276865 WNITE - CITY CLERK
PINK - FINANCE COURCII ����5
CANARY - DEPARTMENT G I TY O F SA I N�T PA LT L
BLUB - MAYOR File N O.
• +
Council Resolution
Presented By `
Referred To Committee: Date
Out of Committee By Date
RESOLVED, That upon recommendation of the Mayor and pursuant to
Section 10 .07. 4 of the Charter of the City of St. Paul, there is
hereby transferred the following in the 1981 budget:
Transfer
From To
Mayor
00100-111 Mayor' s Administration 9,674
112 16 ,141
113 1,441
114 3 ,054
141 1,000
09060-536 Contingent Reserve 31,310
00103-111 Information & Complaint 2 ,g67
112 1,224
114 2 ,659
121 241
132 13
09060-536 Contingent Reserve 6, 978
00115-111 Citywide Data Processing 44, 003
112 27,063
121 gg
09060-536 Contingent Reserve 17,028
00150-111 Human Rights 11, 759
00150-114 569
00151-111 Affirmative Action 12 ,328
00155-111 Personnel 2g,775
114 3 ,428
132 2, 557
00157-111 Training & Development 2 ,533
09090-111 Urban Corps 3 ,159
09001-111 Employee Insurance 5 ,240
(continued)
COUNCILMEN
Yeas Nays Requestgd by Department of:
Hunt
�evine In Favor
Maddox
McMahon
Showalter __ Agal[lst BY
Tedesco
�Ison
Form Approved by Ci y t ney
Adopted by Council: Date —
Certified Yassed by Council Secretary BY
By
Approved by ;�lavor: Date _ Approved by Mayor fo ubmission to Council
BY - – — BY
. . page a, ��
Transfer ,�•e ����.•��
Mayor' s Office (continued) From To
09060-536 Contingent Reserve 45,692
City Attorney
00200-111 City Attorney 13 ,688
114 65,802
09070-111 Tort Liability 2 ,922
114 10 , 937
09060-536 Contingent Reserve 71,475
City Clerk
00250-111 City Clerk 16 ,835
114 6,145
121 666
00260-111 Voter Registration 6, 772
00266-111 Elections 1,364
121 423
09060-536 Contingent Reserve 1,465
Finance & Management Services
01001-111 Administration 1 ,378
114 3 ,652
01050-111 Property Management 29,396
114 32 ,979
01150-111 Accounting Division 20 , 593
121 12 , 714
132 705
141 129
01200-111 Cashier 6 ,388
132 461
141 112
01300-111 Assessments & Valuations 29 ,209
132 329
01350-111 License & Permits 18 ,449
132 4 ,416
09060-536 Contingent Reserve 102 ,118
Public Works
02000-111 Office of the Director 1,360
114 1, 880
02010-111 Office Engineer 10 ,012
02015-111 4 ,838
02020-111 Accounting 9,465
121 1,000
141 414
02025-111 Personnel & Clerical 4 ,374
141 257
02100-111 812
02150-111 5,920
02170-111 5,258
02273-111 -0-
132 5,061
02180-111 Construction 3 ,014
02190-111 Survey 3 ,814
132 1,448
. P �J �.� ,,;- �C
a e
, . Transfer � �����?�
From To
Public Works (continued)
02271-111 Winter Street Maintenance 9 ,222
132 9 ,222
141 _p_
02272-111 Snow Removal 6 ,021
141 156
02160-111 Sewer Engineering �,226
02155-111 Traffic Engineering 14 ,392
02280-111 Traffic Bureau 11,351
121 1,490
141 _p_
02281-111 Traffic Maintenance 28 ,416
132 2 ,336
141 _p_
02282-111 Signal Maintenance 57 ,119
132 -0-
141 _p_
02283-111 Lighting Maintenance 94 ,000
121 152
122 -0-
132 5,491
141 ggg
02203-111 Ordinance Enforcement -p-
02272-283 Snow Removal 37 ,400
