277047 WHITE - CITY CLERK
PINK - FINANCE ��� .;���
CANAR�( - DEPARTMENT G I T Y O F S A I N T ��U L COUtICll
BLU� - MAYOR
File N .
s PED Community evelo en CZ Resolution
Presented By
Referred To Committee: Date
Out of Committee By Date
RESOLVED, that upon the recommendation of the Mayor and the City
Council 's Committee on Finance, Management and Personnel , the Council
of the City of Saint Paul does hereby approve the expenditures listed
below for Citizen Participation for the period of July 1, 1981 to
June 30, 1982, and be it
FURTHER RESOLVED, that upon the recommendation of th� Mayor and the
City Council 's Committee on Finance, Management and Personnel , the
Council of the City of Saint Paul does hereby approve the financing
listed below, said financing to be derived from the City's Community
Development Block Grant Year VII Program, previously adopted by the
City Council , File Number 276522, the City's 1981 General Fund Budget
(Activity 06110) previously adopted by th� City Council , File Number
275724, and the City's 1982 General Fund Budget (Activity 06110) yet
to be submitted to the City Council
GENERAL FUND
DISTRICT # & NAME CD YEAR VII 1981 1982
1 Battle Creek - Sun Ray $ -0- $7,600 $7,600
2 Greater East Side 14,500 4,000 4,000
3 West Side 25,010 -0- -0-
4 Dayton's Bluff 22,150 -0- -0-
5 Payne - Phalen 19,500 -0- -0-
COUfVC[LMEN Requestgd by Department of:
Yeas Nays
Hunt D Communit Devel
Levine In Favo[
Maddox
McMahon B
Showalter __ Against Y
Tedesco
Wilson
Form App ved by C' y torney
Adopted by Councii: Date — .
Certified Passed by Council Secretary �Za��
By _
Approved by A7avor. Date _ Ap d by Mayor for u 's - n to Council
By _ _ — B
WHITE - CITY CLERK ^ yy
PINK - FINANCE !) • / A
CANARY - DEPARTMENT � G I TY OF SA I NT ��U L COUACII r� / ., ,,.{$
BLUE - MAYOR rwr a a
File N 0.
' Council Resolution
Presented By
Referred To Committee: Date
Out of Committee By Date
PAGE 2
GENERAL FUND
DISTRICT # & NAME CD YEAR VII 1981 1982
6 North End $22,000 $-0- $-0-
7 Thomas - Dale 32,950 -0- -0-
8 Summit - University 35,000 -0- -0-
9 West Seventh 22,011 -0- -0-
10 Como -0- 6,120 6,120
11 Hamline - Midway 19,101 -0- -0-
12 No. & So. St. Anthony 25,970 -0- -0-
13 Merriam Park, Lexington-Hamline,
Hamline - Snelling 13,000 -0- -0-
14 & 15 Southwest Area -0- 8,750** 8,750**
16 Summit Hill -0- 4,700 4,700
17 Downtawn 10,000 -0- -0-
EARLY NOTIFICATION
SYSTEM 10, �000
� TOTALS $271,192 $31,170 $31,170
COU[VCILMEN Requestgd by Department of:
Yeas Nays
Hunt PED Community Development
Levine In Favor
Maddox
McMahon
Showalter __ Ag8lllst BY —
Tedesco
�Ison
Form Approved by City Attorney
Adopted by Council: Date —
Certified Passed by Council Secretary BY
BY --
�
Approved by ;Vlavor: Date _ A ro d by Mayor f �ssion to Council
By _ . B
WMITE - CITY CLERK F''� F�
PINK - FINANCE � / � � /
CANA�Y - DEPARTMENT COUflC1I � �i o �
BLUE - MAYOR G I T Y O F S A I N T PA LT L File N O.
' Council Resolution
Presented By
Referred To Committee: Date
Out of Committee By Date
PAGE # 3
** provided however, that approval of the financing contained herein
for the Southwest Area District Council is expressly conditioned upon the
continuation of its recognition as and if required by Order of the U.S.
District Court; and that in the event no order or injunction is issued
requiring such financing 1) such financing is tentatively approved for
expenditure by such groups in Districts 14 and 15 as may be recognized by
the Council , together with such additional funds as may be later approved,
and 2) no financing is approved and no funds shall be expended by the
Southwest Area District Council for fiscal year 1981 - 1982; and be it
FURTHER RESOLVED, that the Mayor is hereby directed to include an
appropriate amount of funding in the 1982 General Fund Budget sufficient
to provide the financing required above.
