250896 OR161NAL TO CITY�LBRK ���y�6
CITY OF ST. PAUL couNCa "�� �'
�r ' OFFICE OF THE CITY CLERK ��E NO.
. COU. IL OLU ON—GENERAL FORM
PRESENTED BY
COMMISSIONE DATF
RESOLVED, By the Council of the City of Saint Paul, tha.t the
budget of the Housing and Redevelopment Authority of the City of
Saint Paul, Minnesota, for the calendar year 1971, ha.ving been
heretofore filed by said Authority with the Comptroller of said
City, in accordance with the budget procedures of said City, ap-
plicable thereto, the particulars of said budget of said Authority
being the following:
(Item 1) Budget requirement for the fiscal year 1971
for accumulation in the redevelopment project fund for
the eventual repayment of Federal advance is the one
mi.11 limit authorized by law. . . .$270,000.00�
(Item 2) Budget requirement for relocation service for
the fiscal year 1971 is the one-tenth mi11 limit author-
ized by law. . . . . . . . . . . . . . . . . . . . .$ 27,000.00,
is hereby in all things approved; be it
� FURTHER RESOLVED, Tha.t there be and is hereby levied for the
support of the said Housing and Redevelopment Authority of the City
of Saint Paul, Minnesota, on all property taxa.ble therefore in said
City, a tax, collectible in 1971, sufficient to produce the amount
specified under Items 1 and 2 above, but in no event to exceed the
mill limitations as provided in law and as specified in Items 1 and
� above; and be it
FINALLY RESOLVED, Tha.t the City Clerk is directed to certify a
copy of the tax ]�evy as aforesaid, collectible in 1971, to the
County Auditor of Ra.msey County immediately upon adoption and
approval of this resolution.
�T 2 2 197 0
COUNCILMEN Adopted by the Councii 19—
Ye s Nays
��utler 43�T 2 ? 1��D
\ arlson Ap ve 19—
�I,evine n Favor
�Aieredith ��
� �sprafka � -
�edesco Againat
FORtv PPR ED
r. President, McCarty
qss Corpor i C sei
PUBLISHED OCT �+ �7
pUADRU�LICAT6'GO DSPARTMiNT �n��`-
�, CITY OF ST. PAUL �uNCa NO w V
. • OFFICE OF THE CITY CLERK
COUNCIL RESOLUTION—GENERAL FORM
PRESENTED BY
COMMISSIONER DATF
���* #i� �� +�' � � +� �� �MM1�� � �
� +� � ���w� a�d �#�r�►�rr���� i�' 1� �!�" !�'
t� �. !!�r �r ��r��es 1l�,� �rt
Iw�e �� �d 1���.�► �ri�t �� ���r�► �+i
,r r�► t� �p�i�C� 1� r!�'
'� +�i �t i��
t� �t
����+ww�� wt����i ��!� ti�r �`�1 1!�
���+���wi � s�!' � � �,
�-�.� � �..�..��►��.+�0,�
t= �} �t �r� �r �►�r�r�+� +�� �
�����.� � ��r�'�'°�'�► r�►�► ��► �tx � �
� �R+r�v����r,►�ss,�sw�rM����� �r���*�*
� ��" � �� �� ���� � ��
���. l�atc �a�r '�1 � �►# ��ri #+� 1�wr
�����..,�i� �d !I��+�aw� ��t�� � � �
C� • ik�t, +� �c �� � �,
�'' xt+�t a�rd � �� '� � t�w �t � �a���
� � w�► 16��� �w�� !�► L�r .�r � �. �� � �
x��,� � .. _ ..