09060-536 Contingent Reserve 237,296
Community Services
03000-111 Administration 4 , 789
112 16 ,267
114 3 ,612
03100-111 Parks Administration 46 , 590
112 2 ,367
121 9 ,045
141 1, g22
03102-111 Building Maintenance 24 ,018
131 317
03104-111 Parks & Rec . Vehicle Maintenance 18 ,719
141 1,561
03120-111 Conservatory 24 ,381
121 17 , 539
03122-111 Zoo 45,211
112 30 ,944
03124-111 Zoo and Conservatory Heating 477
112 4 ,896
141 3 , 923
03130-111 Parks Watchman 1,633
131 476
03132-111 Parks Ground Maintenance 27 ,136
131 3 , 528
141 348
03170-111 Recreation Programming 66 ,529
121 17, 588
122 10 ,232
131 5,000
132 8 ,990
� �'�����
'` page 4
. . Transfer
From To
Community Services (continued)
03172-111 Recreation Center Maintenance 67 ,183
141 2 ,400
03174-111 Municipal Athletics 4 ,535
121 466
122 692
132 250
03177-111 Special Recreation Programming 5 , 706
112 359
121 2 ,572
122 1,010
03180-111 Swimming 447
132 9,456
141 1,300
03181-111 Oxford Pool 1,345
131 1, 776
132 1, 576
141 �32
03200-111 Health Administration 40 ,474
112 1,397
121 12 ,498
141 206
03202-111 Building Maintenance 3 , 549
, 132 306
03204-111 Health Laboratory 6 ,669
03206-111 Vital Statistics 1,300
112 72
03208-111 Maternal & Child Health 2 ,5g�
112 1, 147
03210-111 Dental Health 14 ,159
121 11,691
03212-111 Food Regulation 4,276
112 2 ,994
03213-111 Environmental Sanitation 7,24g
03215-111 Clinical Programs 7,428
112 25,457
122 42 ,088
03216-111 Adult Health 1,467
112 12 ,392
121 3 ,628
122 1,243
141 13
03218-111 Canine Control 8 ,185
03220-111 OSHA 12 ,334
114 30,610
03300-111 Housing Administration 11,464
112 57
141 1 ,108
03301-111 Administration Services 14 ,621
03305-111 Housing Inspection 50 ,744
03308-111 Conservation & Maintenance 31,493
114 1,087
03310-111 Building Inspection 159 ,175
112 7,144
SA� '1
' r� ,�����.�.�,� page 5
� � Transfer
From To
Community Services (continued)
03310-141 332
03315-111 Building Design 5,965
112 1, 967
121 14 ,476
141 g�g
03320-111 Plan Examination 5 ,427
03326-111 Wrecking & Boarding Buildings 1,482
112 1, 282
03335-111 Truth in Sale of Housing 680
03400-111 Library Support Services 51, 433
112 14 ,937
121 8 , 518
131 537
132 851
03402-111 Central Library 76 ,195
112 8 ,$06
121 18 ,393
122 14 ,525
03404-111 Library Extension Services 21,239
121 13 ,521
122 14 ,688
141 508
09060-536 Contingent Reserve 865,056 `_
Police
04000-111 Administration Units 65,205
114 3 ,610
141 315
04100-111 Patrol Units 325,098
141 14 ,392
04200-111 Investigative Units 274 , 799
121 990
141 3 ,080
04300-111 Technical & Support Staff 51,067
112 47,167
121 26 ,431
132 5,088
141 280
04301-111 Records & Identification 65 ,58�
112 24 ,432
121 5,560
122 2 ,498
141 480
04302-111 Communications Center 63 ,029
112 1, 405
141 2 ,22'7
04303-111 Training Units 12 ,309
112 410
141 381
04304-111 Volunteer Services 6 ,280
141 �g
04305-111 Central Supply 10 ,995
141 �g
WHITE - CITY CLERK ��C�LK
CANARY - DEPA TMENT COUt1C1I v [).,y
ewE -, MAYOR GITY OF SAINT PAUL File NO.
