, in its Opinion No. 385, the Commission issued its Memorandum Opinion and Order Denying Motion to Vacate. Under date of April 29, 1963 Northern tendered for filing its Application for Rehearing, Reconsideration and Revocation of Order Denying Motion to Vacate. By letter dated May 21, 1963 the Secretary rejected such application on the ground that the order issued on April 4, 1963 was not a final order within the contemplation of Section 1.34 of the Commission's Rules of Practice and Procedure. After prehearing conference and further necessary postpone- ments of hearing, hearing on the proceedings remanded to the Examiner under the Commission's July 2, 1962 order commenced on May 7, 1963 and, with necessary recesses, was concluded on May 21, 1963. Briefs covering the issues in such remanded proceedings were filed by Northern, the Com- mission Staff and by intervenor Minneapolis Gas Company, and a reply brief was filed by Northern. On September 24, 1963 and October 24 and 25, 1963 confer- ences were held with representatives of the Commission Staff, Northern and Northern's utility customers for the purpose of attempting to arrive at a settle- ment in the proceedings in these dockets. As a result of such conferences all parties have agreed, subject to the Commission's approval, to the settle- ment and compromise of the above - captioned proceedings and all issues involved' therein upon the terms, conditions and provisions hereinafter speci- fied, and the parties have further agreed that the following proposal be sub- mitted to the Commission, to -wit: -7- PROPOSED SETTLEMENT SECTION I COST OF SERVICE For the purpose of this settlement, it is agreed as follows: a. Northern's jurisdictional cost of service for the period involved in Docket No. G-12,153 is $122,623,571. b. Northern's jurisdictional cost of service for the period involved in Docket Nos. G -15, 335 and G- 15,336 is $124,440,172. C. The development of refunds to jurisdictional cus- tomers and adjustment of filed rates for the two periods involved in Docket Nos. G-12,153 and G- 15, 335 are as shown on Appendix A attached hereto. 1 SECTION II REFUNDS FOR THE 15 MONTH PERIOD ENDED NOVEMBER 27, 1958 UNDER DOCKET NO. G-12,153 For the purposes of this settlement, it is agreed that Northern' s effective jurisdictional rates for the 15 month period ended November 27, 1958 will be reduced by 18.73¢ per Mcf on the demand charges, resulting in a reduc- tion in jurisdictional revenues of $3, 033, 895 for such 15 month period. Such reduced rates shall be applied to the actual billing demand units for the 15 month period in the amount of 16, 198, 049 Mcf, as shown on Sheet 1 of Appen- dix B attached hereto. Northern, within 20 days from November 30, 19 6 3 , or within 20 days from the date of the Commission order approving this settle- ment, whichever is later, agrees to refund for the 15 month period ended November 27, 1958 a total of $3, 033, 895, together with interest computed thereon at the rate of 6% per annum in accordance with the provisions of Sec- tion IV, paragraph A, infra, in the amounts and to the jurisdictional customers as shown on Sheet 1 of Appendix B attached hereto. SECTION III REFUNDS FOR THE 13 MONTH PERIOD ENDED DECEMBER 27, 1959 UNDER DOCKET NOS. G-15,335 AND G-15,336 For the purposes of this settlement, it is agreed that Northern' s effective jurisdictional rates for the 13 month period ended December 27, 1959 will be reduced by 35. 3p4 per Mcf on the demand charges, resulting in a reduc- ME tion in jurisdictional revenues of $5, 054, 826 for such 13 month period. Such reduced rates shall be applied to the actual billing demand units for the 13 month period in the amount of 14, 319, 619 Mcf, as shown on Sheet 2 of Appendix B attached hereto. Northern, within 20 days from November 30, 1963, or within 20 days from the date of the Commission order approving this settlement, whichever is later, agrees to refund for the 13 month period ended December 27, 1959 a total of $5, 054, 826, together with interest computed thereon at the rate of 6% per annum in accordance with the provisions of Section IV, paragraph A, infra, in the amounts and to the jurisdictional cus- tomers, as shown on Sheet 2, Appendix B attached hereto. SECTION IV OTHER CONDITIONS AND PROVISIONS A. Computation of Interest on Refunds Under Sections II and III The interest to be paid by Northern on refunds to jurisdictional customers under the provisions of Sections II and III, supra, is shown on Appendix B attached hereto and was computed at the rate of 6% per annum upon the following assumptions: (1) That the principal amount shown for each customer, on Appendix B attached hereto, has been paid in equal monthly amounts for the number of months involved in each of the periods involved; -10- s (2) That such assumed monthly amount was paid to Northern on the 20th day of the following calendar month; (3) That interest shall commence to run on each S such assumed monthly payment from the 20th day of such calendar month in which the pay- ment is assumed to have been received; and, (4) That Northern shall make such refunds within 20 days from November 30, 1963; or 20 days from the date of issuance of the Commission's order approving the settlement, whichever is later. B. Cost of Purchased Gas It is agreed that the cost of gas purchased by Northern during the 28 month period ended December 31, 1959 includes payments by Northern and Permian to producers at rates which were being collected, subject to refund, and which have not been disposed of and are currently the subject matter of proceedings under Section 4 of the Natural Gas Act as listed in Appendix C attached hereto. If, as a result of Commission decisions in such proceedings (including final judicial review), Northern receives refunds and interest thereon from such producers applicable to Northern's cost of gas purchased -11- during the 28 month period, Northern will pass on to its jurisdictional cus- tomers 82.15% of such refunds and interest, after Northern's entitlement there- to has been finally established. Northern shall not be required to pay interest on refunds received from producers. The percentage of 82.15% represents the proportion of jurisdictional sales during the 28 month period of 715, 299, 344 Mcf to the total system sales, excluding field and drilling and pumping sales, of 870, 769, 524 Mcf. The prorata share of individual jurisdictional customers of the portion of such future refunds attributable to jurisdictional sales shall be based on the ratio that the actual billing demand units of each such cus- tomer during the 28 month period bears to the total jurisdictional billing demand units of 30,517, 668 Mcf, as particularly shown on Appendix B' attached hereto. Northern agrees to make refunds under this Section IV B whenever Northern is required to make refunds of amounts received from producers under Section IV A of the Statement of Proposed Settlement Agreement entered into between Northern and its customers in Docket Nos. G-19,040, et al. , a copy of which Statement of Proposed Settlement is attached to the Commission's Order Approving Rate Settlement Agreement Prescribing Refunds, and Terminating Proceedings in Part, dated December 21, 1961, in Docket Nos. G- 19,040, et al.; but in any event Northern agrees to make refunds under this Section IV B at least once in each calendar year provided