APPROVED AS TO FUNDING: APPROVED:
�-�3-g1
9�
Director, Dept. of Finance and Mgmt. Services Budget Director
COU[VCILMEN Requestgd by Department of:
Yeas Nays
H�nt PED Community Development
Levine In Favor
Maddox
McMahon � _ Against BY ' � `
Showalter -
�edesev�
Wilson
Adopted by Council: Date �UN 2 5 19$1 Form Appro �,y C�ty t or
Certified a•: d by Counc Secr BY
By �
: App by 1!lavor.. JuN � Ap r d by Mayor for ssi to. cil
BY —
PuBUSt�ED J U L 31981
� � � . . � � � �.. . . .���� • ..'.. ..� ... . g . .
. , � . .� : . . , ' .� . �� . ...�� � �i•� � �f��i���
, � :t��r. : 9f 81�`4�
� R�a.. 5/7/8t3
EXPI.ANAT�ON t�' �NISTRA'�Ilt� ��Si. t�eY. : 413a�B1
RESOLUTi#�S lfl� tliZOx�S
� ��VV
Date: June 22,T981 t 'PV'E� s ....
k��
� S��'Y �� r,��
, T4: P�yvr Georg� Latimer G l� �-- 6"' Z.�-��� �
. �����
FRQM:` Wi11�am Q.: Patton �! ,�
T
RE: Citizen-Par�icipation Budgets for 1981 and 1982
RECEIVED _
ACTION ,l�t�liEST�p: ApProval and signature
�U� � 31981
: - -- MAYCIRS�FtCE '
PIlRPOS� 1�1? RA'FIt�N�I,.E FQR THIS ACTI�+i: The proposcd r�solu�ion :wi11 provide
.��.� .._, .,,
fiunding for Ci�tizen Participation ft�r
the period of July 1, 19�I to Jur�e 30, 1982.
� ,
. ,
�'Fc
. o,� 'o� F�1�
: '�°F����FO �►�� F,� �
Oe�.,����.y� j9�, . .�` ;
. ' _"''�G�c �'p�0/
�l��rs���T�
F,��,�Cr�F :
�
� FIl�1NCI1�, iY�AC'f: '.
Funds for Citizen Participation haae b�en badgeted as part
� of the Cor�wnunity Development Block 6rant 1€ear VIT P�ogram
and the 1981 General Fund Budget.
� �
a�'j�}q�'�; Pro�osed Council ResoTution -
�-� CI'�'k fl�' �,��.�:Z�� ��AY3Z. : �''�,�'��,��
;`~i'�;;.Y`-;:�, � �oFFx�� o� ��z. �Ct'I'�' CO�lrc:r,
r' �.;; . .�1:. ,\�;.;. . �
i..+` 1;.;:;.--7` 'f j..`�
�:.
'+ -:�,\�V� �� ' ' Da�� : June 18, 1981
,. .���`�;
•..s�.. .,�
C t� �d� �'�� ��T' � �: � � �" � � � � �
. � � -
7` p : ��in� Pc�u� Cify Cc�u��^�� � � _��=
�� Q � : �fli-���-���� �n FI�JANCE, MANAGEMENT: & PERSONNEL -
George McMafion ; e�oifrnan� �t�c�kes i`he fiof iotr�inci - , . -
reporT r�n �C:..F: � tJr�iir�aeic�
� . . (2) XX Resc�iu#iotl � -
. . . , . • � G;trar - -
� ���...� : .. '
At its meeting �of June 18, 1981 , the Finance Corr�nittee .recommended approval of
the fol l ow.i ng: " - . . __ : -
__. � _ -- � _ - .
1 . Citizen Participation Budgets, July 1981 through June 1982, as recommended . �
by the C4ayor, with understanding that budgets for Districts 14 and 15 be
� contingent upon .future order of the Court.
2. Resolution acceptinj..UDAG grant and authorizing execution� of agreements �
� between the �City�and HUD for District Heating Development Project. '
^iTY �T�1!.L 5EVE:�;TH FJ_00:? S:1?\T Pr�LTL, tiEi\�ESOTr1 5�14�
_ .
«� -
. .; ,,
.�,.. _.___.m_._..�..,._.__ .._w�.,.._�� � .. � _.,..., ___ _._. ..�._..,_., . ., �.���< . .,.,_�.._
Councilman George McMahon
���** o. CITY OF S�lIN'1` PAUL
�"� ', OFFICE OF THE MAYOR �����
e ,
� wi�um ,
� in� �u u �
� w
�.•. s``�
347 CITY HALL
SAINT PAUL, MINNESOTA 55102
GEORGE LATIMER (612) 298-4323
MAYOR
[�EG�1����
June 1, 1981
.'����i -� 198f
� OFFICE pF �EOR�� McMAHON
Council President Ronald Maddox
719 City Hall
Saint Paul , Minnesota 55102
Dear Council President Maddox:
Enclosed are my recommendations for funding citizen participation districts
from July 1, 1981 to June 30, 1982.