F�+�i+��' �.'��, '�11� � �:'�► '�� �s �� �► +N1i1�ci��'► �
��N������r`� � � � �� �
a��rr��;�rl' .,�t sw�r�
COUNCIL�IEN Adopted by the Counca'1'CT 2 2 �� 19—
Yeas Naya
But�er f�C.,T 2 2 1�7�
Caxlson Approv� 19—
Levine Tn Favor
Meredith
Sprafka �ayor
A gainat
Tedesco
Mr. President, McCarty
��
; , . � � � �� � qb
, � � . � , �_,_,
OFFICE OF TH COMPTROLLER ��
SAINT PAUL MINNESOTA 55102
I LL
LOU McKENNA ���
...
City Complroller
October 1, 1970
Honorable Mayor, Chairman, President
and Members of the City Council
I submit herewith the budget of the Housing and Redevelopment
Authority of the City of Saint Paul for its 1971 redevelopment and
relocation program.
Minnesota Statutes 462.545 reads in part: "Subject to the
c.onsent by resolution, of the governing body of the municipality in
and for which it (Redevelopment Authority) was created, an authority
is authorized to levy in each year a special tax upon all property,
both real and personal, within that taxing district".
,
The budget as presented proposes the maximum tax levy of
one mill for redevelopment-($270,000.00), and one-tenth mill for
relocation-($27,000.00) .
There are two items mentioned in this budget which I would
like to bring to your attention:
Item C-4 - Payments in Lieu of Taxes. These payments are
based on 30% of the Gross rentals of Downtown properties. Chapter
745, Section 3 of the Laws of Minnesota for 1969 provides that any
redevelopment authority shall pay to the County Treasurer, to be
distributed in the same ma.nner as property taxes, 30% of the rental
received or such percentage as may be otherwise provided by law.
Possible rentals from other renewal areas apparently have not been
considered.
On page five (5) of the budget message the following comment
is made: "Urban Renewal Bond Fund Interest has not been estimated
for 1971. Since it is estima.ted that in 1971 the taxes paid from
Capital Center will exceed the taxes prior to the beginning of this
Urban Renewal project." Since the issuance of the first Urban Renewal
Bonds, the Housing Authority has voluntarily agreed to pay the first
three years of interest on these bonds. This decision was made in
an endeavor to relieve the tax levy of these costs because of the
substantial amount of downtown taxable values taken off the tax , -
��� � � �� ���
� ��������
�,, �;' �-:1
O
� , '
' , • Honorable Ma.yor, Chairman, President
. � and Members of the City Council - 2 - October 1, 1970
rolls because of demolition for "Capital Center". It is their
opinion that new values now on the tax rolls in "Capital Center"
have now equaled or exceeded the total amount of values initially
removed from the tax rolls when they (Housing Authority) acquired
this downtown property and therefore no additional interest payments
are included in this budget.
These items have been brought to your attention to assist
you in your decision in adopting this budget.
Respectfully submitted,
Lou McKenna
City Comptroller
v� �u�a � ��u� vu�c►, Np1111 �Qul. IYIIIIIICJUId 'JJ I U 1. �vl,:,;. ,�.�ir,I�CIU, �XG4Ul1VC Uif�1:Wi-.�111UI1�LLJ J�t. l0 ;�.� . ����
.,.' � ' . .
..
HOUSING AND REDEVELOPMENT AUT��O��T�` ., :� �bl� �;!k��dT PNJL, MINNt�'�?T��
The Honorable Lou McKenna August 31,1970
Comptroller
City of Saint Paul
Roam 109, City Hall
St. Paul, Minnesota 55102 '
Dear Mr. McKenna:
The Board of Commissioners of the Housing and Redevelopment Authority of the City of
Saint Paul, Minnesota, formally adopted the Tax Levy Fund Budget for 1971 at the
meeting of August 27, 1970. The budget was adopted in the exact form which was
submitted to your office on August 13, 1970.
Sincerely yours,
N
Edward N. Helfeld
Executive Director
Enclnsure
I �? . _'"��? J. i�%,1P', , . � �� , �'� � , �! il(IC'��l J. ��f1C�' ���llllL'S .� ��.i'{�i:i�' . � �
. . • _ _ ,�.