that the amounts received by Northern from producers applicable to the 28 month period ended December 31, 1959 during any such year is at least $25,000. Northern shall also make an annual report —12- to the Commission of the accumulated refunds which have not been distrib- uted under this Section IV B. C. Termination of Pending Proceedings In view of the settlement reached herein respecting Northern's rates, it is further agreed that this settlement will dispose of all matters involved and issues presented in all of the proceedings listed in the initial caption and that as a condition of this settlement the Commission will termi- nate all of such proceedings. With respect to the Docket Nos. G- 13,358, G- 16,447 and G- 19, 095 involving ERS service, it is further agreed that this settlement will discharge and dispose of any remaining refund obligation in those dockets for the 28 month period here involved. MISCELLANEOUS PROVISIONS AND CONDITIONS A. Acceptance by the Commission The agreement reached by the parties and set forth in this State- ment of Proposed Settlement is expressly conditioned on the Commission's acceptance of all of the terms of this proposed settlement. B. Reservations By making this agreement, neither the Commission Staff, Northern, any other party hereto, nor any affected person is to be considered as agreeing with the cost of service determinations or allocations, or with any principles underlying or supposed to underlie such cost of service determinations, allo- -13- zt ., cations or refunds herein agreed upon, and neither the Commission Staff, Northern, any other party hereto, nor any affected person is to be prejudiced or bound thereby in any future proceeding or proceedings. Nothing contained herein shall be construed as limiting Northern's right to file new or amended rate schedules at any time, nor is it to be con- sidered that by making this agreement Northern, any other party, or any af- fected person has waived any legal right or right of action which it might have with respect to matters other than those herein specifically agreed upon. Of Counsel F. Vinson Roach Jack C. Osborne Peter M. Andersen 2223 Dodge Street Omaha 2, Nebraska Richard J. Connor Walter E. Gallagher 821 Fifteenth Street Washington 5, D. C. Attorneys for Northern Natural Gas Company Dated: November 1, 1963 Respectfully submitted, NORTHERN NATURAL GAS COMPANY By L Jack C. Osborne -14- NORTHERN NATURAL GAS COMPANY APPENDIX A Development of Refunds to Jurisdictional Customers and Adjustment of Filed Rates to Reflect Settlement Agreement Docket Nos. G- 12,153, G- 15,335 and G- 15,336 G- 15,335 G- 12,153 G- 15,336 Line, 15 Months 13 Months No. Particulars Ended 11 -30 -58 Ended 12 -31 -59 Total (a) (b) (c) (d) 1 Derivation of Reduction in Jurisdictional Demand Charge 2 Jurisdictional Cost of Service $ 122 623 571 $ 124 440 172 $ 3 Jurisdictional Revenues Collected 125 657 097 129 490 859 4 Jurisdictional Revenues in Excess of iJurisdictional Costs (L.3 - L.2) $ 3 033 526 $ 5 050 687 $8 084 213 5 Jurisdictional Billing Demand Units - MCF at 14.73# 16 198 049 14 319 619 6 Reduction in Demand Charge (L.4 - L.5) 18.73. 35.3C 7 Refunds to Jurisdictional Customers (L.5 x L.6) $ 3 033 895 $ 5 054 826 $8 088 721 8 Rates Filed and as Revised to Reflect Settlement Agreement 9 G- 12,153 - 15 Months Ended 11 -30 -58 10 Demand Rate 11 CD -1 12 CD -2 13 CD -3 14 Commodity Rate 15 CD -1 16 CD -2 17 CD -3 18 G- 15,335 & G- 15,336 - 13 Months Ended 12 -31 -59 19 Demand Rate 20 CD -1 21 CD -2 22 CD -3 23 PL -3 24 Commodity Rate 25 CD -1 26 CD -2 27 CD -3 28 PL -3 Settlement Rates As Agreement Filed Adiustment Rates $ 2.245 $ .1873 $ 2.0577 2.555 .1873 2.3677 2.875 .1873 2.6877 .219 .219 .224 .224 .229 .229 2.87 .353 2.517 3.18 .353 2.827 3.50 .353 3.147 3.50 .353 3.147 .219 .219 .224 .224 .229 .229 .229 .229 Docket No. G- 12,153 NORTHERN NATURAL GAS COMPANY Appendix B Sheet 1 of 2 Statement of Refunds and Interest at 6% Per Annum To Jurisdictional Customers Fifteen Months Ended November 30, 1958 Billing Refunds Line Demand Principal No. Customer Units Amount Interest Total (a) (b) (c) (d) (e) 1 Austin Utilities 1/• 198 900 $ 37 253.97 $ 12 358.52 $ 49 612.49 2 Cedar Falls Iowa, City of 58 700 10 994.51 3 647.28 14 641.79 3 Central Natural Gas Company 176 685 33 093.10 10 978.20 44 071.30 4 Coon Rapids Iowa, Town of 10 575 1 980.70 657.07 2 637.77 5 Council Bluffs Gas Division 328 800 61 584.24 20 429.77 82 014.01 6 Elkhorn Valley Gas Company 16 075 3 010.85 998.81 4 009.66 7 Greeley Gas Company 2/ 107 400 20 116.02 6 673.23 26 789.25 8 Guthrie Center Iowa, City of 16 300 3 052.99 1 012.79 4 065.78 9 Harlan Iowa, City of 27 150 5 085.20 1 686.95 6 772.15 10 Hawarden Iowa, City of 22 500 4 214.25 1 398.02 5 612.27 11 Interstate Power Company 435 900 81 644.07 27 084.36 108 728.43 12 Iowa Electric Light and Power Co. 984 575 184 410.90 61 175.92 245 586.82 13 Iowa Illinois Gas and Electric Co. 346 600 64 918.18 21 535.76 86 453.94 14 Iowa Power and Light Company 1 495 760 280 155.85 92 938.06 373 093.91 15 Iowa Public Service Company 1 440 248 269 758.45 89 488.86 359 247.31 16 Iowa Southern Utilities Company 36 190 6 778.39 2 248.64 9 027.03 17 The Kansas Power and Light Company 88 200 16 519.86 5 480.25 22 000.11 18 Minneapolis Gas Company 3 919 000 734 028.70 243 504.47 977 533.17 19 Minnesota Valley Natural Gas Company 613 078 114 829.51 38 093.20 152 922.71 20 The Nebraska Natural Gas Company 148 850 27 879.60 9 248.69 37 128.29 21 New Ulm Minnesota, Public Utilities Commission of 75 000 14 047.50 4 660.08 18 707.58* 22 North Central Public Service Company 90 096 16 874.98 5 598.05 22 473.03 23 Northern States Power Co.- Minnesota 1 904 200 356 656.66 118 316.21 474 972.87 24 Northern States Power Co. of Wisc. 41 800 7 829.14 2 597.22 10 426.36 25 Northwestern Public Service Company 176 850 33 124.01 10 988.46 44 112.47 26 Omaha- Metropolitan Utilities District 1 587 000 297 245.10 98 607.19 395 852.29 27 Owatonna Minn., Municipal Public Utilities of 115 500 21 633.15 7 176.52 28 809.67 28 Pender Nebraska, Village of 12 750 2 388.07 792.21 3 180.28 29 Ponca Nebraska, City of 7 875 1 474.99 489.31 1 964.30 30 Remsen Iowa, Town of 8 625 1 615.46 535.91 2 151.37 31 Sanborn Iowa, Town of 9 450 1 769.98 587.17 2 357.15 32 Sioux Center Iowa, Town of 9 000 1 685.70 559.21 2 244.91 33 Watertown S.D., Municipal Utilities of 33 015 6 183.71 2 051.36 8 235.07 34 Western Power & Gas Co. 3/ 1 655 402 310 056.79 102 857.31 412 914.10 35 Totals 16 198 049 $ 3 033 894.58 $1 006 455.06 $4 040 349.64 1/ formerly Austin Minnesota, Board of Water, Electric, Gas & Power Commissioners 2/ successor to Minnesota Natural Gas Company 3/ successor to Central Electric and Gas Company Docket No. G- 15,335 NORTHERN NATURAL GAS COMPANY Appendix B and G- 15,336 Sheer 2 of 2 Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 29 30 31 32 33 34 35 Statement of Refunds and Interest at 6% Per Annum To Jurisdictional Customers Thirteen Months Ended December 31, 1959 Billing Refunds Demand Principal Customers Units Amount Interest Total (a) (b) (c) (d) (e) Austin Utilities l/ Cedar Falls Iowa, City of Central Natural Gas Company Coon Rapids Iowa, Town of Council Bluffs Gas Division Elkhorn Valley Gas Company Greeley Gas Co. 2/ Guthrie Center Iowa, City of Harlan Iowa, City of Hawarden Iowa, City of Interstate Power Company Iowa Electric Light and Power Co. Iowa Illinois Gas and Electric Co. Iowa Power and Light Company Iowa Public Service Company Iowa Southern Utilities Company The Kansas Power and Light Company Minneapolis Gas Company Minnesota Valley Natural Gas Co. The Nebraska Natural Gas Company New Ulm Minnesota, Public Utilities Commission of North Central Public Service Company Northern Illinois Gas Company Northern States Power Co.