Council ReSO`ZLtZO1Z page 6
Presented By
Referred To Committee: Date
Out of Committee By Date
Transfer
From To
04306-111 Crime Laboratory 11,397
141 193
04307-111 Transportation 10 ,981
112 15,758
141 1,018
04308-111 Radio Maintenance 2 ,714
141 56
04340-111 Bldg. Maintenance 101 E. lOth St. 28,413
112 520
132 19,706
141 300
04341-111 Bldg. Maintenance l00 E. lOth St. 2,12g
141 44
09060-536 Contingent Reserve 865,880
Fire
05001-111 Fire Administration '7,527
114 12,715
141 �p
05050-111 Fire Station Maintenance 18,580
141 309
05100-111 Fire Plans & Training School 2 ,27g
141 175
05102-111 Physical Fitness lg2
112 894
141 615
05110-111 Fire Prevention 42 ,634
141 350
05120-111 Fire Fighting 740 ,702
1�2 213
COUNCILMEN Requestgd by Department of:
Yeas Nays
Hunt
Levine In Favor
Maddox
McMahon B
snowa�ter __ Against Y —
Tedesco
Wilson
Form Approved by City Attorney
Adopted by Council: Date
Certified Vassed by Council Secretary BY
By _
Approved by :Navor: Date _ Approved by Mayor for Submission to Council
By - – BY
WNITE - CITY CLERK [l(1
PINK - FINANCE ��]�/"��
CANARY - DEPARTMENT G I T Y O F SA I N T PA U L COUIICII �r� i,,jE�
BLUE [ - �MAYOR File N O.
Council ReSO�ZL�ZOIZ page7
Presented By
Referred To Committee: Date
Out of Committee By Date
Transfer
From To
Fire (continued)
141 11,577
05121-111 Emergency Preparedness 1,978
05140-111 Fire Communications 12,695
141 560
09060-536 Contingent Reserve 726 ,138
City Council
00001-111 Council Administration 9,204
113 8,657
114 12,882
00002-111 Council Research 3,392
09147-111 Appeals Board 3,422
112 -0-
09148-111 Cable TV _p_
112 14 ,759
09060-536 Contingent Reserve 45,472
Approved as to funding: Approved:
Dir. , De , of Finance & Mgmt. u get Dire tor
Service �
�� ��z��� �
COUNCILMEN Requestgd by Department of:
Yeas Nays �
Hunt
Levine In Favor
Maddox �
McMahon
snowai� __ Against BY —
�Ison ��p t
Mn oi
F�Y � Form Approved by it A ney
Adopted by Council: Date
Certified Yassed by Council Secre ary BY
s. �_�� �� , , �
App by 1Navor. D t MAY 2 6 �gg� Approve Ma or fo S b s'on to Council :
B l:��, �� ' '����u-1.
sy Y
PUBLISHED M AY 3 0 1951 `
r.�1;� C�T'S�.'" �7.� �'�L�::.�''.� ���1Y7�.. �C► �1����
,-_ , F ,�:; .
r:-: ti�. O�.�F'ICL O.� �'t'[]t. Clrl'Y COJIC�L
r� �i ' .-..-�.s �'"`I .
�. 'i 1 0�` '':i� �� ! !
y"�� n. iaY.'. �'�f tr��� . .
� .,- "' t_J
����:� no�e : May 14, 1981
��1-�-'� .
C O �d� �� �i�' � � �� � �' � �� `i .
. .
? 4 : �air�� PG�t Gifi� ��u�3��� �._
�T� O �1! � C071�itfi��:: O tl FINANCE, MANAGEMEPJT & PERSONNEL . � �
George McMahon ; et�c�iFinan, ��a�PS i'he fof io��Jing _
. repari un G.F. �J Ordiriac�ce
. . (g) X� Resolufiior� .
_ . _ . . • � fJ:h a t' �
�' �1 1..:� : . �
At its meetinq of May_14, 1981 , the Finance Committee recommended approval of
� the following:
1 . Resolution .changing grade of Practical Nur.se from Grade 16 to Grade 17. (11_932-GM)
� 2. Resolution approving•1980-1981 Agreements between the City and AFSCME�Locals
. 2508 and 1842 to amend insurance article in contracts. (i1931-GM)
� . . � .
