275639 WHITE - CITV CLERK �"'t��n(ti�
PINK - FINANCE -� d••-�r
CANARV - DEPARTMENT GITY OF ��SAINT PAUL COUIICIl y �L�
BLUE - MAVOR � . Flle N
Co ncil�' Resolution
Presented By
Referr
ed To Committee: Date
Out of Committee By Date
Resolved, that upon recommendation ofl� the Mayor and the City Council Committee
on Finance, Management and Personnel, the appropriation and financing changes �
for the Downtown Development Projects on the attached document are hereby
approved.
Approved as to F ding: Approved:
�
_ C�_��
Bernard J. ar s n Director Richard , hroeder
Department of Fin ce and M nagement Budget ire tor
Services
��9��gQ � _
CO [VCILMEN
Yeas ���r± Na s Requested by Department of:
L�+-� y
�P�'����X In Favor
N�r:������,, �
Sho�.val.er - -- AgaiRSt BY _
Tedesco
Wilson
SEP � 1 198� Form Approved by City Attorney
Adop y Cou il: Date
ertified _sed by Counc.il Se etary BY
�.1 v by 1�lavor: EP � � 1980 Approve y ayo for Su to Co ncil
By By
Pu�usyFD S E P 2 0 19��
��? ����
�:��..��.:`�. �
DOWNTOWN DEVELOPMENT PROJECTS
BUDGET TRANSFER
SUMMARY
Approved Recommended
Budget Change Budget
Downtown Development District No. 1
Bond Fund $ 412,704 $ -0- $ 412,704
1979 Seventh Place Tax Increment
� Bond Fund 6,510,000 -0- 6,510,000
UDAG 4,800,000 -0- 4,800,000
Urban Renewal Bond Fund R-20 1,091,064 -0- 1,091,064
Private Contributions 200,000 150,000 350,000
Operating Budget 1980/81 -0- 46,000 46,000
Operating Budget 1981/82 -0- 46,000 46,000
TOTAL $13,013,768 $242,000 $13,255,768
� �
�, .
� < c �+ v, -s � � o � —��c�. �. s cc -n c� a sv cn
. . . . . . . n . . . . . . . . . . . . rn
� C
� m
cn z
cn � c�0000mcncs �� c z �m000cn3co-�rncncn -�
• a s �-��n -s �c v o m -s x � -r cu �, �+ x o � x
OOa �v O O f') � z �.v� g C —lo e'r3o g � -+• --hgt� O�
� c) C) Or < t� G� � m O L,.fD c� cD S -�O � �.• • �
—13v,cn � � —+sL x p, c+ z —I �D � cn� -s o �. -s � 33r
a• �n �u sv�c o e+ cn o c a c� a �+ -�e+ o.cn m • •
r o D � c-r —I rD cD g m r c+ �p ^s �� m � � rp �
� � o i o c'� m < � ac < <n ooc � f m
-s i -s � .a -s o r c�c� cn c� c� �a, � -�Q, �•o 0
c� cn a a � o � o o cn �-r �• r� o -s � -s � �
�-o m -�c�Q+ v� � � �+ ro c � x-c � -� —�c� cu ce � � z
�.c � �-o � �+ � �+ �- < � �-r -� a a o � -�•m o
e'h t'h N N � Q � O �S fD C� _+. p� C' f� �1 C7� "� C�
(D �' � f� C C� -'•� I'*1 � p+ �(n �. p� N C O ca rh f'r7
f� O C7 f") R7 C' ---� O (/) tG �G � -� c+ V-� � C')
e+ N 1— � O e�h (7 C N 'a fD C/�p� �. �. —�tn G G -i
C 7C �. -S � -+• --I e* n � � 1 C 'T c+ O E C "'S fD
p+ � 3 fD O � O fD � f) '� fD �G � f�+ C7-r pi N
--�A1 l't � � --I e-h � fD O .�C') C'�7C� p�j �,tQ•
�G N A� � O� N Qr d 'S fD s O t/1 N c+ 7 �
C'7 `� � N C X � pi c'h �•Ai Vf � c'h ��
O f7 a fD a �• � � 'S e+ 'S N
tn O C/� cG � tn Q t� N 1—c
ci' N �•(n fD � e+ (n C fD -+•f�
N c'F tG t-F' cfi C� • lt 'T N (� c'1'
tn � O Z • V) 3 �.