- Minnesota Northern States Power Co. of Wisc. Northwestern Public Service Company Omaha- Metropolitan Utilities District Owatonna Minn., Municipal Public Utilities of Pender Nebr., Village of Ponca Nebraska, City of Remsen Iowa, Town of Sanborn Iowa, Town of Sioux Center Iowa, Town of Watertown S.D., Municipal Utilities of Western Power & Gas Co. 3/ 173 700 $ 61 316.10 $ 16 048.67 $ 77 364.77 55 500 19 591.50 5 127.81 24 719.31 153 849 54 308.70 14 214.57 68 523.27 9 315 3 288.20 860.64 4 148.84 288 000 101 664.00 26 609.19 128 273.19 13 975 4 933.18 1 291.19 6 224.37 94 700 33 429.10 8 749.62 42 178.72 14 400 5 083.20 1 330.46 6 413.66 23 530 8 306.09 2 174.01 10 480.10 19 500 6 883.50 1 801.66 8 685.16 378 800 133 716.40 34 998.47 168 714.87 861 475 304 100.68 79 594.27 383 694.95 301 600 106 464.80 27 865.73 134 330.53 1 333 000 470 549.00 123 159.88 593 708.88 1 272 308 449 124.72 117 552.36 566 677.08 32 330 11 412.49 2 987.07 14 399.56 74 660 26 354.98 6 898.06 33 253.04 3 447 000 1 216 791.00 318 478.70 1 535 269.70 534 000 188 502.00 49 337.87 237 839.87 130 350 46 013.55 12 043.43 58 056.98 66 000 23 298.00 6 097.94 29 395.94 68 896 24 320.29 6 365.51 30 685.80 100 000 35 300.00 9 239.30 44 539.30 1 671 800 590 145.40 154 462.63 744 608.03 37 000 13 061.00 3 418.54 16 479.54 157 210 55 495.13 14 525.10 70 020.23 1 401 000 494 553.00 129 442.61 623 995.61 100 700 35 547.10 9 303.98 44 851.08 11 050 3 900.65 1 020.94 4 921.59 6 825 2 409.22 630.58 3 039.80 7 475 2 638.68 690.64 3 329.32 8 240 2 908.72 761.32 3 670.04 7 800 2 753.40 720.67 3 474.07 28 613 10 100.38 2 643.64 12 744.02 1 435 018 506 561.35 132 585.63 639 146.98 36 Totals 14 319 619 $5 054 825.51 $1 323 032.69 $6 377 858.20 1/ formerly Austin Minnesota, Board of Water, Electric, Gas & Power Commissioners 2/ successor to Minnesota Natural Gas Company 3/ successor to Central Electric and Gas Company T . Docket No. G- 12,153 Docket No. G- 15,335 Docket No. G- 15,336 NORTHERN NATURAL GAS COMPANY Proceedings Involving Payments to Producers For Gas Purchased by Northern at Rates Being Collected Subject to Refund Twenty -Eight Months Ended December 31, 1959 Appendix C F.P.C. Line Docket No; Number Producers (a) (b) 1 G- 11,641 Phillips Petroleum Company (Dumas) 2 G- 11,849 Phillips Petroleum Company 3 G- 13,735 Texaco, Inc. 4 G- 14,009 Phillips Petroleum Company 5 G- 14,077 Shamrock Oil and Gas Company 6 G- 14,859 Edwin L. Cox & Skelly Oil Company 7 G- 14,931 Sunray Mid - Continent Oil Company 8 G- 15,088 Phillips Petroleum Company 9 G- 15,451 Republic Natural Gas Company 10 G- 15,538 Texaco, Inc. 11 G- 16,178 Phillips Petroleum Company (Grayco) 12 G- 16,520 George S. Hammonds 13 G- 16,521 Scott Hammonds, et. al. 14 G- 16,715 Amerada Petroleum Corp. 15 G- 16,803 Atlantic Refining Company 16 G- 16,896 Republic Natural Gas Company 17 G- 16,956 Sinclair Oil and Gas Company 18 G- 16,959 Gulf Oil Corporation 19 G- 16,959 Skelly Oil Corporation 20 G- 16,960 Gulf Oil Corporation 21 G- 17,059 Honolulu Oil Corporation, et. al. 22 G- 17,071 Phillips Petroleum Company 23 G- 17,295 Phillips Petroleum Company (Dumas) 24 G- 18,671 Dorchester Corporation �UREAil -OF WATER �' T Y O S LEONARD N. THOMPSON. �/ aIMMAL 14ANAGZR CdRital -of AV ' �,. DEPART NTOF__ _ _ CLIFFORD W HAMBLIN. 216 City' :;. . of 0. C :! BU OF TING ,' { �yL/IIGG'Hr i NTAU;L: i M L .. ■ I: „ L i) � Fie RD LOWE, wraf innesota 3 T1il U,BL.I_C U. -.1 �' -� ° �R /� OFI!"RKET� SHE H use 121 _ _ - i :::"+''� =i o� �i DIR[CT �1D�3� �, --•.n �•�- -• �pt•�. - - �„ r��ealaenic .:ssoara�>:- �r�teruomml88lonere �,T.iJ_ivl��ars. Fi. tt • �� - `�� - _IL ;AM�.W riROONi:If -�- • ' '• t' 1 _. •_�,,,,,,,�,,,.,�, A ;,,,,,�.. sDe mm as oner of Pabltc'UHlltiee � _� r . November 14, 1963 j Jd/ To the Council: Re: Statement of Proposed settlement in Northern Natural Gas Company, Docket Nos. G- 12,153, G- 1393583 G- 1533355 G- 16,447 and G- 19,0953 Permian Basin Pipeline Company, Docket No. G- 15,336, before Federgl Power Commission Reference hereby is made to the attached counter- part of said Statement of Proposed Settlement. The same is directed to the accomplishment of a just and equitable final disposition o.f the above - mentioned pending litiga- tion before said Commission and the controversies thereby involved concerning the Sixth and Seventh Rate Schedules of said Northern Natural Gas Company and wherein th.e City of Saint Paul has appeared and has been represented at per- tinent hearings before said Commission by its Corporation Counsel and its undersigned Commissioner of Public Utilities. The status of the City of Saint Paul therein has been that of an Intervener- Contestant, in the interests of its resi- dent consumers, and its efforts therein have been directed to the prevention of undue elevation in natural gas rates of said Northern Natural Gas Company. The said Sixth and Seventh Rate Schedules were permitted, by order of said Commission, in each instance, to become operative subject to refunds to be made by said Northern Natural Gas Company corresponding to disallowances of increases thereby represented, as determined by said Commission. The said Sixth Rate Schedule was superseded by said Seventh Rate Schedule and said Seventh Rate Schedule was superseded by the Eighth Rate Schedule, of said Northern Natural Gas Company. The last mentioned rate schedule, and the cont6sted case which involved the same have been the u s To the Council - 2 - November 14, 1963 subject of prior final disposition. The said pending Sixth and Seventh Hate Schedules embrace several controversies pertaining to fact and law and, unless now made the subject of disposition, by settlement will necessitate for their final determination extensive and expensive future litiga- tion. Conferences were held between representatives of said Commission's staff, Northern Natural Gas Company and public utility customers of said company, on September 24, 1963 and October 24 and 25, 19639 in an effort to provide for the proper settlement of the pending contested Sixth and Seventh Rate Schedule proceedings, before said Commission. The said Statement of Proposed Settlement resulted from said conferences and all parties to the same have agreed, subject to said Commission's approval, to the settlement of said mat- ters and all issues thereby involved upon the terms, condi- tions and provisions specified in said Statement of Proposed Settlement. The disposition of the controversies involved_by said pending contested rate schedule cases, pursuant to the said Statement of Proposed Settlement would result in re- funds, by Northern Natural Gas Company, to its Utility Customers, including, among others, Northern States Power Company, in the a gregate amount of 410,418,207.84, of which aggregate amount 91,219,580.90 would become allocable to Northern States Power Company as follows: $1,103,216.08 distributable in respect of its Saint Paul Division and $116,364.82 in respect of its Faribault Division. The said amount of $191039216.08 