279730 WH17E - C�TV CLERK COU�IC11 ����{�
PINK - FINANCE G I TY OF SA I NT PAU L
CANqRV - DEPARTMENT
BLUE - MAVOR File NO.
�- Council Resolution
Presented By ,
Referred To Committee: Date
Out of Committee By Date
WHEREAS, a municipality may, pursuant to Minn. Stat. 462.353 carry on comprehensive
municipal planning activities for guiding the future development and improvement
of the municipality; and
t�JHEREAS, the Council of the City of Saint Paul , pursuant to Minn. Stat. 462.355,
subd. 3, adopted on October 1 , 1981 , the 1982-1986 Program for Capital Improvements
as part of the City's Comprehensive Plan ; and
WHEREAS, the Capital Improvement Program Subcommittee of the Planning Commission
of the City of Saint Paul has reviewed and revised the 1982-1986 Program; and
I�JHEREAS, a public hearing was held on December 3, 1982, at which the Planning Commission
considered the proposed 1984-1988 Program for Capital Improvements ;
l�IHEREAS, prior to said hearing, a notice of time and place and purpose of the hearing
was published in the official newspaper of the municipality at least ten days prior
to December 3, 1982; and
WHEREAS, the Planning Commission has recommended adoption of the 1984-1988 Program
for Capital Improvements as a part of the City's Comprehensive Plan per Planning
Commission Resolution No. g2-47 adopted December 17, 1982;
RESOLVED, that the Council of the City of Saint Paul does hereby adopt the 1984-1988
Program for Capital Improvements as part of the City's Comprehensive Plan, a copy
of which is attached hereto and incorporated therein by reference, and directs its
dist�ibution to the Neighborhood Contact List, the Long-Range Capital Improvement
Budget Committee, the Saint Paul Planning Commission and appropriate city staffpersons.
COUfVCILMEN Request d by Department of:
Yeas Nays �
Fletcher _
�°'�"e��IPy [n Favor
Masanz
Nicosia
Scheibel _ __ Against BY
Tedesco
Wilson
JRN 2 0 ��3 Form Appr ved by City Attorney
Adopted by C ouncil: Date
Certified P s e }�y Counc' . re BY
By '�u!" �
� �A� 2 � qpproved by Mayor for Submissio to Council
�.1pp by ;Vlavor: —
_ By
PUBLISHED J A N � q 1983
,:��� ' ', �': : CY't`�Z' OF S.EI.INT ��UL � ��!' 7 � �S
i,� �..,- '�
c !1` ', 0�.��`ICI� OI;` '1'FfT�� CI'1'� COUI�CIX.
t�-: � �,,r
!.'` �. Y:��'�� L'^
�' � �,�:,�,►.�_ �� D d t e . January I3, 1983 �
�'---- ._ _� . ;
�y"3�}S'
� Ca �1i�11 (T [ cE �? � POr� f= .
TO = Sain� PaU ! Cifi� Councii
"- F R o n� = Ci O C�l�I!��� O Cl pINANCE, A1�INAGF.h1ENT F� PERSO,I�EL
C N A 1 R James Scheibel
1_ Approval of minutes from meeting held January 6, 1953.�.���d,:d�
2. Resolution authoriziiig an aoreement with the blinnesota State
Agricultural Society (State Fair Board), providing for the Cit}•'s �
Police Dept. t furnish radio re air s rvices to tlie Society.
' (Police Dept.)�; ±�, �}�.��„��.-�` ''�;.
3. �tesolution am°ndino the Police Special Projects Fund Budoet to
br.ing it in line ilith the actual activity plannecl' for 1983_ '
(Police Dept.)��t�C�1�"'°""�".�j__�..��
-y�.y.,,�. ,_,.
4. Resolution authorizino an agreemen.t betileen the City of St. Paul
the U of b1 ��}iereby� the City will provide ari instructor to teach �� P�,� ;
at the U of bi's Division of School �fealth Education. (Hezlth Dept.) �---
S. Resolutiort approving the St. Paul Capi 1 AlI _
Program for Capital Improvements (PED) ` '
����,
- � �
6. Resolution adopting tl�e 1984-58 Program for Capital Im ro�re;�ent
� as part of the City's Co��p.rehensive Plan. (PED - ,,,�; ���
NOT ON THE PREPARED AGENDA: ( � � ( /
7. Resolution allowing employees resigning in 1982, as well as in
the four preceding years, the option of receiving the severance
pay due him/her in full, or in five equal installment�� � �,.�'�i�
"`�'.''_. ,_, :.,T
—�...i.
..,�
CITY HALL SEVBNTH FLOOR Se�INT PAUL. l�fIN�F.SUTA SS)02
..�„
I
����;r;, C ITY O F SAINT I�AUL ����J�
�
�ti+ �
�o � �� OFFICE OF THE MAYOR
, iiif�i'i��n ��
�.
�3� �v� 347 CITY HALL
�r���'��`� SAINT PAUL, MINNESOTA 55102
G£ORGE LATIMER (612) 298-4323
MAYOR
December 17, 1982
Council President Victor Tedesco and
Members of the City Council
7th Floor City Hall
Saint Paul , Minnesota 55102
RE: 1984-1988 SAINT PAUL PROGRAM FOR CRPITAL IMPROVEMENT
Continued fiscal stress has placed increased pressure and scrutiny on Saint Paul 's
allocation systems for funding capital projects. In response to anticipated capi-
tal allocation decisions, city staff has increased its efforts to assemble pertin-
ent information. Saint Paul 's participation in the Spring Hill Study on Urban In-
frastructure is one such instance. City staff and a task force of public and pri-
vate representatives (including Councilman Nicosia) are working to clarify local
capital investrr�nt tradeoffs for sewer, street and bridge projects. The results
will enable the City to make more cost-effective decisions on capital investments
and will help city staff develop a more camprehensive 5-Year Program for Capital
Improvements. .
In the interim, the enclosed 1984-1988 Program for Capital Improvements represents
the current thinking of caty staff and the Saint Paul Planning Commission. The
Planning Commission held a public hearing on December 3, 1982 and on December 17,
1982, recommended adoption of the Program as part of St. Paul 's Compreh2nsive Plan.
The Program is submitted as part of the biennial budget process and is required
by the 1976 ��1etropolitan Land Planning Act. The 1984-1988 Program for Capital Im-
provements, which updates the 1982-1986 Program, is the result of close cooperation
between the Planning Cammission, Department of Public Works and the Divisions of
Parks and Recreation and Libraries. The combination of the Spring Hill Study and �
the 5-Year Capital Improvements Program will be increasingly valuable resources
in the St. Paul 's decision-making process on capital investment.
It is trly understanding that your Finance, Management and Personnel Corr�nittee will - -
be reviewing this 1984-1988 Program for Capital Improvements at its January 6, 1983
meeting. If you have any questions or need add�tional information, Peggy Reichert,
Deputy Director for Planning, and her staff will be happy to meet with you.
incer ly
.
eo Latimer
Mayo . ,
GL/bq
Enclosure
. _ ���. . a 7�73G
�. � . . . ..
w . .