On February 25, 1981 , a letter was sent from the C.D. Division to all
C.P. districts asking for submission of budgets and requesting meetings
to discuss a draft budget before final submission to clarify any questions
regarding policy, procedures and/or the reimbursement and accounting
process. Not all districts availed themselves of this opportunity, but
C.D. staff did meet with Districts 1, 5, 6, 7, 8, 9, 11, 12 and 17 during
March and April .
Final budget submissions were received the first week in May from all
districts. Although all districts were asked for "hold the line"
budgets, Districts 2, 4, 5, 10, 11, 14/15 and 17 requested increases. I
am adhering to the "hold the line" stance and am recommending no increases.
I want to comment on the quality and rea-sonableness of many of the
requested increases. In a more favorable budget year I certainly would
have recommended some increases.
My recommendation on funding for the Southwest Area District Council is
contingent on its remaining as the umbrella organization of Districts 14
and 15 with the budget amount recommendation remaining at the '80-'81
level . If City Council action leads to reorganization into two separate
district councils, recommendations will be made after receipt of budget
requests from 14 and 15 which each would submit after following the steps
to recognition outlined in Council Resolution #266179.
I have a special concern regarding District 10 and recommend that funding
for District 10 citizen participation activities be contingent on District
10's demonstrating more willingness to participate in the CIB process.
In '79-'80, District 10 had only one representative on only one task force.
That representative was Amos Roos who served on ' 79-'80 Streets & Utilities
Task Force. There are no District 10 reps on any of the three task forces
- : . - 2 - ����,�'�
this year. The CIB process is a vital part of our citizen participation
process and serves as the City' s official plan to HUD, as you know.
' District 10 is in the process of hiring a community organizer and changing
office location. It appears to be a propitious time to recommend that
C.D. staff work closely with them to improve this organizational process
and procedures with special emphasis on facilitating citizen participation
in the CIB process.
CD staff have also been asked to remind Districts 8 and 9 of the importance
of their taking the opportunity to have district reps on all the task
forces. They have had some gaps in the CIB process this year.
Enclosed is a summary sheet showing '80-'81 totals, district requests for
'81-'82, recommendations for '81-'82, and the source of funding.
Also enclosed are separate sheets for each citizen participation district
budget request. The request from 14/15, Southwest Area District Council ,
is included, although, as noted above, the question of reorganization is
before the City Council and as yet has not been resolved.
The C.D. staff informs me that the Finance Committee will have a public
hearing� on Citizen Participation funding on June 18, 1981. Please feel
free to call me, William Patton or Jerry Jenkins if you have any questions
regarding these recommendations.
Sincerely,
�
0 LATIM R
Ma of Saint Paul
GL/sd
Enclosure
cc: City Council
Wil l iam Patton
. Jerry Jenkins �
. • a� '�c��rf�
DISTRICT 1
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
C.O. , 22 hrs/wk @ $7.25/hr $8,300
Typist, 8 hrs/wk @ $4.55/hr 1,900
$10,200
Office & Supplies
Supplies (paper, labels, postage) $1,000
Telephone (message unit rate) 300
Office Rental 1,200
$ 2,500
Neighborhood Communications
Printing (portion of printing charges of $1,100
bimonthly newspaner)
Postage (portion of postaqe charges) 1,2Q0
$ 2,300
C.P. Training, Consultant Fees, Travel
Travel $ ?��
$15,200
Mayor's Recommendation $15,200
� � 2"�'�����
DISTRICT 2
District Budget Request
(July l, 1981 - June 30, 1982)