would become distributable on ac- count of said Saint Paul Division and to the Saint Paul customers of said company subject to the deduction there- from as the same may be determined of the amount of an un- determined claim thereon by said company, in the nature of a rate adjustment in the amount of $231,172.09. This latter distribution matter is not involved by said Statement of Proposed Settlement and will become a matter for secondary consideration. The Federal Power Commission has advised, by its attached letter dated September 6, 1963, that said Statement of Proposed Settle- ment was filed with said Commission on November 4, 1963, and that any comments thereon which the City of Saint Paul may desire to make must be submitted to said Commission not later than November 18, 1963. The undersigned consistently i. ' ti • To the Council - 3 - November 14, 1963 with the advice and recommendation thereon, by the Corpora- tion Counsel, does hereby recommend the disposition of the subject controversies according to the provisions, terms and conditions of said Statement of Proposed Settlement and it is his opinion, in common with that of the Corpora- tion Counsel, that such disposition would represent that which is just and equitable to all concerned and in the pub- lic interest. The undersigned respectfully requests that your Honorable Body approve said Statement of Proposed Settlement and such disposition of said controversies there- under and provide for notice of such approval to said Com- mission. The uuD9rs f ore its ctor or ijaw Respectfully submitted, ZzAxl'._� 4E2Z4:y� Bernard T. Holland Commissioner of Public Utilities 'curs in the d recommendation ADDRESS ALL COMMUNICATIONS TO THE SECRETARY FEDERAL POWER COMMISSION . WASHINGTON u.c. 20426 Northern Natural Gas Company, November 6, 1963 Docket Nos. G- 12,153, G-13,3582 G- 15,3351 G- 16,447 and G- 19,095; Permian Basin Pipeline Company, Docket No. G- 15,336 To the Party Addressed: On November 4, 1963, Northern Natural'Gas Company.filed'a "Statement of Proposed Settlement" of.the'issues in the above— captioned dockets-for approval by-the Commi6sion._'Northern states that it has served copies of this' "statement upon all interested parties to these proceedings.., Any comments you may desire to make.to this settlement proposal should be submitted to,the Commission on or.before,*, November 18,, 1963. A copy of this - letter is being: sent to' all parties 'and Northern's customers for the period of time covered by -these proceedings. - Very truly yours Jose ph,H. Gutride- S e cretary. ' i V NORTHERN NATURAL GAS COMPANY 2223 DODGE STREET OMAHA 2. NEBRASKA October 28, 19 6 3 Abraham R. Spalter, Esquire William L. Johncox, Esquire Lloyd J. Marti, Esquire George C. Pardee, Esquire John F. Gaston, Esquire L. L. Oman, Esquire "'f John W. Fieer, Esquire William Merrill, Esquire Gentlemen: Re: Northern Natural Gas Company, Docket Nos. G- 12,153, et al. I am sending each of you a copy of a draft of "Statement Of Proposed Settlement" which I believe conforms to the agreements reached during the conferences of October 24 and 25, 1963. You will note that the draft includes completed appendices. Since we will try to mail the "Statement Of Proposed Settle- ment" -o the Commission on Friday, would you please advise us of your comments by telephone, collect, on Wednesday or Thursday of this week. Please address any comments concerning the form of the draft to me and any comments concerning the appendices to Mr. Frank C. Rivers. Very truly yours, 0_C4 C. General Attorney Jack C. Osborne tvd Att. UNITED STATES OF AMERICA Before The FEDERAL POWER COMMISSION In the Matters of ' Northern Natural' Gas Company ) Docket No. G-12,153 Northern Natural Gas Company Docket No. G- 13,'358 Northern Natural Gas Company ) Docket No. G -15, 335 Permian Basin Pipeline Company ) Docket No. 'G -15, 336 (Now merged into Northern) ) Northern Natural Gas Company ) Docket No. G- 16,447 Northern Natural Gas Company ) Docket No. G-19,095 STATEMENT OF PROPOSED SETTLEMENT Docket No. G-12,153 On February 5, 1957 Northern Natural Gas Company (Northern) filed Second Revised Sheets Nos. 4, 5, 6, 9, 10, 11, 14, 15 and 16 to its FPC Gas Tariff, First Revised Volume No. 1. These revised tariff sheets proposed to become effective March 7, 1957 reflected an annual increase in revenues under Northern' s zoned contract demand service rate schedules of approximately $&,500,000 over the then effective rates. By order issued March 6, 1957, in Docket No. G-12,153, the Commission suspended such revised tariff sheets until August 8, 1957. The rates contained ;.n such revised tariff sheets were as follows: 9 Zone Demand Charge 1 $2.245 2 $2.555 3 $2.875 Commodity Charge 21.9 22.4¢ 22.9/ These rates became effective August 27, 1957 pursuant to Northern's Motion to Effectuate Suspended Rates filed August 26, 1957, and the revenues pro- duced by such increased rates ware collected subject to possible refund pur- ' suant to the Commission's order issued September 6, 1957. The rates in Docket No. G-12,153 were superseded on November 27, 1958 by rates per- mitted to become effective in Docket No. G -15, 335. By order issued May 21, 1958,in Docket No. G-12,153, the Com- mission permitted First Revised Sheet No. 34 and First Revised Sheet No. 54, pertaining to Rate Schedule E -1 of Northern's FPC Gas Tariff First Revised Volume No. 1, to•take effect May 22, 1958. These-two revised tariff sheets pertained to service to Public Service Corporation of Texas, and such order of May 21, 1958 provided that the Docket No. G-12,153 proceedings "shall also cover and include the rate provided for in First Revised.Sheet No. 34 * * *." Docket No. G-15,335 On May 26,, 1958 Northern filed Third Revised Sheets Nos. 4, 5, 6, 9, 10, 11, 14, 15 and 16 to its FPC Gas Tariff First Revised Volume No. 1. These revised tariff sheets, proposed to become effective June 27, 1958, re- flected an annual increase in revenues under Northern's zoned contract demand -2- service rate schedules of approximately $8, 100, 000 over the rates then in effect, subject to refund, in Docket No. G-12,153. By order issued June 25, 1958, in Docket No. 'G-15,335, the Commission suspended such third revised tariff sheets until November 27, 1958. The rates contained in such third revised tariff sheets were as follows: Zone Demand Charge Commoditv Charge 1 , $2.87 21.9,1 2 $3.18 22.4jZ 3 $3.50 22.9 These rates in Docket No. G -15, 335 became effective November 27, 1958, superseding the rates in Docket No. G -12, 153 pursuant to Northern's Motion to Effectuate Suspended Rates. dated November 24, 1958, and the revenues produced by such increased rates were collected, subject to possible refund, pursuant to the Commission's order issued February 16, 1959. The rates in Docket No. G -15, 335 were superseded on December 27, 1959 by rates per- mitted to become effective in Docket No. G -19, 040. The rate increase pro- ceedings in Docket No. G-19,040 were settled and compromised by the parties and terminated by the Commission pursuant to Order Approving Rate Settlement Agreement Prescribing Refunds, and Terminating Proceedings in Part, issued December 21, 1961. By order issued November 10, 1959 and supplemental order issued December 22, 1959', both in Docket No. G -15, 335, the Commission allowed -3- to take effect Original Sheets Nos. 18 -m, 18 -n, 18 -0, 33 -k, 33 -1 