259788 ORI6WAL TO CITY CLBRK
� ;, � .
CITY OF ST. PAUL �o�NC�� NO. ������
,. • OFFICE OF THE CITY CLERK `�`E
�
C NCIL ESOLUTION—GENERAL FORM
PRESENTED BY
COMMISSIONE ATF
*
RESOLVED, By the Council of the City of Saint Paul, That the
budget of the Housing and Redevelopment Authority of the City of
Saint Paul, Minnesota, for the calendar year 1973, having been here-
tofore filed by said Authority with the Depa.rtment of Finance of said
City, in accordance with the budget procedures of said City, appli-
• cable thereto, the particulars of said budget of said Authority
` being the following:
(Item 1) Budget requirement for the fiscal
year 1973 for accumulation in the redevelop-
ment project fund for the eventua.l repayment
of Federal advance is the one mill limit
authorized by law. . . . . . . . . . . . . . . . . . . . . . . . . . . . .$ 300,000.00
(Item 2) Budget requirement for relocation
service for the fiscal year 1973 is the one-
tenth mill limit authorized by law. . . . . . . . . . . .$ 30,000.00
is hereby in all things approved; and be it
FURTHER RESOLVED, That there be and is hereby levied for the
support of the said Housing and Redevelopment Authority of the City
of Saint Paul, Minnesota, on all property taxa.ble therefor in said
City a tax collectible in 1973, sufficient to produce the amount
, _.� , specified under Items 1 and 2 above, but in no event to exceed the �
" F��+mi11�,1�mitations as provided in law and as specified in Items 1 and
2 above; and be it ,
FINALLY RESOLVED� That in accordance with Minnesota Statutes,
Section 462.545, requiring the certification of the tax levy to the
Auditor on or before October 10 of each year, the City Clerk is here-
by directed to certify a cop�r of the tax levy as aforesaid, collec-
tible in 1973 to the County Auditor of Ra.msey County immediately
upon adoption and approval of this resolution.
SEP 2 9 1�7�
COUNCILMEN Adopted by the Council 19—
Yeas Naya
� xunt 0 CT 2 1972
��onopatzki Appmve • 19—
Levine ,7
�In Favor
Meredith
Sprafka '� Mayor
A gainst
Tedesco ` FORM A P 0 13:
MrS President, �!� Butler
�t. E orne
r��s� O�T �` 19T2 ��
DUrL�CATt TO PRIN7'tR • ���• ��
, - . • • CITY OF ST. PAUL �Np� NO
OFFICE OF THE CITY CLERK
COUNCIL RfSOLUTiON--GENERAL FORM '
���
CAMMISSIONER DA�
RESOLVBD, By the Covacil of tha City of Sai.nt Paul, That th�
b�dgat of ths Housing and Redave:lopment Authority of the Citq of
� Saint Paul, Minnesota, for the calendar year 1973, bavin,g b�an hare-
_ _ tofor� filad by said Authority with ttu D�pnrt.m�nt of Fir�uice of said
C ty, in accordence with the budget procedur�a of sald City, appli-
ca�le t t ure to, t h�a pn r t ic u l a r� o f s a i d l x�d g�t o f s a i d Au t h a r ity
being tl� follawings
t Item 1� �tdget requirement f or tt►a f iscal
year 1973 for accumaulation in the redevelop-
aaent pro j ect fi�d f or the eventual repaym�nt
of F�deral adva�c4 is the one mill limit
authorizsd by law. . . . . . . . . . . . . . � . . . . . . . . . . . . . .$ 300,000.00
(It�m 2) Budget rtquirea�nt for ralocation
service for th� fiscal year 1973 is th� one-
tanth mill limit authoriztd bq law. . . . . . . . . . . .$ 30,000.40
is heraby in all things ap►prnv�ed; eind b� it
- FU1tTHER RESOLVED, That thar� be and is harab� lsvi�d for tha
support of tl� a81d Housing a�d Redev�slop�nt Authority of th� City
of saint Paul Mi�s�ota, on all property tmxabl� therefor in aaid
City a tax co�l�ctible in 1973, su�ficiant to produce the amaunt
specified usder Itema 1 e�d 2 above, b�t in no aveut to a�ocead ths
mill limitations as provided in law ated as spacified in Itoms 1 and
2 abov�e= and be it
FINALLY RESOLVED, That in accord�uacs �rl,th MiYmeaot� Statutes,
Ssctioa 462.545, r�quiring the c�rtificatiaa of t}a�e tax lavy to the
Auditor on or befora October 10 of each y�ar, the City Clerk ia her�-
by directed to certify a copy of the tax lavy a� aforesa�ld, collec-
tible in 1973 to the County Awditor of Ramaey Cowaty imm�adiatsly
upon adoption and approvatl of this resolutioa.