. .
:�, _ . . . . _
_� .
�: . -
� PAU�
� �R .
P�ZaGRA�/I F
E TS
CAPI
TA.L I�/IP��VE�1/I I�
�98
4�1988 �
C(TY OF SAINT PAUL
DEPARTMENT OF PLANNING AND ECONOMIC DEVELOPMENT
DIVISION OF PLANNING
�'ci�y of saint paui � � - :
� piannir�g commission resolution
f�e nurr�ber $2-4�
. _ �l� , �.DprPmhPr 17_ 19f3? . y
�.,�,... _ ..�,.,..,.-_ .
i+tFtEREAS, the Planning Conmission �f tfi�e City of Saint Pau1 is charged with the
development and '�iennial rev�iew ofi �the Program for Capital Improvements in accordance
with the 1976 �letropolitan Land Planning Act; and
NIHEREAS, the Capital Improvement Proqram Subcommittee of the Planning Comnission
has reviewed and revised the 1g82-1986 Program for Capital Improvements adopted
by City Coun�il on October 1 , 1981 as part of the City's Comprehensive Plan; and
WHEREAS, a public hearing was held on December 3, 1982 at which the Planning Commission
considered the proposed 1984-1988 Program for Capital Improvements; and
WHEREAS, prior to said hearing, a notice of time and place and purpose of the hearing
was published in the official newspaper of the municipa1ity at least ten days prior
to December 3,_�9B2; and_
WHEREAS, at said public hearing the �public and Planning Commission members were
given the opportunity to completelv discuss and review the pro�osed 1984-1988 Program;
and •
NOW, THEREFORE, BE IT RESOLVEO, that the Planning Conrtnission of the City of Saint Paul
hereby adopts as a segment of the Comprehensive Plan, the 7984-1988 Proqram for
Capital .Improvements, a copy of which is attached hereto and incorporated therein
by refer�nce; and .
BE IT FURTHER RESOLVED, that copies of this Program be transmitted to the Mayor
and City .Council of the City of Saint Paul ; and
BE IT FURTHER RESOLVED, that the Planning Commission recommends to the City Council
adoption of the 1984-1988 Program for Capital Improvements as a segment of the
Comprehensive Plan for the City of Saint Paul . , .
���/ed �/ McDonell
��(�d by Kadrie
in fav�or � �6
;
agair�st-
D �? � -
` � D . .
�
,.
� " 1984-7988 PROGRAM FOR CAPITAL IMPROVEMENTS
INTRODUCTION ; The St. Paul Program for Capital Improvements (PCI) is
- ' a plan for proposed capital investment for the five
� fiscal year period 1984 through 1988. It identifies
those capital improvement projects necessary to meet
the service needs of St. Paul citizens within the limita-
tion of available financial resources.
The PCI was prepared in accordance with the 1976 Metro-
politan Land Planninq Act. As defined by the Act, a
capital improvement program is: :
"An itemizE�i program for a five-year prospective
period and any amendments thereto, subject to at
least a biennial review, setting forth the schedule,
timing, and details of specific contemplated capital
improvements by year, together with their estimated
cost, the need for improvements, and financial sour-
. ces. . .°
The 1984-1988 PCI is the first major update of the City's
program. It identifies proposed capital improvemerrts
in four �functional areas: transportation, sewers, parks
� � and open space, and libraries. 7he PCI is prepared by
the St. Paul Planning Commission with assistance from
the Departments of Community Services and Public Works.
It will be adopted by the St. Paul City Council as Part II
of the Capital Allocation Policy.
NEED FOR PROGRAMMING One of the major responsibilities of the City of St. Paul
CAPITAL INVESTMENT is providing the basic capital improvements needed by
� local residents. The City's .existing capital stock--
streets, sidewalks, sewer and water lines, bridges,
public buildings, parks--represents a tremendous financial
investment. Parts of these systems are in good condi-
tion, but require regular maintenance to prevent deter-
ioration. Other public improvements are: (a) deter-
iorating due to age or deferred maintenance; or (b)
inadequate due to changing needs, demands, or technology.
DIVISION OF PLANNING • DEPARTMENT OF PLANNING AND ECONOMIC DEVEIOPMENT • CITY OF SAtNT PAUL
CITY HALL ANNEX • 25 WEST FOURTH STREET, SAINT PAUL, MiNNESOTA 55102 • TELEPHONE: 612-298-4151
. , �,.
�,
' St. Paul 's capital stock must be maintained and appro-
. priately expanded in order to serve existing development
� and support economic growth. This responsibility is
especially onerous at a time when state and federal aids
are being cut, and local revenues are insufficient to
� � meet expenditures. � '
In anticipation of future funding constraints, it is
imperative. that St. Paul carefully assess its capital
� needs and develop a long-range plan to finance them.
� By estimating capital needs and resources in advance
of budgetary decisions, the PCI helps insure that high
priority projects which meet the City's service objec-
_tives will be funded during the ensuing budget years.
RfLATIONSHIP TO The St. Paul Planning Commission uses the PCI to ensure
COMPREHENSIVE PLAN that the goals and objectives of the Comprehensive Plan
are reflected in the City's capital program. A key
objective of the Comprehensive Plan pertains to main-
tenance of municipal infrastructure; specifically, the
Plan emphasizes that maintenance of existing capital
f acilities takes precedence: over service expansion.
Adherance to this approach will prevent potential health
and safety factors, and ensure that the structural inte-
grity of municipal facilities is maintained. Using the
PCI 's Program Guidelines (see below) , the Comnission
works with the implementing departments to see that j
capital projects identified in the Program are appro-
priately scheduled as to their priority and timing.
RELATIONSHIP TO UCIPBP The PCI provides decisionmaking guidance to the unified
capital improvement budgeting process. It directly
affects two steps of the process: proposal identifi-
cation, and the evaluation of proposals by the Planr�ing �
Comnissian.
1. Pro osal Identification. Gitizen organizations and
agencies may use the CI as a guide to the investment
intentions of city departments. They may coordinate
their budget proposals with those of the departments,
or use the information to work out differences as
to project need, timing, or characteristics.
For those departments whose projects are included
in the PCI (Public Works and Comnunity Services),
their budget proposals will generally flow out of
the first two years of the Program.
� � . .
- 2. .Proposal Evaluation. The Planning Camnission is
' . respons�e for monitoring capital improvement pro-
posals for conformance with the St. Paul Capital
A1]ocation Policy. Specifically, the PCI is used
. . to measure the conformance of transportation., sewer,
park and library proposals with Strategy Policy S4,
� Basic Systems. This policy addresses the need to
systematically repair or replace the City's capital
facilities according to a long-range program.
3. It shouTd be noted that the PCI is a flexible state-
ment of investment intention. Inclusion of any
project in the Program does not represent a funding
comnitment. Rather, the programming information
is taken into consideration during the biennial
UCIPBP and funds are appropriated in the
Capital Improvement Budget.