3. Resolution �approving budget transfer of $3,012,978 for 1981 �salary needs. .
. _ 4. . Resolution providing supplemental appro�riation of $150,000 for 1981 operating
� budget. . � .
. 5. Resolution in the� matter of Appli.cation by the HRA for Abatement of Special
Assessments on 886, 896, and 918 Galtier St. , 432 Superior St. , and 907 and _
._ 913 Marion St. (11426-McM) .
6. Resolution approving budget amendments in CD Years III and VI for� .
Neighborhood House Project. (11969=McM) � -
� 7. Resolution approving budget amendments in CD Years III and VI for Mounds Park
Recreation Center improvements. (11971-LL)
8. Resolution creating Urban Development Action Grant Revolving Fund and
• authorizing execution of agency agreement with the HRA to administer fund
and program. �
(CONTINUED . . .) ,
�'fTY iIf�I.t SE�'�:ti"IH FL�02 S:'1?\T P:�UL, 1(I\�FSOTi1 5�10'
a '
. �.�:.��Y............... .......�_.._.._.._.._._
_ ..
, Qi+� Q�:;: 1'�.���.975
�
, � `. + ` * . � , I7�v. ; �;�'€��'t&.
� Rev. s 5,��/80
EXPLA�TATION OF ADMINISTRA�?TVE E3�E�ts,
� RE Qi, TI�NS AND ORDIN,�T E ` . :
� - . ���� ' .
� _: � . , .
`:: , ,:
D�te: Ma� �:1, 19 81
�Oc Mayor� Ge4rge Latimer .
: �'RONt: R�.cha�d Schroeder
-., . � .
RE c . Budget T�ans:fer for 1981 sal.ary needs
�'z; AGT3�N REQUESTED.
Approval of. a�kt�ched resolution
\
• ,>
;.
.PURPtJ3E AND:' ;R��IONALE �'OR .THIS ACTION:
`f'�n .tl�e pre��r$tia� of the 1981 Ge.nez,�3. .Func� B��g�t,. all salari�s ���� �. `
�+a��ted at �e .1980 rates and a provision wa� made in the `c�neral
�ri�,��gent resexve to fully fund salaries at 1,9$l rates. '�he •at�a�he�
�e�olution �ii11 effect a tr�ns�er from the general ct��itinc�et�t res��ve
` � fi.� departmea�al. activities. �he tzansfe� has been prepared ��
iriP��ttt�c�ion on reports receivec� from the var�.ous depart�ent� �ad a���. ;
'Th±e e�a�ar�r need� for i98]. are summari�ed as �oi�lows:`:�
�
U�ci.t Needs � ��
- —.:_..�- �:;
, �it�"�+��neil� ' $ :: 45 ,47�
> �tayp��«- . 31,31U �
Info�tion and C�mplaint 6,978
�
Dat� Processing 17,:028 ,
Yiumt�. Ric�hts -�-
Pe�e�nnel 45,692 ` �
City:�ttorney . 71,475 � . ;,`
Cit� �+�lerk • (1,465)
: De�,�r�ment pf Fin�nce 1Q2,118
pepa�tment c�f Pt�bl:ic. Works '237,296
�ep��"tment of Com�ianitX �ervices $65 ;056 ` .
PQ�.l� .�k'.ps'���.It�ri'k .. � ' 'f�-�5r'�'$t? _v�. ,.._,_ _ "
F�re ' Depa�tment 726 ,139 , _ .
3�,�'1.�,�f'�$
�ina��ial Impact . '
�F Th� pr�giri�l approgriation of $3,21.6,806' fo� Cantingent �eserve�Gea►�,�al has
been exhau��e�d with this resoiution. The ac�ompan�r�rtg :reSVi�tit��. �;�Sprv-
priates an addit:ir>na1 $T�O,OOt3 for Conti��ent Res�erv�-f�n�adral'. = 8���ce .
,x a�t�r passage ot tl���e t�o resal�t�.�ns aff�c�ing ��t�i�ge�t
��'���':i�?t�TS: Reserve-Gener��: will be: �73,:6,91.�
Cou�c�.I. l��olutiot� - � 4.
, ,� ' ' '