SEP 29 1912
COUNCII�MEN Adopted by the Counc3l 19—
Yeas Nays
� Hunt t; D�T Z 1972
�Ko�i7�op�t�ki - Approved 19—
Levine Tr Favor
Meredith
��
Sp1'a.fka `J Ao�ninat
Tedesco
Mrs President, ffi�IOefp Butler
���
�UUJjIV� f"�IV� ��ICUL V r.�.l�` lt1E�.lY 1 !"LV I !1{../ :ll i i V I I 11 L i,il I f VI a.illl�v 1 � 7-'�v� �jv_i�ov�v�.vv � :��
. � - ��)9',��� ;
� . ' . ' . ���a,�,�o U� �/ /�f /.��J � ,���� .
.
� f e�r �. G'�.�r c,c ;^; 1,.
�-'. .
�:
. . �,
REPQRT TO THE COMMISSIOf�ERS . DATE August 9, 1972
REGARDING Consideration of the One Mill Redevelopment Tax Levy Fund and the
One-Tenth Relocation Tax Levy
;
You will have for consic�eration in your meeting of August 9, a resolution for the
approval of a one mill tax levy for redevelopment and a one-tenth mill tax for relocation
� for the Year 1973. These levies are authorized by State enabling legislation.
1. REDEVELOPi-fED1T TAX LEVY �
We estimate the one mill tax levy for renewal will yield approximately $300,000 after
it is adjusted upward to take advantage of legislation enacted to compensate governmental
units which have a millage limitation for losses of revenue because of various tax
changes (i.e. , money and credits tax, household personal property, business personal
/
property, etc.)
On May 26, 1972 the Board received a memo which detailed Tax Levy Fund expenditures in
support of Year IV which treated in some detail the expenditures.
Exhibit A is entitled Tax Levy Fund Redevelopment 1972 Actual and Estimated. (The
actual covers the first six months of 1972, and the estimated the last six monchs of
1972.)
Exhibit B is entitled Tax Levy Fund - Redevelopment Budget 1973.
REPQRT TO THE COMMISSIONERS � -2- August 9, 1972
. .
2. RELOCArION TAX LEVY FUND - (ONE TENTH MILL) _
The Authority is the designated Central Relocation Agency for relocation other than
, �
Urban Renewal. The Authority is responsible for maintaining a Central Relocation service
for all the families and persons displaced by public action in Saint Paul. This relates
to the present agreement that the Autnority has with the City of Saint Paul, wherein
the Authority agrees to supply the services to assist in any possible way in relocation.
Funds are available from Urban Renewal Budgets for relocation costs within the particular
pro3ect, but are identified with those specific projections. In ad�ition, we have a
" continuing responsibility to families displaced by code enforcement, other public
acquisition, and catastrophes such as fires. We estimate the one-tenth of a mill tax
levy will yield approximately $30,000 which will be used to defray the relocation staff
expense. ' .
,
Exhibits C and D show expenditures in 1372 and (A�ctual and Estima.ted) Budget for 1973.
ADMINISTRATION �
Attachments �
� r
� �
.