. . ,_,
.'•_ ° � RESOLUTIOPd IrO. 70/8-27-Z
' � . RESOLUTI0:7 AP?itOVT`:C RED��I�LCP:��-,*,T A,�:D P.ELOCEITION �
BUDGE':S FOR �7?E °E:�°, 1�71 ,1?;D I.Et7Y i�'DE�:EiOF.'::.�IT
. TA.�C OF 0�'E *.I LL UF0:3 '�'L T:1:�:�LE V;Ll':1L IC:F CF ALL
PROPc.�TY, R::.L 1::�� F�ZSC*;.�L, 4lIT:?Iil �:;: CTTY OF
SAINT PAUL, �IT2:��SOT�., :L;D a t.ELCC iTIC�i '.r�X Cr
ONE TE2yTti OF C.;E 2•'.ILL UrO�, A T:1}::�uLc. VALUATICI� OF .' •
, � : ALL PP.OFERTY, :�:L �L,D :E.SO:y�L, WIT'dI.i THE CITY . •� �
OF SAINT PAUL, 2•SI�I;.GSOTA •
WHERErLS, the Housing and Redevelopment :luthority of the cs.cy of Saint
Paul, Mfnnesota, has reviewed its conter�plated expenditures for its P.edevelo�,rent
� �nd Relocation Progr�?�s for the ycar 1°it, and ha:; estimated its Redevelo�er.t
Tax Levy budgec needs to oe thc equivalent to one nill, taxable valuatiQn of all
property, real and personal, ir. the Ci.ty of Saint Paul, Minnesota, with adjust;:ient
for �icr.nestead and non-taYed p�rson�l property and its relocation tax 2evy bt:d,�,et
needs to be the equivalent oL one [enth of one :r_ilI of ta;cabia valuation of a7,1
pxoperty, real and personal, in che Cit� of Saint P3uI, Minnesota, wi[h adjustment
for hoM�stead exem�tion and non-taxed personal property; and
WHEQEAS , there has heen presented to and considered at this meeting the
Redeveloperent Budbet for 1971 and a Relocntion Eudget for 1971.
NOFa, 'I�iE?.EF�'ZE, EE IT DWSOL�:EJ ry t;:e �iousins and Redevelop:^.:ent E�utnority
of the City of Saint Paul , .,i:�nesota th<3t the pro�osed Redevelo�-:ent Tax Levy
Budget for the year 1971 , includi,b an a;r�ou�t equivalent to o,:e inil? o� ta::able
valcation ot aIi pro�ert,:, rcal �,d personal, wittiin t'.le City o� Saint P�_ul ,
Minnesota, with adjust:^ents . ior honestea� �r:er..c+tion <�nd n�n-t:t�:�d per.en�l
praperty, and t?�e �.~onosed :elocation Tax Levy 5ur.:�et for the year 1971, ic�cliidir.�
an �^�ount equit•alent to one tenth ot one r.ii11 of tc•.:table val.uation of all preper�y,
real and personal, in tne City of Sain: Paui , Minneso[a, ��±th adjustments for
hoclestead exe��ption and non-taxed personal property, are hereoy approved.
RESOLVED FL'3T:zER, pu:suant to the provisions of Minnesota Statutes,
Section 462.545 , Subd. b, �:�e housing a�d R�develor::.ent Autherity of the �ity of '
Saint Paul, �Sinnesot�, does t�ereby levy a speciat tax of one mill of the taxable
valuation of all p-c�ert,;, real ar�d personal, located witilin the Cit� of Sa��it Paul, �
Minnesota, for redcvelo�:^ent purposes , with adjust�:er.� for r,en-taxed persor:al
property �s pro��i��3 by :�Iir.nesot3 SCatutes , �ectien �72.G'+, a�:d adiust^�e^t ior
ho�estead eYetnpt.ions on real property as authoriz�d by �iinnesota Statutes , S�ction
273.13, Subd. 7 (a) , and in �dditioa thereto, does here�� levy a further special
� tax of one tenth of o^e ni11 of tne ta�z`�le valuation of a11 propert}�, real ar.d
personal , within the City of Saint Paul, :•iinn�sota, :�ith adjust:nent for r.oa-taxed
personal property as provided for by Minnesota Statutes, Section 2?2.64, and an
adjustr:�ent for hoTestead exe�notions on real pro;erty as autnori:ed by tiinne:ota
Statutes, Sectio;� 2i3. i3, Subd. 7.(a) , for relocation �ur�oses.