and 52 -a, 52 -b, 52 -c and 52 -d to Northern's FPC Gas Tariff, First Revised Volume No. 1 comprising Rate Schedui -es PL -3 and PO -3, and an executed Service Agreement initiating service to Northern Illinois Gas Company and such tariff sheets were made subject to the same changes in rate level and the same refunds finally ordered by the Commission in Docket No. G -15, 335 for Northern's Rate Sched- ule CD -3. Docket No. G-15,336 On May 26, 1958 Permian Basin Pipeline Company (Permian) filed Second Revised Sheet No. 5 and First Revised Sheet No. 6 to Permian' s FPC Gas Tariff, Original Volume No. 1. These revised tariff sheets, proposed to become effective July 1, 1958, reflected an increase in the rate of return for Permian under its pipeline cost of service rate schedule from 6% as then effective to 6 -1/2 %. By order issued June 25, 1958, in Docket No. G- 15,336, the Commis.sion suspended such revised tariff sheets until December 1, 1958. These revised tariff sheets became effective December 1, 1958, pursuant to Permian's motion dated November 24, 1958, and the revenues produced there- by were collected, subject to possible refund, pursuant to the Commission'-s order of February 16, 1959 in Docket No. G -15, 336. The rates effective in Docket No. G- 15,336 were superseded on January 1, 1960 by rates permitted to become effective in Docket No. G -19, 041, and subsequently the rate in- MAC crease proceeding in Docket No. G -19, 041 wa.s settled and compromised by the parties and terminated by the Commission pursuant to order of the Com- mission darted December 21, 1961 referred to above. Pursuant to Notice of Consolidation of Proceedings and Date of Hearing, dated September 2, 1960, the above - described proceedings in P Docket Nos. G -12, 153, G -15, 335 and G- 15,336 were consolidated for hear- ing. Docket Nos. G -13, 358, G- 16,447 and G -19, 095 On October 4, 1957, September 26, 1958 and July 29, 1959 Northern filed Applications to Render Economy Replacement Service for the heating seasons following•each filing. These applications were given Docket Nos. G -13, 358, G- 16,447 and G -19, 095, respectively. In each docket the Commission granted Northern temporary authorization to render the service subject to the final determination of the contract demand rates in Docket Nos. G-12,153 and G -15, 335, as more particularly set forth in Commission letters addressed to Northern in each docket dated December 13, 1957, November 13, 1958 and October 16, 1959, respectively. On December 30, 1960 Permian and Northern were merged, with Northern being the surviving corporation. The Commission's order granting authorization for merger was issued on December 29, 1960. -5- PROCEEDINGS Hearing on the consolidated Docket Nos. G-12,153, G -15, 335 and G -15, 336 commenced on October 25, 1960, and with necessary recesses was concluded on March 3, 1961. After the filing of briefs and reply briefs by interested parties and the Commission Staff, the Examiner entered his decision on February 14, 1962. Exceptions to the Examiner's decision were filed by Northern, several intervenors and the Commission Staff. Oral argu- ment before the Commission was held on April 26, 1962. On July 2, 1962 the Commission issued its Order Remanding Proceedings for Further Evidence and Directing Northern Natural Gas Company to Submit Certain Evidence, which order remanded the proceedings to the Examiner for the limited purpose o of receiving evidence of the costs of Northern Natural Gas Producing Company, a subsidiary of Northern, and the economic justification for the contract rates for gas purchased by Northern from Northern Natural Gas Producing Company. 'Under date of February 5, 1963 the Secretary of the Commission issued Notice of Date of Hearing prescribing March 25, 1963 as the date for commencement of hearing under the July 2, 1962 order of the Commission. On February 18, 1963 Northern filed its Motion to Vacate Orders of February 5, 1963 and July 2, 1962 and Terminate These Remanded Proceed- ings, and on April 2,. 1963, in its Opinion No. 385, the Commission issued its Memorandum Opinion and Order Denying Motion to Vacate. Under date of April 29, 1963 Northern tendered for filing its Application for Rehearing, We Reconsideration and Revocation of Order Denying Motion to Vacate. By letter dated May 21, 1963 the Secretary rejected such application on the ground that the order issued on April 4, 1963 was not a final order within the contemplation of Section 1.34 of the Commission's Rules of Practice and Procedure. After prehearing conference and further necessary postpone- ments of hearing, hearing on the proceedings remanded to the Examiner under the Commission's July 2, 1962 order commenced on May 7, 1963 and, with necessary recesses, was concluded on May 21, 1963. Briefs covering the issues in such remanded proceedings were filed by Northern, the Commission Staff and by intervenor Minneapolis Gas Company, and a reply brief was filed by Northern. On September 24, 1963 and October 24 and 25, 1963 conferences were held with representatives of the Commission Staff, Northern and North- ern' s utility customers for the purpose of attempting to arrive at a settlement in the proceedings in these dockets. As a -result of such conferences all parties have agreed, subject to the Commission's approval, to the settlement and compromise of the above - captioned proceedings and all issues involved r therein' pon the teams, conditions and provisions herein - after specified, and the parties have further agreed that the following pro- posal be submitted to the Commission, to -wit: r -7- SECTION I COST OF SERVICE' For the purposes of this settlement, it is agreed as follows: a. 'Northern' s total cost of service consisting of the cost of service of Peoples Natural Gas Division and Pipeline Division for the two periods involved in Docket Nos. G -12, 1S3 and G -1S, 335 is shown on Sheet 1 of Appendix A attached hereto. b. Permian' s cost of service for the two periods involved hn Docket Nos. G-12,153 and G-15,336 is shown on Sheet 2 of Appendix A attached hereto. C. Northern' s pipeline cost of service allocated as between jurisdictional and nonjurisdictional sales and a com- parison of jurisdictional cost with revenues collected during the two periods involved in Docket Nos. G-12,153 and G -15, 335 are shown on Appendix B attached hereto. d. The jurisdictional rates for the two periods involved in Docket Nos. G-12,153 and G -15, 335,as developed from Appendices A and B and agreed upon by the parties for purposes of this settlement, are shown on Appendix C attached hereto. SECTION II REFUNDS FOR THE 15 MONTH PERIOD ENDED NOVEMBER 27, 1958 UNDER DOCKET NO. G-12,153 For the purposes of this settlement, it is agreed that Northern's effective jurisdictional rates for the 15 month period ended November 27, 1958 will be reduced by 18.73 per Mcf on the demand charges, resulting in a reduc- tion in jurisdictional revenues of $3, 033, 895 for such 15 month period. Such reduced rates shall be applied to the actual billing demand units for the 15 month period in the amount of 16,198, 049 Mcf, as shown on Sheet 1 of Appen- dix D attached hereto. Northern, within 20 days from November 30, 1963, or within 20 days from the date of the Commission order approving this settle- ment, whichever is later, agrees to refund for the 15 month period ended November 