� EXHIBIT "A'►
HOUSING AND REDEVELOPMENT AUTHORITY �
�OF THE CITY OF SAINT PAUL, MINNESOTA
TAX LEVY FUfiD - REDEVELOPMENT
1972 ACTUAL AND ESTIMAT�D '
. '
Balance in Fund 12/31/71 - �
Cash on Hand
Investments, Securities, Accounts Receivables $1,628,450
Income � �
Tax Levy - Actual and Estimated .$ 260,000 .
Rental Income - Downtown R-20 210,000 � �
Interest on Investments 20,000
$ 490,000
Total on Hand and Receipts � $2,118,450
Expenses
Administrative Expenses - Downtown R-20 $ 78,000
General Expense - Non-reimbursable Itens 45,000
(Actual as of 6/30/72 - $22,403)
Payments in Lieu of Taxes (R-20) _ 65,000
(Actual as of 6/31/72 - $32,030) .
NDP Year III 695,423
NDP Year IV Period 5/1/72 - 12/31/72 320,000
Housing Production Program - Actual , 2,000
Metro Transit Study _ � 4,000
Office Furniture and Equipment 5,000
E-2 Code Enforcement Program 72,000
Improvements - E-2 Office 6,000
$1,292,423
Balance on Hand Estimated 12/31/72 $ 826,027
/ .
EXHIBIT "B" .
HOUSING AND REDEVELOPriENT AUTHURITY
- OF THE CITY OF SAINT PAUL, MINNESOTA -
TAX LEVY FUND - REDEVELOPMENT
1973 BUDGET
A. Estimated Balance 12/31/72 � $ 826,�27
B. �ncome ' . ..
Tax Levy - Estimated $ 300,000
Rental Income - R-20 - Downtown 200,000
Interest on Investments 15,000
Total Income " $ 515,000
Total on Hand and Receipts $1,341,027
C. Expenses _
• 1. Administrative Expenses - Downtown R-20 $ 75,000
2. General Expense - Non-reimbursable Items 45,000 �
3. Payments in Lieu of TAxes (R-20) 60,000
' ,� .
4. E-2 Code Enforcement Program 180,000 '
5. IJDP Year IV - Period 1/1/73 to 4/30/73
$40,000 per Month - Administrative 160,000
6. Halfway House - �wi�lve Relocation 100,000 •
7. NDP Year V - Estimated Needs fof Funding .
Administrative Expense Period 5/1/73 to 12/31/73
8 Months @ $30,000 � 240,000
Total Estimated Expenses $ 860,000 -
Balance 12/31/73 $ 481,027
,
.
. ,
�
EXf:IBIT "C" �
HOUSING AND REDEVELOPMENT AUTHORITY '
OF THE CITY OF SAINT PAUL, MINNESOTA
, TAX LEVY FUND_ - RELOCATION • , •
1972 ACTUAL AND ESTIr1ATED
Estimated 1/lOth Mill $30,000 l
Expenses ,
Salaries � $20,030 �
Travel _ • � " � 600
Retirement Contributions (14%) ' 2,520
Publications . 50
Sundry Overhead � �
Rent, Heat, Lights, Stationery,
Telephone, Etc. 4,800
Relocation, Financial Assistance 2,000
Total �xpenses $30,000
� .
. �
. � '
� . . , .
.
EXHIBIT "D" .
HOUSING AND REDEVELOPMENT AUTHORITY
OF THE CITY OF SAINT PAUL, MINNESOTA
TAX LEVY - RELOCATION �UDGET 1973 • ' �
Extimated 1/lOth Mill $30,000
Expenses , _
Salaries � $19,000
Travel � . . � 700 .
Retirement Contributions 2,660
� Publications 60
Sundry Overhead 4,080
Relocation, Financial Assistance 3,500
Total Expenses � $30,000
,
� ,
.
H(,1U`�IIV�i Ki�IU Ii�UtV:..LUr''i�itlV ! HU ! i�ll,ii ; � Ut" 1 �1t l,l I C Ut- Jr--1iiV I t'HI�L, Pvlil\�'ut_ �t,_N
� . . ���;s�,J
E � � .� ����'
' '��'�-'r�'o�� � �� i��� ; ,:���;�,�
.