RESOLVED FL��1�'.E2, that the E�;ecutive Directer is hereby authorized and
directed to sub,�it the 1971 :edevelop;,ent and Relo�ation TaY Levy .,t,d�;ets to the
Gontroller o: t'�e Citv of Sz�nt Paul , �itn;�eso:a, £cr ir.clusion in ttie buci�et of
the City o` Saint 'rat�l , to be �u:�►irted for con�ideracion ar,d a}��!rovzl b}• the
Co��ncil oF the Cit� af Sain� P�u1 , '•!inr.csota, 4nd a:te: ��E�rov<.1 by said Counci? ,
of tt�c 3u:it;ets t���rein �}�pro��ed and t�:e special tal ievics hcreby mad�, fu:
' certi:ication of sai.d ta:ces to t��e �luditor of the CounLy of Ra:r.sey, State of ;Iinnesota.
. , 8/6J70��
• , �
. • . . �
. , .
,. � . . . . � ,
. ' , , . � �
. • . IiOUSII�G A;�D RED::VELOFt•:r.i�T �IUTHORITY . .
• OF THE CITY OF SAI;�'T PAUL, �IZ:��ESOTA
' � TAX LEVY FiJ:�D - RED�VELOF':;E►1T , �. •
. . � BUDGLT - 1971 �
. • • . ' E�?iIP,IT. R . ' . •
A. Estimated Balance 1/I/71 � $939,422 ` �. � � -
B. IA'CQ:L � ,
,.....�_ .
1.) Estir�ated Tax Levy - 1971 $ 270,000
2.) Gross Rental Income • .
,
Capital Center -. R-20 300,C00
� 3.) Interest on Investnents • 50,000
� �
TQl'AL I:�CO.� $ 620,000
C. E�PEt3SES �
1.) Administrative Expense
. Capital Center - R-20 � $ 280,000
2.) General. E�:pense � I00,000
3.) Pay,r,ents in Lieu of Taxes � 9Q,000
4.) Miscellaneous - Reserve for �
Cash Grants-in-::id to :iinn. R-20 - ' • •
Downtow-n and t;inn. R-26 - Riverview 174,541
5.) Rese�c-ve for Interi:ri Financing ' '
� � and Contin�en�ies � 914,581
' TOTAL Eh'PE;�TJITUP,ES
$1,559,422 �
. . . _#�.
, ; . 8'6/70
, ;, .
. .• � . . .
., .
� , .
_ . HOUSII�G A'•.':D R°DEVELO?;��:;T AUT�iORITY .
OF THE CITY OF SAI.;T PAUL, MI:+:dESOTA �
. TAX LEVY FUt1D - R�LOC�TION �. � .
� . • BUDGET - I971 � � .
. ' � EXHIfiIT A � .. � •
Estimated 1/lOth 2•;ill Levy • . 2��Q�
. . _�.Salaries � � $18,300
.
� Travel 600
Retirement Contributions . 1,830
t�ublications � 100
Sundry Overheac�
. (Rent, 'dcat, L�z�hts, Statiotiery,
Telepnone, Etc.) , 4,67Q
Relocation Fi_nancial Assistance 1,500
$27,000
�.► �aai i i���i JIICCI, .�iillll rau�, IVII(111e50i8 ��f UI. :�`.�ti; :W.tiEliblq,execut��arrector.�llU(IeLL3 5L itS :'e {''��
HOUSING AND REDEVELOPMENTAUTNOR�TY :� `: �,;�'�;' �� SAfNT PAUL, MINNESOT�
The Honorable Lou Mc Kenna, Comptroller August 12, 1970
City of Saint Paul
Room 109 City Hall
St. Paul, Minnesota
Dear Mr. Mc Kenna: .