Personnel
C.O. - full-time $12,000
Clerical 600
Unemployment 9��
FICA 780
Unemployment Comp. 95
$14,375
Office & Supplies
Stationery and paper $ 600
Office rental and utilities 2,400
Telephone, copying machine, etc. 1,580
$ 4,580
Neighborhood Communications
'Sunrise' allocation $ 4,560
Postage - correspondence 240
$ 4,800
Equipment Purchases
Typewriter $ 245
C.P. Training, Consultant Fees, Travel _
Mileage and parking $ 600
Training workshops, convention and 300
. meetings
$ 900
$24,900
Mayor's Recommendation $22,500
. - �'���'�
DISTRICT 3
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Salaries & fringes of two 2-time workers & $19,510
35 percent of one full-time worker
Office & Supplies
Space $ 2,200
Supplies 1,900
- $ 4,100
Neighb�rhood Communications $ 1,000
C.P. Traininq, Consultant Fees, Travel
Training, workshops, consultant $ 100
Travel 300
$ 400
$25,010
Mayor's Recommendation $25,010
� � ������
DISTRICT 4
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Community Organizer $16,500
L�lorkman's Compensation 200
Contribution to health insurance 500
$17,200
Office & Supplies
Telephone � 375
Consumables/supplies 600
$ 975
Neighborhood Communications $ 4,1^00
C.P. Training, Consultant Fees, Travel
Transportation $ 800
Contingency $ 1��
$23,175
, - Mayor's Recommendation $22,150
DISTRICT 5
District Budqet Reauest
(July 1, 1981 - June 30, 1982)
Personnel
Community Organizer, full-time $17,888
F. I.C.A. and unemployment 235
Health & welfare 740
Clerical - part-time 1,200 -
$20,063
Office & Supplies
Copies � 3Q0
Rent 1,560
Supplies 500
Teleohone 550
Postage 500
$ 3,410
Neighborhood Communications
Monthly page in Eastsider $ 3,300
Leaflet printing 225
Leaflet distribution 200
South of Case Newsletter 150
$ 3,875
Equipment Purchases $ 300
C.P. Training, Consultant Fees, Travel
Leadership training $ 1��
P1i 1 eage 600
$ 700
Contingency � 25
$28,373
Mayor's Recommendation $19,500
������
DISTRICT 6
District Budget Request
(July 1, 1981 - June 30, 1982)
PersonneT � $13,000
Office & Supplies � 4,800
Neighborhood Communications
North End News $ 3,600
Equipme_nt Purchases $ 200
C.P. Training, Consultant Fees, Travel $ 400
$22,000
Mayor' s Recommendation $22,000
� � R''���`7
DISTRICT 7
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Community Organizer $15,914
Part-time clerical 4,860
FICA - $20,774 x .0665 1,382
State unemployment - $12,860 x .075 965
Health insurance - $40 x 12 mo. 480
� Bonding 84
Employers comp. 175
$23,860
Office & Supplies
Rent, xerox, phone $ 3,480
Postage, supplies 637
Insurance 98
$ 4,215
Neighborhood Communications
Election Expenses $ 425
Publicity 3,400
$ 3,825
Equipment Purchases $ 100
C.P. Traininq, Consultant Fees, Travel ...
Transportation $ 900
Consultation & training 50
$ 950
$32,950
Mayor's Recommendation �32,950
� �'����
DISTRICT 8
District Budget Request
(July 1, 1981 - June 30, 1982) —
Personnel
Salaries $19,500
FICA - employer match 1,297
Unemployment compensation 300
Bonding 70
Legal 1,000
Bookkeeping 1,200
�23,367
Office & Supplies
Rent $ 2,916
Utilities 972
Insurance 260
Reserve for rent increase 480
Materials 1,200
Postage 600
Equipment maintenance 725
Publications 100
$ 7,253
Neighborhood Corrnnunications $ 3,730
Equipment Purchases $ 400
C.P. Training, Consultant Fees, Travel -
Travel and training $ 250
$35,000
Mayor's Recommendation $35,000
DISTRICT 9
District Budget Request
(July l, 1981 - June 30, 1982)
Personnel $14,150
Office & Supplies
Rent � 4,239
Telephone 420
Supplies 302
$ 4,961
Neighborhood Communications
Communications $ 2,400 �
Delivery 300
$ 2,700
C.P. Training, Consultant Fees, Travel
Training $ 100
Contingency $ 100
$22,011
� ^ Mayor's Recommendation $22,011
DISTRICT 10
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel $ 7,500
Office & Supplies $ 3,350
Neighborhood Communications $ 4,200
Equipment Purchases $ 500
Contingency $ 500
$16,050