PCI PROGRAM GUIDELINES Based on the directives of the St. Paul Comprehensive
Plan and the Capital Allocation Policy, the PCI uses
a set of program guidelines to classify proposed capital
improvements into three overall categories of need:
Maintain Quality Basic Services, Maintain Support System,
and Expand Services. Projects in the first category,
Maintain Quality Basic Services, are relatively more
. important than those in the Service Expansion category.
However, all projects included in the PCI are of value
to the City.
Following is an outline of the PCI Guidelines:
A. Maintain Quality Basic Services . �
A/1 Prevent Hazardous Conditions
A/2 Systematic Repair/Replace Existing Service
A/3 Bring Developed Area Up to Basic Service Level
B. Maintain Support System
� C. Expand Services
C/1 Expand Existing Service in Planned Redevelopment
Area
C/2 Expand Existing Service to Developing Area
C/3 Provide New Service
. , . .�
1984-1988 PROGRAM SUMMARY 1. .Pro osed S endin . The 1984-1988 PCI totals �
- 14 ,9 , 3 constan:t 1983 dollars). Of this amount,
nearly 52% is progra►r�ned for transportation improve-
ments. About 30� is allocated for Park and Open
Space improvements, and l8% for sewer improvements.
. Library projects comprise a modest 0.7� of projected
expenditures. In total, the current Program calls
for an average annual capital outlay of $29.2 million
, per ye�ar,
t
1984-1988 Program: Total Cost = $145,982,830 �
. 29.5i
51 .8� Pa rks
Transpor-�
tation '
18.0%
Sewe rs
0.7% Libraries
� co .°n °o °o r°� �o 0 0'
� o . . . , o 0 0
� o v o+ o e� � o c ,
� Q7 CO � N GO� � -
. 1. . � � O Q N � OD . �O � �. � � N� . . . .
. . ap . at . fh . . �D � � O� ' . . ' . . �
C . . . . . . .. �
. . . . � � . N . .
. '- . . . . . N . . . . . . .
w
v�
O o o C . :
� .n O O O � . . O . � p . . .. . O � � . . .
0 p
� � � O p N. .O N � � tt� . . . O . . N � . � . '.
W f� O N aY • � . " , " � • . .. �
�V' .N M � �� . tn �/ tn .
� R CO ad . O� . O . . p � � � . O� � � � . .
� � ^ . � . . . � . � . .
� Q � . tA O �y .. . . .
y �D .. . r- . M .
. �"" Z r � . . � � �
Z LL
� N . � . . . _ � . . . .
N
O O O O
� `' Cl � O O A O Q � O O . .� � O . � . .
� O Q � � O O O N O- O � .N � � .
L� } N < <tf O at O . M � � � � � . ..
. . � Q �@fl 1� N p � � f") . M � . r
�
R � �� � � � � . �
J � � . . � p � � . .
�i Q �
H a
Q W
Q
U � O O O� O . . . . . . � .
, O ~ N O N O � ' _ . . ... .
W � O O O O
� O� t� O N P�� � O � � �
� N Q t0 tf'f � . � . � .
. Q . /� �O r- CD N � . N .
S'i�{ � � �
� .. V . � � � . w � . . . . M .
O r `"
� � �
a
�
Q °o � °o 0 0°
a �r o v v o ao 0 0
� �- o �
� � �O � N N � t0 O O . � .
V� O� � O t") O� O � � � . N t0 � . . .
C� tp r � r � � t�0 . O� � � ^ . .
O1 N
� � . . � � . � . �
r � N
� �q �
�
�
� 0 N
� O U.Q 0 � 0 0 � � � � . � �
� 4 J o rn v o o+ o 0
� Q O� N a+ Q t0 n tD . . O M .. � O � . � ..
O �
�j F OMD � . � . � � � N N � .
�. Of � � M f7 01 O� � LI'f N
� � W v � �M . N � „ . „ � O� O� .
_ � � M Y�
� N � �
N � YA
r �
¢ -
p , .
l7 � Z � ' �W . . �
W V
Q 'ii
� � z Z Z � � u, I
� o � W !
O 6 � w 0 �
. ►' v� -� V v� p .
. a d W W . LL � �V1 a •W .
O Q
Q v�i � � m � � a a
a r
m o
: ►Q- v� a .� �
, I i
. . . �
- . 2. �Pro4ram Emphasis. The 1984-1988 PCI is consistent
with the Comprehensiv'e Plan and Capital Allocation
Policy's emphasis on maintaining quality basic ser-
vices. As illustrated below, 75� of PCI projects
� fa11 into the A/1 - Prevent Hazardous Conditions, :
and A/2 Systematic Repair/Replace Existing Services,
categories. Nearly 95� of the Program comes under
the "A" or Maintain Quality Basic Services category.
. 1984-19Sc^> PCi 81' PP,T,)�?i?Y C�TEG�P,Y
(� of 7ota1)
./�/�
. . 23. 5S�
' C/3 0.7 h; " .
. `�/�
. . . . C/2 3. 1 r'
;
� � 51.i;;
C/1 1 .6,;; ��3
18.f3�
A. h9aintain quality Basic Services
1 . . Preven�t Ha2a r��us Condi ti cr,s
2• Sys�e^�ati c P,�pai r/�epl�ce
� Existing 5°T-��ice
3. arir�g Davelo�e� �rea U� to �as�ic
Service l.e��el
I B. t�aintain Su�port Ss�ste;�
� C. Expanc! Sei�vices
� 1 . Expar,d Existing Services in Pl�rned
Red�ti�el op;�e�t l;rea
Z. Expand Exisi.in; Setz�ice to Developit�g �,�,�� ,
. 3. Proviue 1L�►r Service
� . �
. .�... .. a � 97.� �
,. � � -
' • 3. Pro ram Financin9• As in past years, the 1984-1988
� rogram taps many sources of federal, state, regional
and local monies for its financing.
� - Intergovernmental revenues account for about •�7�
� of total Program costs. The bulk of this money is
� : tagged to street, bridge, and park improvements.
It is interesting to note that the federal Conmunity
. Development Block Grant (CDBG} has become a less
' significant funding source for infrastructure improve
ments. Increasingly, the City is using its CDBG
monies for housing assistance and rehabilitation
programs.
About 37% of the PCI is debt financed by :local Capita
Improvement and Water Pollution Abatement Bonds.
These general obligation bond monies generally financ
street, sewer, and park improvements. The PCI's
• anticipated bonding 1eve1 slightly exceeds St. Paul 's
� general obligation debt reduction policy. Adopted
by the City Council on January 30, 1978 as Council
Resolution No. 270479, this policy seeks to control
the City's level of bonded indebtedness. It limits
the issuance of general obligation bonds to an annual
average of $10.5 million through 1985. The 1984-
� 1988 PCI anticipates an average annual bonding level
of $10.9 million, which is about $0.4 million per
year above the City's limit. Bringing the PCI's
proposed bonding level into conformance with the
� debt reduction policy will necessitate difficult
f unding decisions. .