� Pi � � � � � e+ 0
� ^ —�p� F-'' (n + �
a z rn ca ru rp �
O [D � �0 � ('� N W
�l � c+ O c+•� .�•C
fD 1 � ta a
fD c7 Oo a e+ �tp
H � O O fL fD
v � '�'1 ---�c'� �
d C � N Q
� O E
�1 p. Z Z
� �-h —I
� O
n Z W
C
�
�'z � � .p �� � oo �' -Do rn�
V (p V V V V V m
�v� r-�ivrn � iv .pv � w � w c � m�
N � lfl N 00 CT7 N 1--�O I-+W V 1--+ O V V tT1 � N .p V
N� O �--�NNV � ODO0� 00 OO �C 01t�W OONVOOi--�O G'�� C� On
V ("�'V V V V V V V V V V V V V V V V V N V V r �
00 OOOCnONN C7�OCn00 tSiW I VO�G �ONF--�0000 —1 � 3Z
v�� OOC� NVO 00000 O�OOOOOCnNOCr�0000 I�'1
� OOO�OCJiO 00000 00� 1 �ON� OONO00 Z3
�rn
�z
z'�
ss s�, cf, Es+ � t� °
m
c� c�
��� � N N 2 �--�
O N.P lG N W N M--`O F-' h-' � W�"� D N
N�00 �'NOJ �I W ODOOt� QO OONI--�� Z
V V V V v V y V V V I\ V V V V �
rn►-�000cn � .�w w000 i � oo�o � rn i � �cn�cn � � m
WrnO0o�0�Ntn vO �100 �rOrncnOOlVCnWO►00
lCM-�OOOCT��O � v0�1 � � vtJY 1 W �I � 1 V O�G � � �
� ��`. � `. � � .� v
E79 69 69 69 69 (�A '�
cc .A �P � p� r^
V V V V Y V �
1--�N C1 � C1 V J� W � W C �
NN 1Ot00 W W W V WF-+ OV 01CT1V �--'? �I p �
O�o O �cr� v �oo voo a��cwoow�o �cnro � m
V V V Y V V V V V V V V V V V y V V V
N F-+ I 1 I CJ7 V W W 1 W O O W A I F-+O l0 F-+N OD W -P 00 O --�Z
NO� 000 �-+O � V O V 00 V OD O Nt7it,7� N V O W W 00 �
cr,� i i i ��rn v i � oo �� i �viva, wo►-�rnoo ^'
0
-� --� --�c c c c -� -�--� -� -1 � -� -I c-� o -n
►-i rr rr.� ."p ."O .'p �-r i--�� rr Fr r-�a-i f--� p r-r pp C
�l �7 �1 ''l �1 ,l ,l Z1 '�'I '�7 '7'1 �l 'TI �l\fi7 T�k �
C � �
� Z
n c�
�
�
0
c
�
�
m
��m� �c � : .
� •-•
m �
x �-.