27, 1958 a total of $3, 033, 895, together with interest computed thereon at the rate of 6% per annum in accordance with the provisions of Sec- tion IV, paragraph A, infra, in the amounts and to the jurisdictional customers as shown on Sheet 1 of Appendix D attached hereto. SECTION III REFUNDS FOR THE 13 MONTH PERIOD ENDED DECEMBER 27, 1959 UNDER DOCKET NOS. G -15, 335 AND G -15, 336 For the purposes of this settlement, it is agreed that Northern' s effective jurisdictional.rates for the 13 month period ended December 27, 1959 will be, reduced by 35.3jZ per Mcf on the demand charges, resulting in a reduc- tion in jurisdictional revenues of $5,054,826 for such 13 month period. Such reduced rates shall be applied to the actual billing demand units for the 13 month period in the amount of 14, 319, 619 Mcf, as shown on Sheet 2 of Appendix D attached hereto. Northern, within 20 days from 'November 30, 1963, or within, 20 days from the date of the Commission order approving this settlement, whichever is later, agrees to refund for the 13 month period ended December 27, 1959 a total of $5, 054, 826, together with interest computed thereon at 'the rate of 6% per annum in accordance with the provisions of Section IV, paragraph A, infra, in the amounts and to the jurisdictional cus- tomers, as shown on Sheet 2, Appendix D attached hereto. SECTION IV OTHER CONDITIONS AND PROVISIONS A. Computation of Interest on Refunds Under Sections II and III The interest to be paid by Northern on refunds to jurisdictional customers under the provisions of Sections II and III, supra is shown on Appendix D attached, hereto and was computed at the rate of 6% per annum upon the following assumptions: (1) That the principal amount shown for each customer, on Appendix D attached hereto, has been paid in equal monthly amounts for the number of months involved in each of the periods involved; -10- (2) That such assumed monthly amount was paid to Northern on the 20th day of the following calends : month; (3) That in-'.arest shall commence to run on each such assumed monthly payment from the 20th day of such calendar month, in which .the pay- ment is assumed to have been.received; and, (4) That all interest payable by Northern pursuant to this settlement shall terminate on November 30, 1963; provided, that Northern shall.make such refunds within 20 days from November 30, 1963; or 20 days from the date of issuance of the Com- mission's order approving the settlement, which- ever is later. B. Cost of Purchased Gas It is agreed that the cost of gas purchased by Northern during. the 28 month period ended December 31, 1959 'includes payments by Northern and Permian to producers at rates which were being collected, subject to refund, and which haven'ot been disposed of and are currently the subject matter of proceedings under Section 4 of the Natural Gas Act as listed in Appendix E attached hereto. If, as a result of Commission decisions in such proceedings (including final judicial review), Northern receives refunds and interest thereon from such producers applicable to Northern's cost of gas purchased -11- during the 28 month period, Northern will pass on :a its jurisdictional cus- tomers 82. 15.% of such refunds and interest, after Northern's entitlement there- to has been finally established. Northern shall not be required to pay interest on refunds received from producers. The percentage of 82. 15% represents the proportion of jurisdictional sales during the 28 month period of 715, 299, 344 Mcf to the total system sales, excluding field and drilling and pumping sales, of 87.0, 769, 524 Mcf. The prorata share of individual jurisdictional customers of the portion of such future refunds attributable to jurisdictional sales. shall be based on the ratio that the actual billing demand units of each such cus- tomer during the 28 month period bears, to the total jurisdictional billing demand units of 30, 517, 868 Mcf, as particularly shown on Appendix D attached hereto. Northern agrees to make refunds under this Section IV B whenever Northern is required to make refunds of amounts received from producers under Section IV A C of the Statement of Proposed Settlement Agreement entered into between Northern and its customers. in Docket Nos. G -19, 040, et al. , a copy of which Statement of Proposed Settlement is attached to the Commission's Order Approving Rate Settlement Agreement Prescribing Refunds, and,Terminating Proceedings in Part, dated December 21, 1961, in Docket Nos. G- 19,040, et al.; but in any o event Northern agrees to make refunds under this Section IV B at least once in each calendar year provided that the amounts received by Northern from producers applicable to the 28 month period ended December 31, 1959 during any such year is at least $25,000.. Northern, shall also make an annual report -12- to the Commission of the accumulated refunds which have not been distributed under this Section IV B. - C. Termination of Pending Proceedings In view of the settlement reached herein respecting Northern's rates, it is further agreed that this settlement will dispose of all matters involved and issues presented in the above - captioned proceedings and that as a condition of this settlement the Commission- will terminate all of the above - captioned proceedings. With respect to the Docket Nos. G- 13,358, G- 16,447 and G- 19, 095 involving ERS service, it is further agreed that this settlement will discharge and dispose of any remaining refund obligation in those dockets for the 28 month period here involved. MISCELLANEOUS PROVISIONS AND CONDITIONS A. Acceptance by the Commission The agreement reached by the parties and set forth in this State- ment of Proposed Settlement is expressly conditioned on the Commission's acceptance of all of the terms of this proposed settlement. B. Reservations By making this agreement, neither the Commission Staff, Northern, any other party hereto, nor any affected person is to be considered as agreeing with the cost of service determinations or allocations, or with any principles underlying or supposed to underlie such cost of service determinations, allo- -13- cations or refunds herein agreed upon, and neither the Commission Staff, Northern, any other party hereto, nor any affected person is to be prejudiced or bound thereby in any future proceeding or proceedings. Nothing contained herein shall be construed as limiting Northern's right to file new or amended rate schedules at any time, nor is it to be con- sidered that by making this agreement Northern, any other party, or any af- fected person has waived any legal right or right of action which it might have with respect to matters other than those herein specifically agreed upon. Respectfully submitted, NORTHERN NATURAL GAS COMPANY Of Counsel F. Vinson Roach Jack C. Osborne Peter M. Andersen 2223 Dodge Street Omaha 2, Nebraska Richard J. Connor Walter E. Gallagher 821 Fifteenth Street Washington 5, D. C. Attorneys for Northern Natural Gas Company Dat :d: November 1, 1963 -14- Jack C. Osborne l/ Includes gas purchased from Permian Basin Pipeline Company on a cost of service basis - see Sheet 2. NORTHERN NATURAL GAS COMPANY APPENDIX A • Sheet 1 of 2 Summary of Cost of Service Docket Nos. G- 12,153, G- 15,335 and G- 15,336 Peoples Line To.tal Natural Gas Pipeline No. Particulars Company Division Division (a) (b) (c) (d) 1 Cost of Service - Docket