1984-1988 PROGRAM F4R CAPITAL IMPROVET�NTS - CAPITtiL RESQURCES (% of Tutal)
� • . ,r
�
1984-1988 Program: Total Cost = �146,073,0�0
� LCMR� 0.2� ' :
SRF 1 .0� iSSF 0.3%' - .
PIA 2.1% - FED 0.9�
Ast. ; 2.4� UPARR 1 .2�
CA 3.8�
CDBG 5.6°6
�GIB 23.9�
. �
WPA 13.6�
!
NinDOT 12.7� MSA 16.1 h
Met.Pk. 16.2�;
Bonds State Assistance '
C!B Capital Improvernent Bonds MSA Municinal State l,id
6'PA Nater Pollution ADatement Bonds MnDOT Minnesota Department of Transportation
Br.RZR Bridge Replacement E Rehabilitation (see M�n007) (includes State Rr.R&R an�
. federal FAU, GRR and Br.P.to)
Federal Assistance LCMR Legislative f.ommission on Minnesota Resources Grants
C�G Comu�mity Development Block Grant . Metro Aqency Assistance
GRR 6reat River Road Grant (see N1nD0T)
FRU Federal Aid Urban (see Mn00T) F1et.Pk. Metropotitan Parks and Open Space tomnission Grants
FED Unspecified Federal Grant
ISSF Interstate Substitution Funds County Assistance
UPARR Urban Parks Recovery Action Proaram
CA County Aid
Lity Funds
• PIA Public Improve+nent Aid
SRF SeNer P.epair Funds
Ast. Assessmenis ,
� TABLE OF CONTENTS
�
1 .0 INTRODUCTION
l . l ORGANIZATION OF PCI 1
l . NEED FOR CAPITAL INVESTMENT 2
1 .3 UCIPBP 2
1 .4 BENEFITS OF PROGRAMMING
1 .5 USE OF PCI IN UCIPBP
� 1 . THE PROGRAMMING PRO E
2.0 PROGRAM GUIDELINES
. 1 COMPREHENSIVE PLAN 8
2.2 CAPITAL ALLOCATION POLICY 9
2.3 PROGRAM GUIDELINES 9
2.4 OTHER CONSIDERATIONS 16
2.5 PROGRAMMING DIFFICULTIES 1
3.0 PROGRAM ANALYSIS
3. 1 PROPOSED SPENDING 18
.2 PROGRAM EMPHASIS 23
3.3 PROGRAM FINANCING 25
4.0 CAPITAL SYSTEMS 28
. 1 TRANSPORTATION
4. 1 . 1 STREETS 32
4.1 .2 STREET LIGHTING 48
4. 1 .3 TRAFFIC ENGINEERING 58
4. 1 .4 BRIDGES 63
4.2 SEWERS >>
4.3 PARKS AND OPEN SPACE $�
4.4 LIBRARIES 8
5.0 TECHNICAL APPENDIX
. 1 FUND SOURCES 92
5.2 FUND RELIABILITY 98
5.3 CAPITAL SYSTEM PROGRAM DETAIL 101
CREDITS 122
'1
LIST OF FIGURES
` PAGE
FIGURE TITLE NUMBER
Figure 1 1984-1988 Program for Capital Improvements - 20
Capital Systems (% of Total)
Figure 2 Past Appropridtions and Future Need: 18
Transportation, Sewers, Parks and Libraries
Figure 3 1984-1988 Transportation Program Costs 21
Figure 4 Transportation Program Costs 21
Figure 5 Sewer Program Costs 22
Figure 6 Parks and Open Space Program Costs 22
Figure 7 Library Program Costs 22
Figure 8 1984-1988 PCI by Priority Category 23
Figure 9 Comparison of 1984-1988 and 1982-1986 PCIs 24
by Priority Category (% of Total )
Figure 10 1984-1988 Program for Capital Improvements - 26
Capital Resources (% of Total)
Figure 11 Past Appropriations by Fund Source, 1979-1983 93
Figure 12 1984-1988 PCI by Fund Source 94
� � .�����
1.0 INTRODUCTION
�. .
The St. Paul Program for Capital Improvements (PCI) is
a plan for proposed capital investment for the five fiscal
year period 1984 through 1988. It identifies those capital
improvement projects necessary to meet the service needs
of St. Paul citizens within the limitation of available
financial resources.
The PCI was prepared in accordance with the 1976 Metropolitan
Land Planning Act. As defined by the Act, a capital
improvement program is :
"An itemized program for a five-year prospective
period and any amendments thereto, subject to at
least a biennial review, setting forth the schedule,
timing, and details of specific contemplated capital
improvements by year, together with their estimated
cost, the need for improvements, and financial sources. . ."
The 1984-1988 PCI is the first major update of the City's
capital program. It identifies proposed capital improvements
in four functional areas: transportation, sewers, parks
and open space, and libraries. The PCI is prepared by
the Planning Comnission with assistance from the Departments
of Public Works and Community Services. It is adopted
by the City Council as Part II of the Saint Paul Capital
Allocation Policy.
l .l ORGANIZATION OF PCI Chapter 1.0, Introduction, discusses the role of capital
improvement programming in relationship to St. Paul 's
capital budgeting process.
Chapter 2.0, Program Guidelines, presents the PCI 's policy
guidelines which are used to classify proposed capital
improvements according to relative priority.
Chapter 3.0, Proqram Analysis, examines the spending
and financing implications of the 1984-1988 Program,
as we11 as a comparison of the current and past programs.
Chapter 4.0, Capital Systems, contains a summary and
project lists for each capital system.
-1-
. �
Chapter 5.0, Technical Appendix, provides more detailed
financial and project information, including a review
of fund sources and their future reliability. It also
looks at the Program's effect on the city operating budget,
the consequetices of project deferral, project life expectan-
cies, and any unique factors affecting project justification.
1 .2 NEED FOR One of the major responsibilities of the City of St. Paul
CAPITAL INVESTMENT is providing the basic capital improvements needed by
local residents. The City's existing capital stock--
streets, sidewalks, sewer and water lines, bridges, public
buildings, parks--represents a tremendous financial invest-
ment. Parts of these systems are in good condition,
- but require regular maintenance to prevent deterioration.
Other public improvements are: (a) deteriorating due
to age or deferred maintenance; or (b) inadequate due
to changing needs, demands, or technology.
St. Paul 's capital stock must be maintained and appropriately
expanded in order to serve existing development and support
economic growth. This responsibility is especially onerous
at a time when state and federal aids are being cut,
and local revenues are insufficient to meet expenditures.
In anticipation of future funding constraints, it is
imperative that St. Paul carefully assess its capital
needs and develop a long-range plan to finance them.