-v •
m
z
° N � :v �wr`�v�:cxf �
—� . . . . . p
C G,
!-+F+'G I--� p � r-� f-r rr fTl O � f7 � 'fl 'C 'G Cn 'C� C'� F+ �
�o �c � �c o m �., � � �n � c c c c -s -s � w sv --� �c -s m
� OJ -�•V � C �--� � �--i ^fD � Q ('� —�Q Q fD fD < 'S 'S N V C
F-'O < l0 � m � —1 � 'S —+O c+ —' —+� '� (D � � 7C � � Z
��a� rr z ni N � o a a o -�. � c �. -�.p+ Q+ �
00 0o r-r v p C r iv w —I x c+'v c� in -s c� c� �..�.�. � � rn cn c
rv��p e+ g m • • • o0 o i �.m c p, n o. 3 co cn r m � m
� � m —1rn � -s ►-+ � -�cn3 � < m
0 o c� cn � x cc c+ � �-r �v Q, r r � 3 --I � � cn
� � o � oo n r �u � -a Q, vsv -�a a -�sv s� m � m o
ru cu � -�m c c � c� � � ac� —�� � A► -� v ,-rf c
-s -s e-r a < � —� -o o � o �-r < rn cn a a c� —� �Q, �
fL pi 'S A fD C"') 64 69 2 e-F vf c� < N �• Vf N (p —1 C�
c+ c+ �•!D IT7 W N O t-F� � N (n 1 n f) C") O � I�'I
�• —�•Q O N �79 CJi � CJ'i � � C � O C Q+ p+ �--� O fD —�Go V1
� � � —1'a O tri (n O ►-r Z � -�•tD � Z 'C c7"a 'v � � N V� Q+ O
cncn c+ sv � � � � N o m �n � � � � a+ m m �.v� �.m c� �
�.x m o 0 0 o rn -v -•. �. �-r �• -�v �+ �-,.cn � �u n
vovoo � o0000 �D � rrv, � c7 -�• -�•33 -�• �s � m
� C � ►-+ c+ O O O O -T Q' �•�
d d N � O �-h C O -+. � N O �•�•--'f) p� —I Q+ C
t� ta C� � Z �. � � '7'1 � � v .�� � c+ � = X �
rn cu -s -�• r m v, c cn �. o+ � cn -�• a a
c+ rr �n � rn ru � rr m �ru m c+ o -v �-.,
� e+ �� � fL c+.G !D > > Oi 7 r � �
m • —i cn -�• � cuc -aQ, Q, � cn c� i
� o � v� a ru -�. �� � rr � c� -s iv
`t� m `+ �.mo�° � � r�u c � m � o
vo x c+ � x -a i i -� < v ru
o vo --� o ca -o m sz� � -c -< -� m �
� o m �n � -s mrom v, � rr
Q � z c� � �, '*� � a a -� rn
a —I �• Q, rn c+ c c+ -s -s o r o0
C 'r7 (7 �G Q N O � �'1 N I--� � � �
� c O � • c 3 n
a � � •• � rn
a � a z �
-i c
� �
� o.
c
-�
s4 c� �-, s9 a4 � �s
o z z zzz � � n
z m ru m cu � � � vo -v
Cn CJ� N CT � g h-�g g � N I--� N �-' O C � 1
N O N N N O C11 W N N W t0 O � N
Csi tJt O D cn ►-. ►� O O �-+� �O v'i O N �►-' fi� O �
v � v �TJ v �} �} v �r �} �-} �-}� v v v v IT1 C
0000°oo �' o� � °o °o � � � °o°oo rnorn � v
o � � � oo � o 0 0 000 .PO .A
m
c�
m
�
C
� 6s m �, c�► c� ba
-� ° � N cn-t� �-� c�
w w � �-. w cn v' -� o rn rn iv r-•� _
.A �cn iv z r � � Oo� � �
C�C� C�Otn C� O � 00 tO0000C.� �N � Z
VOOON 1 � VO � � �OOOOV 1 0� 01 1 ITt
O�OOOWO �-+ d1 � a1 � ONO WWO
W O O O�I I O W O tJi O 00 1 t0 t0 i
� �7 � � ��
r-ti
�
�
69 69 •• 69 69 b9 69 �
�P N cn ►-� � ('�
00 W W 00 � C�TI 1—�0 0�1 0�1 1--+ i--+ O C �
� 1� -PU1 VN � � � �
NO� Q�O�CO N� O � tp � 000000 O�Cf-' L'�') 3
v OOOV � f-+� O cJi ��OOOV� Nt—�O -m-1Z
d�000�0 O� * �1- -P �O k' ONO N� C� �
W O O O W O W O c.si O 00 O CJi F-+� �
� � --� --� �o o--i -� v -n
-z � � �-. � �ov �-. � o c
...,. �. � -n -�•�o m -n -n a
< < < � z � v
a a an+ a � �
m m m � � �
� �
c� c� c�co co cn
0 0 0 0
� � � oo vo c
c+ r+ �-r c c �
-s � � a � c�
-�. ...�. ...�.cn cn m
� � �ru ro
c c � c+ rr
c+ rr c-r
J. �.1. J.
� � �
� � �
�� ��.��� N N • N.
G G �--�
►-� • C
. .