� ��•� �. �?.r.�; �'c. ��.
��.
. . ,/
REFORT TO THE CONlM�SSfO(�ERS . DATE ��gust 9, 1972 .
R EGAR D I N G Consideration of the One Mill Redevelopment Tax Levy Fund and the
One-Tenth Relocation Tax Levy
;
You will have for consicleration in your meeting of August 9, a rasolution for the
approval of a one mill tax levy for redevelopment and a one-tenth mill tax .for relocation
� for the Year 1973. These levies are authorized by State enabling legislation.
1. REDEVELOPi•IEDIT TAX LEVY
We estimate the one mill tax levy for renewal will yield approximately $3J0,000 after
it is adjusted upward to take adt�antage of legislation enacted to compens�ate governmental
units which have a millage limitation for losses of revenue because of various tax
changes (i.e. , �noney and credits tax, �usehold personal property, business personal
property, etc.)
On May 26, 1972 the Board received a memo which detailed Tax Levy Fund expenditures in
support of Year IV which treated in some detail the expenditures.
Exhihit A is entitled Tax Levy Fund Redevelopment 1972 Actual and Estimated. (The
actual covers the first six months of 1972, and the estimated the last six monLhs of
1972.) •
Exhibit B is entit�ed Tax Levy Fund - Redevelopment Budget 1973. �
� REPORT TO THE CONLMISSIONERS ' -2- August 9, 1972
� .
2. RELOCATION TAX LEVY FUND - (ONE TENTH MILL) _.
The Authority is the designated Central Relocation Agency for relocation other than
Urban Renewal. The Authority is responsible for maintaining a Central Relocation service
for all the families and persons displaced by public action in Saint Paul. This relates
to the present agreement that the Autnority has with the City of Saint Paul, wherein
the Authority agrees to supply the services to assist in any possible way in relocation.
Funds are available from Urban Renewal Budgets for relocation costs within the particular
pro�ect, but are identified with those specific pro�ections. In adc�ition, we have a
continuing responsibility to families displaced by code enforcement, other public
acquisition, and catastrophes such as fires. We estimate the one-tenth of a mill tax
levy will yield approximately $30,000 which wi11 be used to defray the relocation staff
expense. �
Exhibits C and D show expenditures in 1372 and (Actual and Estimated) Budget for 1973.
ADMINISTRATION �
Attachments •
/ � -
0
r
' EXHIBIT "A"
HOUSING A.�ID REDEVELOPMENT AUTHORITY �
OF THE CITY OF SAINT PAUL, �IINNESOTA
TAX LEVY FUND - REDEVELOPMENT
1972 ACTUAL AND ESTII�fATED �
. � .
Balance in Fund 12/31/71 �
Cash on Hand ,
Investments, Securities, Accounts Receivables $1,b28,450
Income � �
Tax Levy - Actual and Estimated .$ 260,000
Rental Income - Downtown R-20 _ 210,000 � �
Interest on Investments 20,000
$ 490,000
Total on Hand and Receipts $2,118,450
Expenses
Administrative E�penses - Downtown R-20 $ 78,000
General Expense - Non-reimbursable Ite�s 45,000
(Actual as of 6/30/72 - $22,403)
Payments in Lieu of Taxes (R-20) . 65,000
(Actual as of 6/31/72 - $32,030)
NDP Year III 695,423
NDP Year IV Period 5/1/72 - 12/31/72 320,000
Housing Production Program - Actual / . 2,000
Metro Transit Study _ 4,000
Office Furniture and Equipment 5,000
E-2 Code Enforcement Program 72,000
Imnrovenents - E-2 Office � 6,000
$1,292,423
Balance on Hand Estimated 12/31/72 $ 826,027
EXI-�YBIT "Br� .
HOUSING AND FEDEVELOPTSENT AUTHORITY
� OF THE CITY OF SAINT PAUL, MINNESOTA �
TAX LEVY FUND - REDEVELOPMENT
1973 BUDGET
A. Estimated Balance 12/31/72 � $ 826,027
B. Income -
Tax Levy - Estimated $ 300 000
, �
Rental Income - R-20 - DowntoGm 200,000
Interest on Investments 15,000
Total Income � $ 525,000 .