1 .3 UCIPBP Far many years, the City of St. Paul has used its Unified
Capital Improvement Programming and Budgeting Process
(UCIPBP) to plan, program, and budget for all capital
improvements. The UCIPBP produces a City Council-adopted
biennial Capital Improvement Budget and three-year schedule
of tentative commitments. The Capital Improvement Budget
is a two-year spending and financing plan that appropriates
available capital dollars for specific capital projects.
The three-year schedule identifies any tentative financial
commitments arising from current budget appropriations,
such as multi-year projects and ongoing programs.
- 2 -
, ,
.
As currently structured, the UCIPBP does not provide
a long-range assessment of the City's capital needs,
nor does it suggest a means of financing. Capital improve-
ment programming is an important step toward filling
this information gap. By anticipating capital needs
and resources in advance of budgetary decisions, the
. PCI helps insure that high priority projects which meet
the City's service objectives are funded during the ensuing
budget years.
1 .4 BENEFITS OF There are many advantages to capital improvement programming:
PROGRAMMING
1 . Im roves Plannin b the Im lementin De artments.
Assemb ing a capital improvement program requires
an inventory of existing capital facilities as to
their structural condition and need for repair, replace-
ment or expansion. The City is in the process of
systematically determining the condition of its infra-
structure (i .e. , (the service and support systems
identified in Figure 1 of the Capital Allocation
Policy) . Using the limited information presently
� available, the PCI establishes a framework for depart-
ments to identify needed capital improvements, and
determine their timing and potential financing sources.
2. Improves Project Coordination. The PCI provides
opportunities for coordination among projects with
respect to location, timing, and specifications.
Interrelated projects can be prograrrrrnned to occur
concurrently, while those projects which should precede
others can be so programmed. This type of coordination
between implementing departments helps assure the
efficient expenditure of limited capital funds.
3. Provides Im roved Information to District Councils.
The early identification of proposed capita projects
in the PCI enables citizens to review the priorities
of the Planning Commission and the operating departments,
and to examine the specific projects proposed for �
their district. Based on this review, citizens can
voice major concerns or comnents prior to the approval
of the PCI and/or the Capital Improvement Budget.
They can also use the PCI to develop district proposals
for related improvements.
- 3 -
. t
+
4. Im lements the St. Paul Com rehensive Plan. The
anning Commission can use t e to ensure that
the goals, objectives and policies of the Comprehensive
Plan are. reflected in the City's capital program.
The Commission can work with the implementing departments
to see that capital projects identified in the Plan
- are appropriately programned as to their priority
and timing.
5. Promotes More Effective Use of Available Ca ital
Resources. The PCI identifies the eve of investment
needed to maintain transportation, sewer, park and
library facilities. It schedules proposed capital
expenditures over a five year period according to
relative priority. This encourages an early review
of priorities and helps ensure that essential improve-
ments are provided first.
It also allows the costs of such improvements to
be distributed in a manner that complies with the
City's general obligation debt reduction policy.
Many capital improvements are financed by general
obligation bonds, and the debt service on such bonds
is paid for by property tax revenues in the General
Fund Budget. Public services are also financed by
the General Fund Budget. Therefore, it is important
that general obligation debt is held at a level whereby
tax revenues needed to provide quality public services
are not unreasonabTy siphoned off to cover debt service
payments.
Effective debt management also reflects favorably
on St. Paul 's bond rating. An improved rating leads
to lower interest rates on the bonds issued by the
City.
6. Coordinates the Capital and General Fund (Operating)
Budgets. By looking ahead for five years to see
what facilities must be built, replaced, or repaired,
the City can simultaneously estimate any increased
(decreased) operating costs resulting from such improve-
ments. It can also determine any financial liabilities
resulting from deferring capital projects to cover
operating expenses.
- 4 -
� ' �
1 .5 USE OF PCI IN UCIPBP The PCI provides decision-making guidance to the unified
capital improvement budgeting process. It directly affects
two steps of the process: proposal identification, and
evaluation of proposals by the Planning Commission.
Currently, budget proposals are identified by citizen
� � organizations (district councils, business groups, community
groups) , public and private agencies, and city operating
departments.
1 .5. 1 PROPOSAL IDENTIFICATION
Citizen organizations and agencies may use the PCI as
a guide to the investment intentions of city departments.
They may coordinate their budget proposals with those
of the departments, or use the information to work out
differences as to project need, timing, or characteristics.
For those departments whose projects are included in
the PCI (Public Works and Community Services) , their
budget proposals will generally flow out of the first
two years of the Program. Because the PCI is compiled
� approximately six months before proposals are submitted,
it may be necessary to adjust the program schedule to
accomnodate changes in capital needs or funding. Any
such amendments to the Program, and the reasons therefore,
will be forwarded to the Planning Comnission when budget
proposals are submitted. The Commission will evaluate
the amendments with respect to the adopted PCI and its
funding priorities. It should be noted that the P�I
is a flexible statement of investment intentions. Inclusion
of any project in the Program does not represent a funding
cormii tment.
1 .5.2 EVALUATION OF PROPOSALS
The Planning Commission is responsible for monitoring
capital improvement proposals for conformance with the
Strategy Section of the Capital Allocation Policy. The
PCI will be used to measure the conformance of transportation,
sewer, park and library proposals with Strategy Policy S4,
Basic Systems. This policy addresses the need to syste-
matically repair or replace the City's capital facilities
according to a long-range program.
-5-
t
1.5.3 FUTURE ROLE
A thorough investment program for St. Paul requires an
improved understanding of the extent of infrastructure
deterioration, and reliable estimates of future capital
expenditures� and revenues. The City must increase its
limited knowledge of these factors and continually incorporate
. such knowledge into its program for capital investment.
1 .6 THE PROGRAMMING PROCESS The PCI is revised biennially by the Planning Commission
in cooperation with the implementing departments and
Mayor's Office of Management and Budget. The programning
process is initiated in July of the first year of the
biennial Capital Improvement Budget, e.g. , July 1982
of the 1982--1983 Budget. At that time, the Planning Division
distributes project submission instructions and project
detail forms to the implementing departments. The Division
also meets with the Planning Commission 's Capital Improvement
Program Subcommittee and the City's Long-Range Capital
Improvement Budget (CIB) Corrmittee to go over the process,
and their responsibilities thereto.
Using the project detaii forms, the implementing departments
prepare their project lists, identifying needed capital
projects, detailed cost estimates and anticipated source(s)
of financing. In addition, they review the previous
Program Guidelines and suggest revisions, as warranted.
The Capital Improvement Program Subcommittee reviews
and approves the proposed changes to the Guidelines.
The project detail forms are forwarded to the Planning
Commission in early September. Its Subcommittee has
until early October to review and analyze the project
lists, and develop them into a program. The draft program
is reviewed for conformance with the Program Guidelines.