No. G- 12,153 Fifteen Months ended 11-30 -58 2 Gas Purchased $ 68 132 326 $ $ 68 132 326 1/ 3 Operation and Maintenance Expenses 27 550 415 2 836 520 24 713 895 4 Depreciation and Amortization 16 028 050 724 250 15 303 800 5 Taxes - Federal Income 15 049 121 685 509 14 363 612 4- 6 Taxes - State Income 388 767 17 710 371 057 7 Taxes - Other 6 079 346 541 081 5 538 265 8 Return at 6.1% per Annum 20 971 269 1 010 389 19 960 880 9 Deduct - Other Gas Revenues ( 1 138 053) ( 5 806) ( 1 132 247) 10 Total Cost of Service $ 153 061.E $ 5 809 653 $ 147 251 588 11 Cost of Service - Docket No. G- 15,335 Thirteen Months ended 12 -31 -59 12 Gas Purchased $ 74 114 475 $ $ 74 114 475'1/ 13 Operation and Maintenance Expenses 27 262 334 2 901 787 24 351 547 14 Depreciation and Amortization 15 107 950 746 750 14 361 200 15 Taxes - Federal •Income 15 352 557 823 880 14 528 677` 16 Taxes - State Income 470 343 25 240 445 103 17 Taxes - Other 5 975 193 577 216 5 397 977 18 Return at 6.2% per Annum 19 808 613 1 008 856 18 799 757 19 Deduct - Other Gas Revenues ( 1 660 939) ( 5) ( 1 660 934) 20 Total Cost of Service 526 S 6 092 724 $ 150 337 802 $ 156 430 l/ Includes gas purchased from Permian Basin Pipeline Company on a cost of service basis - see Sheet 2. Line No. 1 2 3 4 5 6 7 8 9 10 PERMIAN BASIN PIPELINE COMPANY Summary of Cost of Service Docket Nos. G- 12,153 and G- 15,336 Particulars (a) Cost of Service Operating Expenses Depreciation and Amortization Taxes - Federal Income Taxes - State Income Taxes - Other Return - 6.0% (15 Month Period) - 6.2% (13 Month Period) Deduct - Other Gas Revenues Total Cost of Service G- 12,153 15 Month Period (b) $ 31 281 431 3 611 800 2 260 055 12 248' 426 965 4 435 460 (12 979 259) $ 29 048 700 APPENDIX A Sheet 2 of 2 G- 15,336 13 Month Period (c) $ 29 201 648 3 510 500 2 619 725 14 666 655 555 4 353 064 ( 7 337 147) $ 33 018 011 o NORTHERN NATURAL GAS COMPANY Summary of Allocated Pipeline Costs of Service And Comparison of Jurisdictional Costs with Revenues Collected Docket Nos. G- 12,153, G- 15,335 and G- 15,336 7 Total Revenues Collected 125 657 097 8 Revenues in Excess of Costs $ 3 033 526 9 Docket No, G- 15,335 and G- 15,336 Thirteen Months ended 12 -31 -59 10 Production Costs 11 Non Mileage Costs 12 Mileage Costs 13 Delivery Cost 14 Total 15 Total Revenues Collected 16 Revenues in Excess of Costs $ 77 075 224 $ 7 505 647 64 535 363 1 221 568 61 846 539 $ 6 276 520 Non 142 798 Line Total Jurisdictional Jurisdictional Reconciliation No. Particulars Costs Costs Costs Items (a) (b) (c) (d) (e) 1 Docket No. G-12,153 Fifteen Months ended 11 -30 -58 2 Production Costs $ 71 516 359 $ 57 986 694 $ 12 636 989 $ 892 676 3 Non Mileage Costs 7 543.177 6 307 188 1 235 989 4 Mileage Costs 66 841 433 57 451 787• 9 389 646 5 Delivery Cost 1 350 619 877 902 472 717 6 Total Cost of Service $ 892 676 $147 251 588 $ 122 623 571 23 735 341 7 Total Revenues Collected 125 657 097 8 Revenues in Excess of Costs $ 3 033 526 9 Docket No, G- 15,335 and G- 15,336 Thirteen Months ended 12 -31 -59 10 Production Costs 11 Non Mileage Costs 12 Mileage Costs 13 Delivery Cost 14 Total 15 Total Revenues Collected 16 Revenues in Excess of Costs $ 77 075 224 $ 7 505 647 64 535 363 1 221 568 61 846 539 $ 6 276 520 55 518 142 798 971 $150 337 802 $ 124 440 172 $ 129 490 859 $ 5 050 687 12 953 662 $ 1 229 127 9 017 221 422 597 2 275 023 23 622 607 $ 2 275 023 Line No. NORTHERN NATURAL GAS COMPANY APPENDIX Development of Jurisidictional Rates in Accordance with Settlement Agreemen -t Docket.Nos, G- 12,153, G- 15,335 and G- 15,336 Particulars (a) 1 Derivation of Reduction in Jurisdictional Demand Charge 2 Jurisdictional Revenues in Excess of Allocated Costs (Appendix B) 3 Jurisdictional Billing Demand' Units - MCF at 14,73# 4 Reduction in Demand Charge (Line 2 = Line 3) 5 Refunds to Jurisdictional Customers (Line 3 X Line 4) G- 15,335 G- 12,153 G- 15,336 15 Months 13 Months Ended 11 -30 -58 Ended 12 -31 -59 Total (b) (c) (d) $ 3 033 526 $ 5 050 687 $8 084 213 16 198 049 18.73 14 319 619 35.3C $ 3 033 895 $ 5 054 826 $8 088 721 Settlement Rates As Agreement Filed Adjustment Rates 6 Rates Filed and as Revised to Reflect.Settlement Agreement 7 G- 12,153 - 15 Months Ended 11 -30 -58 8 Demand Rate 9 CD -1 $ 2.245 $ .1873 $ 2.0577 10 CD -2 2.555 .1873 2.3677 11 CD -3 2.875 .1873 2.6877 12 Commodity Rate 13 CD -1 .219 .219 14 CD -2 •.224 .224 15 CD -3 0 .229 .229 16 G- 15,335 & G- 15,336 - 13 Months Ended 12 -31 -59 17 Demand Rate 18 CD -1 • 2.87 .353 2.517 19 CD -2 3.18 .353 2.827 20 CD -3 3.50 .353 3.147 21 PL -3 3.50 .353 3.147 22 Commodity Rate 23 CD -1 .219 ,219 24 CD -2 .224 .224 25 CD -3 .229 .229 26 PL -3 .229 .229 'Docket No. G- 12,153 NORTHERN NATURAL GAS COMPANY I A d � en l pP '' Sheet 1 of 2 1/ formerly 2/ successor 3/ successor Austin Minnesota, Board of Water, Electric, Gas & Power Commissioners to Minnesota Natural Gas Company to Central Electric and Gas Company ° "`° s ,� Statement of Refunds and Interest at 6% Per Annum To Jurisdictional Customers Fifteen Months Ended November 30, 1958 �`�`� �� �' e) Billing Refunds Line' Demand Principal No_. Customer Units, Amount Interest Total (a) (b) (c) (d) (e) 1 Austin Utilities l/ 198 900 $ 37 253.97 $ 12 358.52 $ 49 612.49 2 Cedar Falls Iowa, City of '58 700 10 994.51 3 647.28 14 641.79 3 Central Natural Gas Company 176 685 33 093.10 10 978.20 44 071.30 4 Coon Rapids Iowa, Town of, 110 575 1 980.70 657.07 2 637.77 5 Council Bluffs Gas Division 328 800 61 584.24 20 429.77 82 014.01 6 Elkhorn Valley Gas Company 16 075 3 010.85 998.81 4 009.66 7 Greeley Gas Company 2/ 107 400 20 116.02 6 673.23 26 789.25 8 Guthrie Center Iowa, City of 16 300 3 052.99 1 012.79 4 065.78 9 Harlan Iowa, City of 27'150 5 085.20 1 686.95 6 772.15 10 Hawarden Iowa, City of 22 500 4 214.25 1 398.02 5 612.27 11 Interstate Power Company 435 900 81 644.07 27 084.36 108 728.43 12 Iowa Electric Light and Power Co. 984 575 184 410.90 61 175.92 245 586.82 13 Iowa Illinois Gas and Electric Co. 346 600 64 918.18 21 535.76 86 453.94 14 Iowa Power and Light Company 1 495 760 280 155.85 92 938.06 373 093.91 15 Iowa Public Service Company 1 440 248 269 758.45 89 488.86 359 247.31 16 Iowa Southern Utilities Company 36 190 6 778.39 2 248.64 - 9 027.03 17 The Kansas Poser and Light Company 88 200 16 519.86 5 480.25 22 000.11 18 Minneapolis Gas Company 3 919 000 734 028.70 •243 504.47 977 533.17 19 Minnesota Valley Natural Gas Company 613 078 114 829.51 38 093.20 152 922.71 20 The Nebraska Natural Gas Company 148 850 27 879.60 9 248.69 37 128.29 21 New Ulm Minnesota, Public Utilities Commission of 75 000 14 047.50 4 660.08 18 707.58 22 North Central Public Service Company 90 096 / 16 874.98 5 598.05 22 473.03 23 - Northern States Power. Co. - Minnesota• -,_ .••904. 200 356..656.66 V_ M 118 316.21 •-�`` 474 972 24 Northern States Power Co. of Wisc. 41 800 7 829.14 2 597.22 '10 426.36 25 Northwestern Public Service Company - 176 850 33 124.01 10 988.46 44 112.47 26 Omaha - Metropolitan Utilities District 1 587 000 297 245.10 98 607.19 395 852.2 27 Owatonna Minn., Municipal Public Utilities of 115 500 21 633.15 7 176.52 28 809.6, 28 Pender Nebraska, Village of 12 750 2 388.07 792.21 �3 180.2 29 Ponca Nebraska, City of 7 875 1 474.99 489.31 ',l 964.3 30 Remsen Iowa, Town of 8 625 1 615.46 535.91 2 151.37 31 Sanborn'Iowa, Town of 9 450 1 769.98 587.17 2 357: 5 32 Sioux Center Iowa, Town of 9 000 1 685.70 559.21 2 244. 