Enclosed is our copy of the tentative Tax Levy Fund Budget for 1971.
For reasons beyond our control the Board of the Housing Authority has not officially
approved this Budget. One of our commissioners, Mrs. Rosalie Butler who also serves
as City Finance Commissioner, is presently hospitalized.
Should our Board make any changes in the Budget, you will be notified and sent a copy
of the changes.
Sincerely yours,
I v ,\
Edward N. Helfeld,
Executive Director
Enclosure
, n
lav�re!���:�, J. N��y��< <a: �;, , , '.� .,, �_ ;'�;� �,�-, -,: �;��„ R ll��uni�����, Kr;nnerh J. Lynch, James J. Daly;��l� �'. .� - ����, �
. . . . . ,.,. R�: - .�.„:.�:, ..
� . . . � .� . , , . t�-.�.
, , . � .. . � ' .. . . � . .. . �. �.
REPQRT TO THE COMMISS{011ERS D��,TE nugusc 6, �9�0
REGARDING Consideration of the One Mill Fedevelopment Tax Levy Fund and the
One-Tenth Relocation Tax Levy
You will have for consider�tion in your meeting of August 13, a resolution for
the approval of a one mill tax levy for redevelapment and a one-tenth mill tax for
relocation for the year 1971. These levies are autharized by State enabling legislation.
I. REDEVELOFMENT TAX LEV1'
We estimate the one mill tax levy for renewal will yield approximately
$270,000 after it is adjusted upward to tuke advantage of legislation enacted to
campensate governmental units which have a millage limitation for losses of revenue
because of various tax changes (i.e. , money ar.3 credit� tax, household personal
prope.rty, business personal properCy, etc.)
EXHIBIT A is entitled T�x Levy Fund - Redevela�ment 1970 - Actual and Estima�ed.
Intexest on Inv�strc�ents (Item 3-3). The cash availability for Investments
was reduced durin� the months of January and February, 1970, for. the reason
of interim loans tc� the Minn F-2d, Downto�,an Project, of $973,731 and interi.m
loans ta NDP of $365,000 in June, 1970.
� Administr�tive E:;nense (Item C-1) represent the local share of the Downtown
Urban Renewal Praject ��hich are assurned by the locality in a praject which
is an a 3/4 - 1/4 basfs. Sur� items a� Administrative Expenses, Salaries,
phones, insurance, printing, tt�,�,porary operation of acquired property, lefial
service:;, and relocation costs are not shared in a project and must be assumed
locall.}•. .
. Urban Fenewal ��n%� Fc::zd Inr_erest (T[em C.-2 shows actu3l am�unts �o be paid
.. •. v.. .. . ...r .�r�r� rrv. .��r..r � � �v� •�v�+l ( • v � � ii � V111 UI v// 111� ! 111N4�. �Y11/Y�YL\I41f� �4:.rA.,.�
. .. • -2- 8-6-70
in 1970 based on the informal agreement wherein the Board of the Aousing
Authority voluntarily agreed to pay the interest on Urban Renewal Bonda
until the time when assessed valuations equalled or exceeded the valuations
before renewal in the Downtown area. �
General Expense (Item C-3�. Many of our programs are not particularly identified
with any current project, and these must be charged against local funds.
In thfs category are FHA Pro�rams, Neighborhood Facility Grants, Operation
Break[hrough, and the like. The Housing Authority has assisted others in project
planning, i.e., Model Cities, Censua tract 9 and 10, Liberty Plaza, and,
most importantly, advance planning for NDP programs. These costs must be
assuined locally. General Expenses reflect these costs and other salary costs
and expenses which are charged on a pro-rata basis to the Tax Levy Fund.