Upon approval by the Subcommittee, it is presented to
the full Comnission, which approves its release for public
review. The Mayor 's Office of Management and Budget,
CIB Committee, City Departments, District Councils, and
interested citizens have about six weeks to review and
comment on the document. The Commission conducts a public
hearing in mid-December. Following any subsequent revisions
to the draft, the Commission approves the Program in
late December. It is then forwarded to the City Council
for adoption as Part II of the Capital Allocation Policy.
-6-
a � g7� �
l Juiy . Tf�e �Eer�nial Prograanmeng Process
� Planning Division distributes ,
' project submission instructions
to affected City Departments.
August — Septemiser
• City departments prepare �
Project Lists.
� Planning Commission's Capital
Improvement Program Subcommittee
reviews, revises (as warranted) ,
and approves the 'Program Guidelines' .
� September - October
• Planning Division receives
Departments' Project Lists,
assembles the five-year
Program, and analyzes the
spending =n� firancing �mnli-
cations of the draft program.
• Planning Commission' s Capital
Improvement Program Subcommittee
reviews the draft PCI for con-
formance with the Program
� Guidelines ar►d St. Paul
Comprehensive Plan.
October - November
• Planning Commission apgroves the
release of the draft PCg for
public review and, sets a public
hearing date.
� Mayor's Office Budget Section,
City Departments, CIB C�ttee, •
District Councils and interested
citizens have about six weeks to
review and comment on the draft PCI.
w, December .
• Planning Commission conducts a
public hearing on the draft PCI;
draft program may be revised
based on public testimony.
• P 1 ann ing Commi s s i on appr ove s the
PCI and transmits the document
to City Councii for adoption.
January
• City Council adopts the PCI as
Part II of the St. Paul Capital
Allocatian Policy.
- 7 -
2.0 PROGRAM GUIDELINES
, .
,
The 1984-1988 Program for Capital Improvements (PCI)
was developed based upon the goals and objectives of
two major city policy documents - the Comprehensive Plan
and the Capital Allocation Policy. The Comprehensive
Plan identifies the City's key objectives for the 1980s.
The Capital Allocation Policy works to insure that capital
- resources are allocated to those activities deemed essential
to the long-term health and vitality of St. Paul . Because
the City's capital improvement needs continue to exceed
its capital resources, the PCI establishes a set of program
guidelines which are used to classify proposed capital projects
according to relative priority. These guidelines are
based on the adopted policies of the St. Paul Capital
Allocation Policy and the Comprehensive Plan.
This chapter discusses: (1) St. Paul 's key objectives,
as established in the Comprehensive Plan; (2) the Capital
Allocation Policy; and (3) the PCI's method for programming
proposed capital improvement projects.
2. 1 COMPREHENSIVE PLAN The Comprehensive Plan is St. Paul 's official planning
� document. It provides a vision of the City's future
potential while guiding its response to current issues
and opportunities. Because St. Paul is faced with many
service needs which surpass its limited supply of resources,
attention must be directed to those activities of critical
importance. The Comprehensive Plan focuses on four objec-
tives essential to the future well-being of the City.
These key objectives are:
1 . To maintain city infrastructure.
2. To expand job opportunities.
3. To expand housing opportunities.
4. To achieve greater energy efficiency.
The PCI concentrates on the first area of focus: main-
taining city infrastructure. The infrastructure consists
of capital facilities provided and maintained by the
City, such as streets, sewers, parks, public buildings,�
etc. The Comprehensive Plan emphasizes that maintenance
of existing capital facilities must take precedence over
service expansion. Adherence to this approach will prevent
potential health and safety hazards, and ensure that
the structural integrity of our public facilities is
preserved.
- 8 -
. ,
. •
2.2 CAPITAL ALLOCATION The Capital Allocation Policy, Part I of this document,
POLICY provides guidance for all appropriations of capital improvement
monies. All capital improvement budget proposals are
developed an.d reviewed in accordance with these policy
directives.
- The PCI is designed to apply directly to Strategy Policy
S4, Basic Systems (Part I, see page 1�) . This policy
addresses the need to systematically repair, rehabilitate
or replace the City's infrastructure in accordance with
departmental long-range programs. The PCI provides such
a long-range program in the functional areas of transporta-
tion, sewers, parks and libraries.
2.3 PROGRAM GUIDELINES The PCI uses a set of program guidelines to group proposed
capital improvements into three overall categories of
need: Maintain Quality Basic Services, Maintain Support
System, and Expand Services. These categories are listed
in order of importance as determined by the policy directives
of the Comprehensive Plan and Capital Allocation Policy.
Projects in the first category, Maintain Quality Basic
Services, are relatively more important than those in
the Service Expansion category. However, all projects
included in the PCI are of value to the City. This prograr►rninc
information is taken into consideration during the capital
budgeting process. Funds are appropriated 'in the Capital
Improvement Budget.
Following is an outline of the PCI Guidelines and their
applicability to the various elements of the capital
system:
(A) MAINTAIN QUALITY BASIC SERVICES
This category includes projects which ensure that basic
services are maintained at a level that preserves the
public health, safety, and general welfare of city residents.
This level of service is defined in appropriate chapters
of the Comprehensive Plan, and in the implementing depart-
ments ' stated goals and objectives.
-9-
- �� y�� �
� .
Within this category, there are three subcategories:
(A/1) Prevent Hazardous Conditions
This su category pertains to conditions that threaten
life, health, or safety. Projects that prevent or correct
hazardous situations and/or critical breakdowns are included.
- � Most of the capital improvements in this subcategory
are required to prevent emergencies.
Streets: Conditions where the physical and traffic charac-
teristics of the street combine to create a situation
with greater potential for high accident rates. For
example, the combination of high traffic volume, narrow
traffic lanes, and poor surface conditions creates an
exceptional problem.
Lighting: Lighting that does not meet the Illumination
Engineering Society's guidelines for level of street
lighting.
Traffic En ineerin : Controllers on traffic signals
that are years old or more. (The design life of a
� traffic signal is 20 years. ) Controller failure creates
a hazardous situation.
�B�rid9-e-s-:
a. Structures unable to carry legal loads due to deter-
ioration or obsolete design.
b. Structures having holes extending through the deck,
or having surface obstacles that divert drivers'
attention.
c. Structures with unsafe geometrics, such as grades
and vertical curves without proper sight distance,
or side obstacles which increase chances of head-
on collisions.
d. Structures having less than legal clearances (both
over and under), where the possibility of being struck
by vehicles or trains could cause the bridge to collapse.
e. Structures deteriorating at a rate which will create
conditions a. or b. prior to the year in which the �
bridge is programned for repair or rehabilitation.
- 10 -
. 1
Sewers•
�ewers where collapse or rupture is imminent.
b. Sewers where land use or other factors have changed
dramatically since initial construction, causing
sanitary sewer backups into homes and businesses,
combined sewer flooding, and dry weather combined
- sewer overflows into the Mississippi River.
c. Facilities that do not conform to federal and state
safety regulations.