7r G.�. .r. 3tC '�fD N (n Q 00
7r C.�. �. 3(a "h fD 1'r1 '-'1 Q(-
• • • • • • • C • n • O
� �� � � -iC') � C7(7�0 -i-I C � T F--��70 (n �
m -s —�-�•rua, Q, cuo, 00a� x v m c� �com � �
� --� cva �n �x -� -n-v � � x n � -� � o v� ¢ -�� a
�c m o � c� c� e+ �.c -�. rr n. 'o c��c m o -� cn �o � rn o
Z -1 tn fD o � ct � e+ �. r-�r z � � -1 c+ z -I O+ 'G
C D -fi C Vf� O+ a Oi � f7� � C � � N V O C ��G �
m m r m -� � c� c� -�-�• �cn o � c� �+ m r v� e+ � m r o
< -s a� e+ -s -s �.� -�. cn � � m rr � � oo c�
� o e-rx o� �•� �`° � � c � -i �o -s cn � rn
� o �.c�
�+ c o � �+ c� � Q vo a c� �m n c �-�+ -�� c a -�
� � cu � o �-r � x a � -�• a < z �n
c� o c� --� e+ � � � Q, rr c� c� < c� m c� c� c-�
�m cu � -�• � a � � .-� rn m m m m o
(/) G' � �o c+ V� <-h c+� Z N O Vf I 3
a e+� m o c� � � c� -� m �� -v
c� m � -s � -s sL Q, z a x s�+ � cn r
m cn � o a � c� � m x -v x m c+ m
�D c+ -h v� rn v�n a�c 3 cu � • -I
-� � e+ fD e-r v, m �-, � .-i c-r �
p+ < oo ►-r 1 '0 C7-+.Z � tn � C..� O
X -+•O t/f I O 1 O N -I f) fp f� � O Z
f) � Vf 0 N � "S N � -+• Vf
�--� lD a C (D �--+-�.f-+ � 00 Vf (D
� tn fD '� tfl e+ � N O � � c+ 'a
f� O V (p V (p Z (D (p • 3
� � �n �c a oo -� v � � -
� I--+ i-} (/� e+ LL7 N et c+� uf
� � ru c� o • n � oo x
� � a < o r o o ao 0
c+ �c m o• m � � o rn
vo �, o � cv z °' aa -°.
o �+ �- �-r m m -n -n o+
a � � t�N D � � c �'
�
-�lD ---� --i a a �
T a+ � • m n
c c� < v
� � �.
a c� m
ru x
�
v� s9 m s4 c� cf►�► cf► v� sa►�►
� � z n
� � v oo �
F-+ � CT1 ►--i N N N N .P 1--�W .P � C�
�P � 00 CT� 01 N N -� V V O V V W I-+ N W W p�
� � O V N �AOOC 000 00 NON NN f,�0 1
� � � �r � � v � �p v � � � u � I�'I C W
� � � o �, w voorn o00 0o wow ww --im �
0 000 0 0 000v, o00 00 000 0o v
0 0 � o 0 0 000 000 00 � o .P .p �
� � � s� � �� � � ��
c�
� .-. _
w � �-.� � r y
N� � t-+ N N NN W GJ W W Z
V V V �� V V V V V V �
� i ��o i i �voo w i w ww ww i ww m
0 o ao 0 0 0 0�o ao 0 00 00 00 00 00 0 0o ao
� � �-'O 1 1 O �'-''O N 1 N NN WW I WW
� ��v vv .��
69 b9 6�► 69 69 69 69 69 69 69 69 �
F, m
V V W �
I--' F-+ i� C71 N N N N .P 1-�W .P � C �
.P � W a1 Cr 01 1--� 00 V 1-+ OD 0p N O N N N p 3
1� ? N(J7 V N 00�D N O N N N 00 01 N 00 00 fi�m
� ,. ,. ,. ,. ,. ,. ,. ,. ,. ,. ,. ,. ^� z
V V I--�1--� V W I N N W O W W W l0 01 W l0 t0 -� �
O O 00 O O O O i-+O OD O 00 OD 00 N I--�O N N m
O O �--'O O O 1 t0 O N O N N N i--�V .p i-+ �
---1 -� -i -i -I -I -� --I --1 'r'I
►-y H r-r ►-� rr H � rr � C
�7 "T'I �l �'I 'rl 'r'1'�l "7'I '�l Z
\ \ �
c v �
v v z
� � �
� N
0
c
�
c�
m
.
1,��` �� L._, �' , .