Total on Hand and Receipts $1 341 027
. . . � �
C. Expenses -
• 1. Administrative Expenses - Downtown R-20 $ 75 000
�
2. General Expense - Non-reimbursable Items 45,000
3. Payments in Lieu of TAxes (R-20) 60,000
�^ .
4. E-2 Cade Engorcement Program 180,000 '
5. NDP Year IV - Period 1/1/73 to 4/30/73
$40�,000 per Month - Administrative 160,000
6. Halfway House - �rbi�slt Relocation 100,000
7. NDP Year V - Estimated Needs for Funding
Administrative Expense Period 5/1/73 to 12/31/73
8 Months @ $30,000 240,000
Total Estimated Expenses $ 860 OOQ -
�
Balance 12/31/73 $ 481,027
. �
M .
EXHIBIT "C"
HOUSING AND REDEVELOPI�NT AUTHORITY � �
� � OF THE CITY OF SAINT PALIL, MIiVTI�IESOTA
. TAX LEVX FUND_ - RELOCATION ' • •
1972 ACTUAL AND ESTIrIATED
Estimated 1/lOth Mill $30,000
Expenses ,
Salaries � , � $20,030
Travel _ • � � � � 600
Retirement Contributions (14%) ' 2,520
Publications � 50
Sundry Overhead �
Rent, Heat, Lights, Stationery,
Telephone, Etc. � 4,800
Relocation, Financial Assistance 2,0�0
Total Expenses " . $30,Q00
� .
. '
�
EXHIBIT "D" .
HOUSING AND REDEVELOPr��IT AUTHORITY
Or THE CITY OF SAINT PAUL, MINZVESOTA
TAX LEVY - RELOCATION �iJDGET 1973 � ' �
Extimated 1/lOth Mill �$30,000
Expenses '
Salaries � $19,000
Travel � . . � � 700 .
Retirement Contributions 2,660
Publications � 60
Sundry Overhead 4,G80
Relocation, Financial Assistance 3,500
Total Expenses $30,000
/
�
GITY OF SAINT PAITL ,� ` �`� -
C,�.�
: OFFI(3F. OF THE MAYOB „~ '� ����
e�meaa
■�euea��e
��� _
LAWRENCE D. CQHEN
MAYOR
September 28 , 1972
Council President Rosalie Butler
Honorable Members of the City Council
City Clerk Harry Marshall , Council Secretary
Ladies and Gentlemen :
I am herewith submitting for your consideration the
accompanying resolutions of the Housing and Redevelopment Authority
tax levy for 1973 .
Minnesota Statutes 462 . 565 reads in part as follows :
"Subject to the consent of the governing body of the
municipality in and for which it was created, an
authority is authorized to levy in each year a tax
upon all property both real and personal within the
district" .
In accordance with this provision and the budget of
the Housing and Redevelopment Authority presented to me , I hereby
indicate my consent and offer the accompanying resolutions for
your review and approval.
For your information, these requests are for the
maximum mill levy limit permitted by law.
The attached resolutions have been prepared by and
approved by the city attorney 's office .
As indicated in the resolution , Minnesota Statutes
462 . 545 requires the certification of these tax levies to the
County Auditor on or before October lOth of each year.
Res ectfully Submitted ,
� .�_ .,,�,
MA R LAWRENCE . CO N ���.,
-..`:..
za
HOUSING A[d0 REQ�Vj�LOPMENT AUTHORiTY OF THE CITY OF SAIN A , � �
:, . �, �, ,
. �;/_r • � � � : - . . . . � . , - . . . . . `�4 �' I
� �
�"1 :. ' ..
:
„
� '��p�4o U�� _ � /��� 9, /97�
. .
� I�'e� 8, d.�,b�e'c
REPORT TO THE COMMISSIOI�ERS . DATE august 9, i9�2 �;
REGARDING Consideration of the One Mill Redevelopment Tax Zevy Fund and the
One-Tenth Relocation Tax Levy
..