Payments in Lieu of Taxes (Item C-4). These payments are based on 307e of the
Gross Rental Receipts from Downtown Praperties. It should be noted that
some properties result in a net loss which is further compounded by paying 30%
on the gross receipts.
Miscell�neous Exp�nse (Item C-5). There are certain payments which are required
from time to time which are charges to the tax levy fund because there is no -
alternative source of funding avai.lable. These expenditures fall into a
variety of categories. Most recently the Authority was xequired to pay for
the costs of curb cuts and utility relocations in order to permit the final
FHA closing of tha Liberty Plaza Housing Development, ($1,800) . Subsoil
conditions on one �articular moderate income housing site were so unpredict-
able that FFiA required a large number of additional soil borings, ($5,000).
Another example of :aiscellaneous expenditures is the donation of funds to
the CiCy to permit the conveyance of lands to the City where federal
regulatiotis prohibi.t the donation or dedication of these lands. A recent
example of ti:is type of expendirure was the donation to the City of $6,400
. x
. . , . . . . _ . _ __ _ _ ' ' ' � ' ,�_ �..� . .. ��. fi �i;�'�
.• • ' . . . . ::�:( . ....
. -3- 8-6-70
' for the purchase of land for the construction of the Neighborhood House
Community CenCer on the West side. Anticipated 1970 and 1971 expenditures
i .
�
for this purpose would include the purchase prices for the ice arena aite �
� ' on the West side, ($30,000) , and the Martin Luther King comtaunity aite in
Summit-University, ($15,000). Another category of miscellaneoue expense
could involve the acquisition of properties which are not allowable federal
expenditures. The Authority m.zy be confronCed with this problem in its attempt
to assemble the ice arena site on the West side since recent FND administrative
rulings will probably preclude budget increases which are cauaed by amendments
to an existinR Urban Renewal pl.an. It is estimated that the assembly of the
ice arena site might require an expenditure of $50,000 from the tax levy fund.
, �: ;�::.
• • -4- ,, ..
. 8-6-70
EXHI„_ BIT B is our projection of the 1971 Tax Levy Fund - Redevelopeient Budget.
Interest on Investments (Item B-3) . Interest income on investmenta for 1971
is estima;.ed on the basis of anticipated excess cash being available for
investments at current rates of return on U. S. Government Securities.
Administrative Expenses (Item C-1) for Minn R-20, Dewntown, are estimated at
the same level as in 1970.
General Expense (Item C-2) includes pro-rata share of Administrative salaries
other than Minn R-20 and expenses which are otherwise not reimbursable from
Federal funds.
Payments in Lieu of Taxes (Item C-3) is estimated at 30� of Gross Rentals '
in Downtown project.
Miscellaneous Expense (Item C-4) for 1971 includes expected local cash grants-
in-aid contributions for the projects listed. Budgeted also is $100,000 included
for such itmes as additional but not yet determined local share for payments
in lieu of taxes for Concord Terrace, Minn R-37; Riverview, Minn R-26; and
NDP, Minn A-1-1, which amounts were not figured into the current and latest
approved budgets. ,
Reserve for Interi.n Federal Financin and Contin encies Item C-5). By far the
most important use to which the Tax Levy Fund is .put is to serve as our cash
reserve while awaiting federal funds. In NDP Year I, the first flow of
federal funds came in September, though the year began May 1, 1970. In NDP
, �
Year II, no new federal moneys have as yet come in. In this period, the Tax
Levy Fund serves as the source of interim financing. Obtaining moneys from
local banks is difficult in most cases since they need a committment to
incur costs from the Federal Government which cougnittment is often not forth-
coming in a timely fashion. There was an uncertain period, for instance, between
May l, 1970, and June 15, 1970, for NDP financing while awaiting Federal permission
to incur costs. The banks may be short of cash, and thus, the rates they would
, . - °�
• � -5- 8-6-7t�
• � tharge would be in excess of the project rate. . Most intportantly� we cannot
predict with any degree of accuracy when the federal funds will be available
to pay off the loan. In a tight money market this is critical information
according to the banks. For these reasons, the Tax Levy Fund is our most �
useful fund.