Parks: Projects involving improvements or repairs that
reduce or eliminate the potential for accidents or safety
problems. (Examples: rehabilitation of a recreation
center that might otherwise have to be closed due to
health and safety code violations; installation or repair
of retaining walls along park bluff areas. )
Libraries: Projects involving improvements or repairs
which reduce or eliminate the potential for accidents,
e.g. , repair of retaining walls.
(A/2) Systematic Repair/Replace Existing Service
This subcategory includes projects relating to the syste-
matic repair, rehabilitation or replacement of physically
deteriorated or functionally obsolete facilities. By
addressing these needs on a systematic basis, the City
can ensure the structural integrity of its capital facilities
and prevent potential health and safety hatards. Projects
that increase energy efficiency in existing facilities
are also included in this category.
Streets: "Drivability" (i .e. , driver discomfort and
traffic volumes) is the concept that determines the need
for these improvements. Factors demanding attention
include: unstable subgrade materials; base failure;
deteriorating surface; drainage problems with the curbs
and gutters; and, boulevard erosion and drainage problems
typically found along streets without curbs.
Lighting: Systems require replacement when the cost
of repair approaches the cost of a new system, or when
the existing system is considered obsolete from an energy
standpoint.
-11-
x
Traffic Engineering:
a. Traffic signals that are 20 years old or more require
systematic replacement of various structural parts
(see A/1 regarding the signal controller).
b. Street name signs along arterials that need to be
made more visible.
Bridges: Structures to be repaired or rehabilitated
prior to the development of a hazardous situation (see
A/1) .
Sewers: Sewers where continued use is likely to result
in unusual and excessive operational and/or maintenance
costs. Need should be based on inspections, inflow and
infiltration analysis, and maintenance records.
Parks: Rehabilitation or replacement of existing park
and recreation center facilities that do not require
immediate attention to alleviate hazardous situations
(e.g. , renovation of a recreatian center to improve energy
efficiency, replace worn out or obsolete components and
improve usability; relandscaping of a park to improve
� appearance and increase use) .
Libraries: Rehabilitation of existing library buildings
to increase energy efficiency, to increase usability,
to preserve a needed building for public use, or to relocate
an operation into a smaller, more efficient location.
�A/3) Brinq Developed Area up to Basic Service Level
Some developed areas of the City are not present Ty served
at the basic level . These pockets of lower service level
have generally been identified in plan documents. Capital
improvements that bring such areas up to a basic service
level are included in this subcategory.
Streets: The Residential Street Paving Program replaces
presently unpaved and deteriorating residential streets
with a paved roadway, curbs and gutters, and lighting.
This alleviates problems associated with oiled streets,•
i .e., relatively unstable surfacing and eroding boulevards.
Lighting: As roadways are repaved, the lighting is usually
improved to meet the minimum standards recommended by
the Illumination Engineering Society.
- 12 -
X
Traffic Engineering: New signals installed based on
criteria in Minnesota's Manual on Uniform Traffic Control
Devices, or where determ�ne y action o e ayor or
City Council.
Bridges: Reinforcing an existing bridge to allow for
- increased loads, e.g., a structure designed for passenger
cars which is reinforced to allow truck loadings.
Sewers:
a. Upgrading of sewer capacities to handle increased
stormwater runoff and flooding in urbanized areas.
Upgrading includes both storm sewer pipes and ponding
areas. (Note: combined and sanitary sewer flooding
is not included since this would constitute a health
hazard and come under priority A/l . )
b. New sanitary service to areas relying on septic tanks.
c. New service which alleviates stormwater problems
in special circumstances.
Parks: Projects involving acquisition or expansion of
facilities in areas that are identified as unserved or
underserved in the Parks and Recreation P1an (e.g. , acquisi-
tion and developent of a passive park in an area which
has no open space within 2 mile; construction of a recreation
center at a site that has no building.)
Libraries: Projects providing service outlets in under-
served areas, e.g. , area served by a bookmobile but warranting
a higher level of service. This category could include
establishing a reading center in an area.
(B) MAINTAIN SUPPORT SYSTEM
Maintaining quality basic services requires an adequate
support system or back-up facilities, such as administrative
offices and facilities for comnunication, storage, training
and education, and repair and maintenance. Capital improve-
ments in this category should directly support the ability
of city government to provide services efficiently and
effectively.
- 13 -
,
(C) EXPANO SERVICES
The last category pertains to the construction of new
facilities or additions to existing capital facilities.
Such expansion of service may be advisable in order to
support economic development, physical growth, or to
respond to a serious service problem. Due to the limited
. availability of funds, improvements of this type are
generally of lower importance than those which maintain
the existing infrastructure.
There are three subcategories within service expansion:
�C/1) Expand Existing Service in Planned Redevelopment
Area
When redevelopment creates a need for new or expanded
capital facilities, such facilities should be provided
so as not to interrupt service. This type of improvement
helps assure successful redevelopment and promotes economic
growth. Planned redevelopment areas have been identified
in the Land Use element of the Comprehensive Plan, and
in action plans, such as the Energy Park Master Plan.
In addition, the following have been identified:
Streets: Energy Park.
Lighting: Improved or expanded lighting to meet minimum
levels is routinely provided in redevelopment areas.
Traffic Engineering: Expanding a service citywide.
Bridges: Not Applicable
Sewers•
a. Providing adequate capacity for proposed redevelopment
of a higher intensity than the existing development.
b. Storm and sanitary sewer separation in areas now
served by combined sewers.
Parks : Not Applicable
Libraries: Not Applicable
-14-
.
(C/2) Expand Existing Service to Developing Area
This subcategory pertains to those areas where land is
undeveloped and not fully served by municipal infrastructure.
Most of these improvements are provided by assessing
benefitted property owners, thus, they initially place
less strain on the City's capital resources but add to
- its ongoing maintenance responsibilities.
Streets: New streets are generally provided on demand
in newly developed areas. They are initiated by petition
and financed by almost total assessment of the project
costs against the benefitted properties.
Lighting: Lighting for new streets and developments
are at the discretion of the developer. The Public Works
Department places a low priority on lighting expansion
in these areas.
Traffic Engineering: Providing new signals where increased
development creates a need as based on the Manual on
Uniform Traffic Control Devices.
Bridges: Not Applicable
Sewers•
a. Storm and sanitary service to the Highwood area.
b. Special study for the proper design and management
of sewage and starmwater in large developing areas.
Parks : Not applicable.
Libraries : Not applicable. There must be a population
base in existence to support the establishment of a library,
regardless of the level of that library outlet.
(C/3) Provide New Service
Due to the City's limited resources and the cost of con-
structing, operating and maintaining capital facilities,
new services are only provided under very special circum-
stances.
Streets: Not Applicable.
Lighting: Not Applicable.
-15-
Traffic Engineering: Not Applicable
Bridges: Not Applicable
Sewers•
a. �roviding outlets for clearwater discharge from indus-
. trial or commercial uses, primarily via stormwater
sewers.
b. New storm and sanitary sewers serving areas of combined
sewers where capacity is not presently a problem.
c. New relief sewers that will reduce treatment costs
by removing flow from the treatment stream.