; _
You will have for consi�eration in -your meeting of August 9, a resolution for the
- approval of a one mill tax levy for redevelopment and a one-tenth mill tax for relocation
for the Year 1973. These levies are authorized by State enabling legislation.
1. REDEVELOPP�NT TAX LEVY
_
We estimate the one mill tax levy for renewal will yield approximately $300,000 after
it is adjusted upward to take advantage of legislation enacted to compensate governmental
- units which have a millage limitation for losses of revenue because of variaus tax
changes (i.e., money and credits tax, household personal property, business personal
property, etc.) �
On May 26, 1972 the Board received a memo which detailed Tax Levy Fund expenditures in
�
I support of Year IV which treated in some detail the expenditures.
�
E�chibit A is entitled Tax Levy Fund Redevelopment 1372 Actual and Estimated. (The
actual covers the first six months of 1972, and the estimated the last six monLhs of
1972.) •
Exhibit B is entitled Tax Levy Fund - Redevelopment Budget 1973.
:�
, _ _ 4-1
. _ __ . T �
--- -- - - ----_ r�T
hU�JJ��V�.7 fi1�dU f1Gl..;CVa,.LUt"IYIGIlf i t1(J I IIIJFII I ! lJl 1 iiL l.i 1 1 UI J/-�I�V 1 I /-1VL, iui�ivivL.�v i r�
- . . 259��
r . �
. � ���'�,�',,5�'o U e �� /�f i��:�� ; �_��:
` � ,
�E'� �. �i�/�?r E G
�-"�., -
REPORT TO THE COMMISSIO�!ERS . DATE august 9, 1972
R EGAR D I N G Gonsideration of the One Mill Redevelopment Tax Levy Fund and the
" One-Tenth Relocation Tax Levy
�
You will have for consideration in your meeting of August 9, a resolution for the ,
approval of a one mill tax levy for redevelopment and a one-tenth mill tax for relocation
-for the Year 1973. These levies are authorized by State enabling legislation.
1. REDEVELOFi•IENT TAX LE�JY
: We estimate the one mill tax levy for r�newal wxll yield approximately $300,OQ0 after
it is adjusted upward to take advantage of legislation enacted to compensate governmental
units which have a millage limitation for losses of revenue because of various tax
changes (i.e. , money an�i credits tax, household personal property, business personal
property, etc.) �
On May 26, 1972 the Board received a memo which detailed Tax Levy Fund expenditures in
support o.f Year IV which treated in some detail the expenditures.
Exhibit A is entitled Tax Levy Fund Redevelopment 1972 Actual and Estimated. (The
actual covers the first six months of 1972, and the estimated the last six months of
1972.)
Exhibit B is entitled Tax Levy Fund - Redevelopment Budget 1973.
REPt�RT TO THE COMMISSIONERS � -2- � August 9, 1972
. �
2. RELOCATION TAX LEVY FUND - (ONE TENTH MILL) _.
The Authority is the designated Central Relocation Agency for relocation other than �
, �
Urban Renewal. The Authority is responsible for maintaining a Central Relocation service
for all the families and persons displaced by public action in Saint Paul. This relates
to the present agreement that the Autnority has with the City of Saint Paul, wherein
the Authority agrees to supply the services to assist in any possible way in relocation.
Funds are available from Urban Renewal Budgets for relocation costs within the particular
pro�ect, but are identified with those specific pro3ections. In adc�ition, we have a
continuing responsibility to families displaced by code enforcement, other public
acquisition, and catastrophes such as fires. We estimate the one-tenth of a mill tax
levy will yield approximately $30,000 which will be used to defray the relocation sta£f
expense. � � .•
� .
Exhibits C and D show expenditures in 1172 and (A�ctual and Estimated) Budget for 1973.
ADMINISTRATION "
Attachments .
� .
4
♦ .