As previously stated, the timely purchase of Real Estate in Minn R-20, Downtown,
was financed on an interim basis by means of a $973,731 loan from the Tax Levy
Fund in January of 1970, since Federal funds were not yet available. This
expedited a committment to purchase property for the IDS Complex. In addition,
the Tax Levy .Fund loaned money to NDP in the amount of $365,000 in June of 1970.
Other uses to which this fund might be put are: �
a. As a revolving fund for interim financing of private Housing Development
within Urban Renewal Areas (single family to multiple). These moneys
would fill the gap when other interirn financing is unavailable and allow
onr rehousing program to continue and to provide new housing construction.
b. Maintenance of vacant lots in public ownership which are not owned by HRA.
c. Activities to promote the successful carrying out of Urban Renewal projects
that require non-Federal funds. •
Urban Renewal Bond Fund Interest has not been estimated for 1971. Since it is
estimated that in 1971 the taxes paid from Capital Center will exceed the taxes
prior to the beginning of this Ur.ban Renewal project.
II. REI,OCATION TAX LE`/Y FUl'ID - C1NE-TEN'TH MILL
The Authority. is thc� designated Central Relocation Agency for relocation
other than Urban Renewal. The Authority is responsible for maintaining a Central
Relocation service for all the families and persons displaced by public action in
Saint Paul. This relates to the present agreement that the Authority has with
the Ci[y of Saint Paul, wherein the Authority agrees to supply the services to
+ s, �-s -��*3T�Ar
' ' -6- 8-6-f0
aasisC in any possible way in relocation. � __
Funds are available from Urban Renewal Budgets for relocation costs within
the particular project, but are identified with those specific projections. Ia
addition, we have a continuing responsibility to familiea displaced by code � �
enforcement, other public acquisition, and catastrophes such aa fires. �le estimate
the one-tenth of a miZl tax levy will yield approximately $27,000 Which will be
nsed to defray the relocation staff expense.
EXHIBITS C AND D show expenditurea in 1970 and projected expenditures for 1971.
, . �
vi..s s..•:,�,.
• : " HOUSING AND REDEVELOPT�NT AUTHORITY
� . � OF 'THE CITX OF SAINT PAUL, MINNESOTA �
� •
- TAX LEVY FUND - REDEVELOPMENT
1970 - ACTUAL AND ESTIMATED
; EXHIBIT A
1970 ACTUAL
AND ESTIMATED
A. Balance in Fund - December 31, 1969
Cash, Investments, Receivables $1,128,325
B. INCOME
1.) Tax Levy Actual and Estimated $267,845
,
2.) Gross Rental Income
Capital Center - R-20 387,726
* 3.) Interest on Investments 48,466
TOTAL INCOME ACT[JAL & ESTIMATED $704,037
C. EXPENSES �
1.) Administrative Expenses
Capital Center - R-20 $279,828
2.) Urban Renewal Bond Fund Interest 216,393
3.) General Expense - Non-Reimbursable
Items 80,402
4.) Payment in Lieu of Taxes - R-20 I16,317
** 5.) riiscellaneous Expenditures 200,000
TOTA.L ERPENDITURL:S $892,940
Balance Estimated 12/31/70 $ 939,422
* Availability of cash for investments reduced during the first six-months by loans to
Minn. R-20 - Downtown and NDP.
�t�c See Narrative - (i.e. Curb Cats, Soil Borings, Donated Land) .
, . , i4Il�/�7�'� `�"
, � ._ •
. � .