� _ -
' . . ' ., . 4 � � �i pM O1: 12/19�`5 � ,
_ � #�ev. : 9/8l76 � ,;
� . , � �
����on o� a���i�s�r x �: : ��3� r
. ;,
� .� �
ii�te: se�t�ab�r 8, I98o _ ,,. : ¢ ;
.
�:
_ �
,,.
TQ: 1!�IY�R GE� I.ATII�ER ;
` ^ �:. �... .. . .. . . . . . . . . � . . . . . . .. � . . � . . . '. .. r ; :I.
�
� .�I�:, �� ��� : �
�
�
�� . E�JWNTOWI� EIEVELOPMENT PRQJECTS - BUDfET AMENflM€�1T.#� � ;'
�� ` � �
�� }1 .a� �� ' , � � . . . � � . � . . . . . :k
�` . . . , .. . t ,. � , � ' � ' - � .
� . . . . � . . ..
bN6 �� ei - . . . - � , . '
w�t 4 ,^ , .Y. . i•�y�o � . . . ,_ � , .
�<� �N" ' ' �''i ��� k�T�O: , =
��� � �''`
��x`�a� �' •; , ,t�rr x. ��.� ,� �•. . . . .. . � :� ���' �� � ��� . . .. �
`���'� � " •. � al of �he Council Resolution a�aending #� :0orm� t��t��[� ``1 ,L�
k���k� � ` ts budget and submissit�n to the City Ca�rrcil.
s��.
,,,, � � . �
�'�� .,�: ' ,
�� �+ � �L
�, ��� � � �
�f.� r . - � ' }� � .. . .. . _ . . T
�a' r
$°` a��
a� i d`eJ < . P
� t t! � • . . . .
�� `: .� r• �^. .r . . �. . • . . ' . . : t
l
��;��� � , ��►t.E Foa n�is �c�iar: �
�
� � � ��
��x ' �t.; `. '�sti the various 1 ine itein c��tegQrie� gar �'+�v� �qv����"tstr�t�cn � `4
� .} -�th�r �deve�opment wi�hiA the dvwnto�..area to ref','1����er��t��� cha�� ' '
.4�� �` ` �h have occurred since aPPreval of 6udc,�et A�t�tl�a�� �1, `' �'here 3s_r�p. � � :�
�� �iw�g�, in the bottoqr line of th� publ�c ftt►�c�s buatge�, � �hese�,;�ctio�s .:� ��
�� � ' �'r��y refie+ct transfers between li�e ft�►s. � � �
.�� . � . � . .. . � �� ,. � . . � . . - . . . . ., . . . . . a
. .. . . . . . . . . . . . . , . . .. . � . �, . . . . � . . . .. .::
.. � . . � � . . . .. ... . . . . . . . . . . � . . � . � .fi
... ...� . . . . � . �� . . . . .. : ' _ . . . .::. �_.� ..���� �r� ,.c
• /1�'!'W���:, r . �
� Council Resolution c �
Qt�wntown Dev�lopment Profects 8ud�et �ndn�nt #2 � , w
_ : . � , ,
� . ,
, ,
.. � . � . . � . . . � .. . . . - . ' . � . . . . � � . . � ' ;.:. � 4..i
, . . . . . � . � . ' . � . . ' .. . . . -����
. . . . . . . . _ , . . _ , . . . . .
. . . . ' . . - . � ��. . . � . . � . .. .'�
. . . . . . . . . � ` � . .. . '�� ti
_ . . . . ' . � � . � ... . ,. . � ...:C . � �
, ::� �' �
f i �
ai A'
�:� y�': ,.i'.:
1 �.} " .:�� ..
yY#1' - �.�
.
..
.
-.
.
�:x. ' b
tr :°+i
°" �` �. A�tr�
I ;
��� ��
�a '� -
-
�1.
� �
II' ; � �c',
< �P
,��� ol
I�
�_
�-
s, _.<�._
�.�.
:�:
��;
� ,,� �
;
�
I
�
�
�.
.�NI
�
;,:".
x
::�;
� �
. �,
�<<� _
�:
� l i�.
�:,:
- o
_ � �i�ee:�wii.r �.
, . r,:M,�% .
.•!.�i0`
- : a.� . ���'} �
._ .�. '�i - ..