1 33 Watertown S.D., Municipal Utilities of 33 015 6 183.71 2 051.36 8 235. 7 34 Western Power & Gas Co. 3/ 1 655 402 /310 056.79 102 857..31 412 914. 0 35 Totals 16 198 049 $4 040 349.164 �$1 006 455.06 $ 3 033 894.58 1/ formerly 2/ successor 3/ successor Austin Minnesota, Board of Water, Electric, Gas & Power Commissioners to Minnesota Natural Gas Company to Central Electric and Gas Company ° "`° s ,� Docket No. G- 15,335 and G- 15,336 NORTHERN NATURAL GAS COMPANY Ii , * � 0/0- . , ' 7"-000� Statement of Refunds and Interest at 6% Per Ann To Jurisdictional Customers Thirteen Months Ended December 31, 1959 Line No. Customers (a) 1 Austin Utilities l/ 2 Cedar Falls Iowa, City of 3 Central Natural Gas Company 4 Coon Rapids Iowa, Town of 5 Council Bluffs Gas Division 6 Elkhorn Valley Gas Company 7 Greeley Gas Co. 2/ 8 Guthrie Center Iowa, City of 9 Harlan Iowa, City of 10 Hawarden Iowa, City of 11 Interstate Powcar Company 12 Iowa Electric Light and Power Co. 13 Iowa Illinois Gas and Electric Co. 14 Iowa Power and Light Company 15 Iowa Public Service Company 16 Iowa Southern Utilities Company 17 The Kansas Power and Light Company 18 Minneapolis Gas Company 19 Minnesota Valley Natural Gas Co. 20 The Nebraska Natural Gas Company 21 New Ulm Minnesota, Public Utilities Commission of 22 North Central Public Service Company 23 Northern Illinois Gas Company 24 _Northern States Power Co.- Minnesota 25 Northern States Power Co. of Wisc. 26 Northwestern Public Service Company 27 Omaha- Metropolitan Utilities District 28 Owatonna Minn., Municipal Public Utilities of 29 Pender Nebr., Village of 30 Ponca Nebraska, City of 31 Remsen Iowa, Town of 32 Sanborn Iowa, Town of 33 Sioux Center Iowa, Town of 34 Watertown S.D., Municipal Utilities of 35 Western Power 36 Totals 1/ formerly 2/ successor 3/ successor Appendix $ Sheer 2 of 2 Billing Refunds Demand Principal Units Amount Interest Total (b) (c) (d) (e) 173 700 $ 61 316.10 $ 16 048.67 $ 77 364.77 55 500 19 591.50 5 127.81 24 719.31 153 849 54 308.70 14 214.57 68 523.27 9 315 3 288.20 860.64 4 148.84 288 000 101 664.00 26 609.19 128 273.19 13 975 4 933.18 1 291.19 6 224.37 94 700 33 429.10 8 749.62 42 178.72 14 400 5 083.20 1 330.46 6 413.66 23 530 8 306.09 2 174.01• 10 480.10 19 500 6 883.50 1 801.66 8 685.16 378 800 133 716.40 34 998.47 168 714.87 861 475 304 100.68 79 594.27 383 694.95 •301 600 106 464.80 27 865.73 134 330.53 1 333 000 470 549.00 123 159.88 593 708.88 1 272'308 449 124.72 117 552.36 566 677.08 32 330 11 412.49 2 987.07 14 399.56 74 660 26 354.98 6 898.06 33 253.04 3 447 000 1 216 791.00 318 478.70 1 535 269.70 534 000 188 502.00 49 337.87 237 839.87 130 350 46 013.55 12 043.43 58 056.9E 66 000 23 298.00 6 097.94 29 395.94 68 896 24 320.29 6 365.51 30 685:80 100 000 / 35 300.00 9 239.30 °, 44 539.30• 1 671 800✓ 590 145.40 154 462.63 :� 744 608.03 37 000 13 061.00 3 418.54 16 479.54 157 210 55 495.13 14 525.10 70 020.23 1 401 000 494 553.00 129 442.61 623 995.61 100 700 35 547.10 9 303.98 44 851.08 11 050 3 900.65 1 020.94 4 921.59 6 825 2 409.22 630.58 3 039.80 .7 475 2 638.68 690.64 3 329.32 8 240 2 908.72 761.32 3 670.04 7 800 2 753.40 720.67 3 474.07 28 613 10 100.38 & Gas Co. 3/ 1 435 018 506 561.35 14'319 619 _054 825 .51 kustin Minnesota, Board of Water, Electric, Gas to Minnesota Natural Gas Company to Central Electric and Gas Company 2 643.64 • 12 744.02 132 585.63 639 146.98 $1 323 032.69 $6 377 858.20 & Power Commissioners Docket No. G- 12,153 NORTFERN NATURAL G=.S COMIPAWv Docket No. G- 15,335 Docket No. G- 15,336 Proceedings Involving Payments to Producers For Gas Purchased by Northern at Rates Being Collected Subject to Refund Twenty -Eight Months Ended December 31, 1959 L—, Appendix ,o'i' F.P.C. Line Docket No. Number Producers (a) (b) 1 G- 11,641 Phillips Petroleum Company (Dumas) 2 G- 11,849 Phillips Petroleum Company 3 G- 13,735 Texaco, Inc. 4 G- 14,009 Phillips Petroleum.Company 5 G- 14,077 Shamrock Oil and Gas Company 6 G- 14,859 Edwin L. Cox & Skelly Oil - Company 7 G- 14,931 Sunray Mid - Continent Oil Company 8 G- 15,088 Phillips Petroleum Company 9 G- 15,451 Republic Natural Gas Company 10 G- 15,538 Texaco, Inc. 11 G- 16,178 Phillips Petroleum Company (Grayco) 12 G- 16,520 George S. Hammonds 13 G- 16,521 Scott Hammonds, et. al. 14 G- 16,715 Amerada Petroleum Corp. 15 G- 16,803 Atlantic Refining Company 16 G- 16,896 Republic Natural Gas Company 17 G- 16,956 Sinclair Oil and Gas Company 18 G- 16,959 Gulf Oil Corporation 19 G- 16,959 Skelly Oil Corporation 20 G- 16,960 Gulf Oil Corporation 21 G- 17,059 Honolulu Oil Corporation, et. al. 22 G- 17,071 Phillips Petroleum Company 23 G- 17,295 Phillips Petroleum Company (Dumas) 24 G- 18,671 Dorchester Corporation a Northern States Power Company St. Paul Division DISPOSITION OF REFUNDS TO BE RECEIVED•FROM NORTBERN NATURAL GAS COMPANY AS THE RESULT OF SETTLEMENT OF FPC RATE DOCKETS G -12153 AND G -15335 Sixth Rate Increase FPC Docket G- 12153 (a )Aug. 27,--1957 to Feb. 2, 1958. Period NSP compensated for in- crease in purchase cost of gas from previous- refund (b) Feb - . 3, 1958 to-Oct. 7, 1958 Period NSP paid full increase in town border rates (c) Oct. 8,'1958 to Nov. 26, 1958 Remaining period of Sixth Rate Increase. NSP allowed increase in retail rates Seventh Rate Increase FPC Docket G -15335 Nov. 27, 195 to Dec. 26, 1959 Summary of refunds to St. Paul Customers: Attributable Portion of Refund (principal and interest) Passed on to Retained Customer by NSP $ 152,, o4o.76 46,214.87 673,788.36 '$-872,o43-99 By reduction in purchased gas adjustment in 1964 152,040.76 By check (under District Court's Order) 720,003.23 Total $ 872,043.99 L- L. Oman 11 -1 -63 $231,172.09` $231,172.09 Northern States Power Company (Minn) St. Paul Division - Gas Utility SCHEDULE SHOWING ASSIGNMENT OF INCREASED COST OF GAS DUE TO 6TH AND 7TH RATE INCREASES ASSUMING 1000 MONTHLY ASSIGNMENT OF PAST REFUND AMOUNT 6th Rate Increase 8 -27 -57 - 9 -26 -57 9 -27 -57 - 10 -26 -57 10 -27 -57 - 11 -26 -57 11 -27 -57 - •12 -26 -57 12 -27 -57 - 1 -26 -58 1 -27 -58 - 2- 2 -58 Total 2- 3 -58 - 2 -26 -58 2 -27 -58 - 3 -26 -58 3 -27 -58 - 4 -26 -58 4 -27 -58 - 5 -26 -58 5 -27 -58 - 6 -26 -58 6 -27 -58 - 7 -26 -58 7 -27 -58 - 8 -26 -58 8 -27 -58 - 9 -26 -58 9 -27 -58 - 10- 7 -58 (11 days) Total St. Paul Div. Increased Increased Contract Billing Cost of Gas Cost of Gas Demand -Mcf @-51.50/Mcf Borne by Customer Increased Cost of Gas Borne by NSP 114 600 $ 59 019 $ 59 019 $ 96 - 114 600 59 019 59 019 - 114 800 59 122 59 122 - 114 800 59 122 59 122 - 114 800 59 122 59 122 - 24 916.2(1) 12 832 12 832 - 598 516.2 $3o8 236 $3o8 236(2) 0 '89 883.8 46 290 - 46 290 114 800 59 122 - 59 122 114 800 59 122 - 59 122 114 800 59 122 - 59 122 114 800 59 122 - 59 122 114 800 59 122 - 59 122 114.800 59-122 - 59 122 114 800 59 122 - 59 122 42 093 21 678 - 21 678 935 576.8 $481 822 $481 822 Cumulative Total 1 534 093 10- 8 -58 - 10 -26 -58 (19 days) 10 -27 -58 - 11 -26 -58 Total TOTAL 6th Rate Increase 7th Rate Increase 11 -26 -58 - 12 -26 -59 $790 058 $308 236 $481/822 72 707 114 800 37 59 444 122 37.444 59 122 187 507 $ 96 566 $ 96 566 1 721 600 $886 624 $404 802 $481 822 @ 62.5'Mcf 1 512 800 $945 500 $945 500 P ' (1) Baser- on 21.704% of a month. (2) $308,236.24, refundable to customers due to the settlement of the 5th Rate Increase, was used to offset increased cost of gas in the 6th Rate Increase. W. D. Musolf 11/1/63