� , HOUSING ANU IcI:G,�:i�i;l,i►�'?:r:;�'C All'CIiOiZI'lY
� OF TkfE CITY Ot� SA�I.i;'1' ('Aul., i•IIi�iidESOTA �
TAX L�.VY FITND -� 1;Elir:,'IsT,OYMENT
� T3trt�C�:T - 1971
EXl i I I�15' is .
A. Estimated Balance 1/1/71 $939,[t22
B. TNCOriE
1.) Estimated Tax I,evy - 1J71 $ 270,OOU
2.) Gross Rental Incon�e
Capital Center - R-'�0 , 300,000
3.) Interest or� Invast�ne,�t.s 50,000
TOl'AL INCOt�i� $ 620,G(�0
C. EXPENSLS
1.) Ad�„ini.straCi-ve I:xpei�se
CapiGal C.�rrter - k-�0 $ 280,fi0f1
2.) Ger►eral E,�:pens� lUO,GOU
3.) Payir�ents in l.ie�� oi `1'di:es ��,fiOU
4.) Tii.sec_l l..,ne�_,us - ,�e.si:t've Foi
Cash Gra,�t_s-•i,�-::ici i:r, (t.iri��. It.-%i� -
Dow<<t-�t�n ac,;i iii.t;;t. ),.-%F; - f;iveruieti 174,541
5.) Reserve ro�• 7��tez iin 7�'ina»cirig
and Gor�ti.�,�_�i,r:ies 91�:,881
-�
TUTA7< EXiI',t�i;I'i'iii�FS $1,55�i ,4?2
,
_ 8/6f90 �'
. , , .
. _
. .
• HOUSING AND REDEVELOP�iLNT AU1'FiORITY
� � OF TH� CITY OF SAINT PAUL, �1INNESOTA
TAX LEVY FUDTD - RELUCATION
� 1970 - ACTU�L AIvD ESTI2�IATED
EXI�IRIT C .
Estimated 1/lOth Mill 26 500
Salaries $18,285
Travel 530
Retirement Contributions � 1,855
Publications 50
Sundry Overhead 4,240
Relocation Financial Assistance 1,540
$26,50Q
, �
y�
' • 8Ib/7� °�
. , . .
. - �
.. � , r , � � • . .
t � .
+ ' HOUSII3G AI�D REDEVELnP:Ir".Iv'T AUT[iORITY
OF THE CITY OF SAINT PAUL, MINNESOTA
TAX LEVY FIJND - RELOCATION
BUDGrT - 1971
EXHIBIT D '
Estimated 1/lOth Nill Levy 27 000
Salaries $18,300
Travel 600
Retirement Contributions 1,830
Publications 100
Sundry Overhead
(Rent, Heat, Lights, Stationery,
TeZephone, Etc.) 4,670
Relocation Financial Assistance 1,500
� $27,000
�
��
Oct. 22, � 70
:�'�.-�.___ � I�.
_--._�,`.,\�
��
Hc�n. Thomas Kelley �
County �udi�or /"
Court House l��,,�/'�%
Deax Sir: !�--�-���
�
�
The C3.ty Caune il re ested me t �nd yau the attach.ed certified
cop.y of Council I'i e No. 2508g6� dC�pted tod8y' ?evyin�; a. tax
for the support of e Housi� Redevelopmen� Authority o�'
the City of S�nt Pa Minne , as more fully described in th�
resolutio .�--� �� �
Very trul.y yaure,
n� City Clerk
oct. , 197�
�__ .__...��`
NIr. Daniel A. Klas i/�°'.�,��, ,,�`°`�
Corporation Counsel r'/ �
Building i �
Deax Sir: �'
`�.�\� /
�
The Council requests that_yr�u preP�are�re8olutiOn appxaving
the budget oP the Hous � s�rd.;Redeve�Zo�nent Authority of the
City of Saint Paul f �971. �
``�;>
Very �ruly your�,
� �''---..
�-
City Cl�rk
ng
o