Mayor's Recommendation $12,240
� ���-��7
DISTRICT 11
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Salary $12,600
FICA 839
Unemployment compensation 144
l�Jorker's compensation 87
Medical insurance 256
$13,926
Office & Supplies
Rent $ 2,120
Supplies 600
Telephone 426
$ 3,146
Neighborhood Communications
Monitor � 2,663
Fliers 250
Xeroxing 225
hlailings 250
Newspaper 44
$ 3,432
Equipment Purchases $ 100
C.P.� Training, Consultant Fees, Travel
Mileage $ 425
Parking fees 25
$ 450
Contingency $ 100
$21,154
Mayor' s Recommendation $19,101
DISTRICT 12
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Community Organizer $12,500
FICA 865
Unemployment 1,000
Typi.st 2,040
Bookkeeper 600
Snow Removal 20
$17,025
Office � Supplies
Rent $ 1,800
Cleaning 250
Telephone 465
NSP 550
Postage 420
Supplies 485
Xerox 960
Newspaper, Citizen League News 105
$ 5,035
Neighborhood Communications
Bugle $ 2,760
Publications 200
$ 2,960
C.P. Training, Consultant Fees, Travel
Professional improvement $ 190
Auto 660
$ 850
Contingency $ 100
$25,970
Mayor's Recommendation $25,970
DISTRICT 13
District Budget Request
(July 1, 1981 - June 30, 1982
Personnel
Consultant & contract services $ 7,470
Health insurance 200
$ 7,670
Office & Supolies
Rent & phone $ 2�925
Consumable supplies 540
Printing and duplicating 3��
$ 3,765
Neighborhood Communications
Postage, mailing, literature drops $ 7?5
Merriam Park Post (calendar of events, 840
public hearing notices, etc. )
$ 1,565
$13,000
Mayor' s Recommendation $13,000
� 2"�'���`�
DISTRICT 14/15
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Community Organizer and assistant $15,600
Secretarial 1,080
$16,680
Office & Supplies
Telephone $ 550
Rent - office 1,080
Rent - meetings 210
Insurance 20�
Supplies 300
Equipment repairs 5�
Copier - lease ' 9�5
Postage 1,215
$ 4,580
Neighborhood Communications
Printing $ 1,075
Postage 1,100
$ 2,175
C.P. Training, Consultant Fees, Travel
Training and education . $ 100
Travel 720
� $ 820
$24,255
Mayor's Recommendation $17,500
� ������
DISTRICT 16
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
C.O. salary $7,200
Workers comp. 40
Unemployment com�. 75
$7,315
Office & Supplies
Telephone $ 480
Consumables 155
Postage 150
$ 785
Neighborhood Communications
Print notices $ 525
Delivery of notices 2��
Meeting hall 175 ,
Spec. proj. & typing 2��
Public liability insurance 100
$1,200
Equipment Purchases $ 50
C.P. Traininq, Consultant Fees, Travel
Training session ^ � 5�
$9,400
Mayor's Recommendation $9,400
DISTRICT 17
District Budget Request
(July 1, 1981 - June 30, 1982)
Personnel
Community Organizer $14,000
Secretary 4,000
Fringe benefits 3,000
$21,000
Office & Supplies
Rent $ 1,30(1
Operating expenses 500
Meeting exnenses 200
Telephone 500
$ 2,500
Neighborhood Communications
Postage/mailing $ 600
Printing/duplicating 500
Newspaper 3,000
$ 4,100
Equipment Purchases $ 500
C.P. Training, Consultant Fees, Travel
Transportation _ $ 300
Training/workshops 300
Consultant fees 300
$ 900
$29,000
Mayor's Recommendation $10,000
,
' ^ 2��'�-'��
CD DISTRICT BUDGET REQUESTS AND RECOPIMENDATIONS
1981-82
Approved Request Recommendation Funding Source
District '80-'81 '81-'82 '81-'82 CD�BG General Funds
1 $ 15,200 $ 15,200 $ 15,200 $ -0- $ 15,200
2 22,50a 24,900 22,500 14,500 � 8,000
3 25,010 25,010 25,010 25,010 -0-
4 22,150 23,175 22,150 22,150 -0-
5 19,500 28,373 19,500 19,500'`� -�'
6 22,000 22,000 22,000 22,000 -0-
7 32,950 32,950 32,950 32,950 �q �� �
1
8 35,000 35,000 35,000 35,000
� 0-
9 22,011 22,011 22,011 22,011 -0-
10 12,240 16,050 12,240 -0- � 12,240
11 19,101 22,155 19,101 19,101 � -0-
12 25,970 25,970 25,970 25,970 -0-
13 13,000 13,000 13,000 13,000 -0-
14/15 17,500 24,255 17,500 -0- � 17,500
16 9,400 9,400 9,400 -0- 9,400
17 10,000 29,000 10,000 10 000 � -0-
(EN 10,000
TOTAL $323,532 $368,449 $323,532 $271,192 $62,340
C�/�- �3� .S 3 �
� �
� pb
�� o
� � �
4
�°e a o
l �
�o�
- (� `p �