" EXHIBIT "A"
HOUSING AND REDEVELOPMENT AUTHORITY �
OF THE CITY OF SAINT PAUL, MINNESOTA
TAX LEVY FUND - REDEVELOPMENT
1972 ACTUAL AND ESTIMATED '
.
Balance in Fund 12/31/71 -
Cash on Hand
Investments, Securities, Accounts Receivables $1,628,450
Income �
Tax Levy - Actual and Estimated .$ 260,000 .
Rental Income - Downtown R-20 210,000 � '
Interest on Investments � 20,000
. $ 490,000
Total on Hand and Receipts $2,118,450
Expenses
Administrative Expenses - Downtown R-20 $ 78,000
General Expense - Non-reimhursable Items 45,000
(Actual as of 6/30/72 - $22,403)
Payments in Lieu of Taxes (R-20) 65,000
(Actual as of 6/31/72 - $32,030) .
NDP Year III 695,423
NDP Year IV Period 5/1/72 - 12/31/72 320,000
Housing Production Program - Actual , 2,000
Metro Transit Study _ � 4,000
Office Furniture and Equipment 5,000
E-2 Code Enforcement Program 72,000
Improvements - E-2 Office � 6,000
$1,292,423
Balance on Hand Estimated 12/31/72 $ 826,027
/ .
EXHIBIT ��B�� �
HOUSING AND RFDEVELOPMENT AUTHORITY
� OF THE CITY Or SAINT PAUL, MINNESOTA �
TAX LEVY FUND - REDEVELOPMENT
1973 BUDGET
A. Estimated Balance 12/31/72 � $ 826,027
B. Income ' '
Tax Levy - Est�mated $ 300,000 •
Rental Income - R-20 - Downtown 200,000
Interest on Investments 15,000
Total Income " $ 515,0�0 ,
Total on Hand and Receipts $1,341,027
C. Expenses .
• 1. Administrative Expenses - Downtown R-20 $ 75,000
2. General Expense - Non-reimbursable Items 45,000
3. Payments in Lieu of TAxes (R-20) 60,000
� �� .
4. E-2 Code Enforcement Program 180,000 '
5. NDP Year IV - Period 1/1/73 to 4/30/73
$40.,000 per Month - Administrative - 160,000
6. Halfway House - �s�l�e Relocation 100,000 �
7. NDP Year V - Estimated Needs fof Funding .
Administrative Expense Period 5%1/73 to 12/31/73
8 Months @ $30,000 ' 240,000
Total Estimated Expenses $ 860,000 .
Balance 12/31/73 $ 481,027
�
_ ,
`
EXHIBIT "C" .
HOUSING AND REDEVELOPMENT AUTHORITY �
OF THE CITY OF SAINT PAUL, MINNESOTA
. TAX LEVY FliND_ - RELOCATION ' , •
1972 ACTUAL AND ESTIr1ATED
Estimated 1/lOth Mill $30,000 ^ _
Expenses ,
Salaries � $20,030
Travel . • � � � G00
Retirement Contributions (14%) ' 2,520
Publications 50
Sundry Overhead '
Rent, Heat, Lights, Stationery,
Telephone, Etc. � 4,800
Relocation, Financial Assistance � 2,000
Total Expenses $30,000
/
' ' ,
� .
. � . ` �
:
EXHIBIT "D"
HOUSING AND REDEVELOPI�NT AUTHORITY
OF THE CITY OF SAINT PAUL, MINNESOTA
TAX LEVY - RELOCATION �UDGET 1973 • �
Extimated 1/lOth Mill $30,000
Expenses , �
Salaries � $19,000
Travel � . . � 700 _
Retirement Contributions 2,660
Publications � 60
Sundry Overhead 4,080
Relocation, Financial Assistance 3,500
Total Expenses � $30,000
/
. /
�, -� � ��,
��
October 3, 1972
Mr. Lou k�cKenna
County Auditor
Room 132
City Ha1�.
Dear Sir:
Attached is a resolution of the City Council, C.F. 259788, levying
a tax for the support of the Housin� and Redevelopment Authority.
Very truly yours,
City Clerk
ml