Parks: Projects that reguire development of park and
recreation facilities not currently offered by the City
and which require additional city staff and maintenance,
e.g. , constructing a handball facility.
Libraries: Projects resulting in the delivery of library
service in a totally new format for the City of St. Paul ,
e.g. , a porta-structure or kiosk library in a location
such as the skyway system or Town Square.
.4 OTHER CONSIDERATIONS In addition to the above Program Guidelines, there are
other considerations that may affect the need and timing
for a particular project. Such considerations are briefly
discussed below. Specific projects that are affected
by these considerations are discussed in Chapter 5.0,
Technical Appendix.
A, PROJECT COORDINATION
Capital improvement prograrrming permits several inter-
related projects to be coordinated as to their timing
and specifications. For example, street and sewer improve-
ments can be scheduled so that the sewer work is completed
before the street work begins. This may necessitate
programming a less important sewer project prior to a
much needed street paving.
B. UNIQUE FACTORS AFFECTING PROJECT JUSTIFICATION
Programming should take into consideration special factors
or funding opportunities that may affect project need
or project timing/phasing. When these types of projects
meet identifiable city needs, they should be appropriately
prograrr�ned to address such needs, or to take advantage
of available funds.
, -16-
� y
� � � m x
� m s f ¢ � u� � �Z
� j �- ' � z' j � � v, �
� N
� m � � T y J O � .
• . o
�� p N � = N -�i �
' - i . �Z .� o �
i i m � Z D
�
m L� � T
O �•
� ' tn
� �
. -s
�
J
q � �
� - . A � (T
� W y �
r. w � �m
� � � � �
� v, � �p �c w w C v u.-1
N ^- � � � C � � - -� D
o� °' .z'c c c �.~�. c o� 37
�,., � o C . . . . o r y .{
c C c ° �c c � �=' r r
C o c c �t� �
c c c c N� ,n
`N ...►
�i
�
�
.p
� j
�r'° ,�, CD
� cr. �+' _ CA
a� CD
'N � � � � � n; � .
" v. �" C �L l.� O W - VJT
�7., N . C �„� ti J W L. � �"1
. � C C C � C . � C L
0 C C C C C C C C
C C C C
r
'�
�
w � � °' �
�' a �3
aA � ¢ -' o' �' D
N W N „ . . 4:
�D V+ . C � � 'a N �
i C v' � � a w C '
a o � .°' ° . c m r^ 0
O C C � C �' C N �-I 'TI
C C O C
C C C O ' � �"�
. n D
�
m -p
n
'o -�
� o �
w � Z
rv � a 'a D �
W � . �
. � �-.' a r�' " a �
w a' {
� � � � o J �. � m 77
0 p n: c c C � x O
0
p C C - O o C c � O � .
C C � C -Nl
N m
T. Z
� �
� V/
� L�, �
W O 6^' � C
W ' � .�
'V v �t' �
� C C � �,,, rv a • T
V'+ � V' . � � .
a �: G
G � G C r` � C to
NC C � . . -
Op C �,. V C O C V
C C C C
C C C C
J�
� r
N � V
N C . a � C
� � .
� �,,; � a .
V. C, CC
N � 0 � v C � � C �m
a p c - m
p C C w C C �."�
p C C C C
_ p C C
- 1 I"- ,
► • .
FIGi1RE 2 1984-1988 PROGRAM FOR CAPITAL IMPROVEMENTS - CAPITAL SYSTEMS (% of Total ;
1984-1988 Program: Total Cost - - $145,982,830
29.5�
51 .8% Pa rks
Transpor-
tation
18.0%
• Sewe rs
0.7% Libraries
1982-1986 Pro4ram: Total Cost = �133 ,588 ,000
46.0% 33.0%
Transpor- Parks
tation
21.5%
Sewe rs
�n
, i
A short synopsis of each capital system's prajected cost
is given below. See Chapter 5.0, Technical Appendix,
for a detailed financial analysis of each system.
3. 1 . 1 TRANSPORTATION
The Transportation Program prajects total five-year costs
� at $75.6 million, or approximately �15. 1 million per
year. This program includes street, street lighting,
traffic engineering and bridge impravements. Streets
and bridges are the most costly systems, comprising about
51% and 39q of total anticipated transportation expenditures,
respectively. Compared t� the 1982-1986 PCI, anticipated
spending for streets and bridges has increased, while
lighting and traffic engineering has decreased.
Figure 3 1984-1988 Transportation Program Costs (In Thousar.ds)
Capital Year
System 1984 1985 1985 1987 1988 Total
Streets 12,338.4 6,273.0 7,420.0 6,408.0 6,484.5 38,923.G
Lighting 1,021 .4 1 ,404:2 551 .8 212.0 219.0 3,4Q8.4
Trffic Engr 320.0 620.0 2,020.0 320.0 320.0 3,6UO.t�
Bri'dges 1 ,909.8 8,576.7 4,462.4 9,848.7 4,887.3 29,744.�
TOTAL 15,649.6 16,873.9 14,454.2 16� 11 ,910.8 75,677.2
Figure 4 Transportation Program Costs (% of Total )
Capital System 1984-1988 Program 1982-1986 Program
Streets 51 .4� 50%
Lighting 4.5% 7�*
Trffic Engr 4.8% 7%
Bridges 39.3% 36%
X Lighting projects that were associated with street paving projects were included
in the Streets capitai system.
- 21 -
� `� � �'? u
.
3.1.2 SEWERS
The program for sewers anticipates a $26.2 million spending
level, or about $5.2 million per year. This represents
a decrease from the 1982-1986 PCI's proposed spending
level of $28.3 million. The decline is primarily caused
by the anticipated completion of the St. Anthony Sewer
• � Rehabilitation Project. This project received nearly
$6 million in the former program.
Figure 5 Sewer Program Costs (In Thousands)
1984 1985 1986 1987 1988 Total
5,680 5,120.5 4,380 5,701 .5 5,316.6 26,198.6
3.1 .3 PARKS AND OPEN SPACE
The Parks Program calls for $43 million, ranging from
$5.6 to $11 .4 million on an annual basis. These fluctuations
are primarily caused by anticipated grant awards from
the Metropolitan Parks and Open Space Commission, which
range from $2 to $6 million per year. Most of these
funds are targeted for the rehabilitation of Como Park.
Figure 6 Parks and Open Space Program Costs (In Thousands)
1984 1985 1986 1987 1988 Total
5,995 11 ,435 9��5 1�05 5,6�35 �,1�5
3.1 .4 LIBRARIES
The Library Program is estimating future expenditures
at just under $1 .0 million, all of which are scheduled for
1984 funding. This figure does not represent total capital
spending, since the St. Paul Public Library finances
many system improvements from private donations. The
proposed expenditure level for 1984 is somewhat unrealistic;
these costs are likely to be phased over a multi-year
period during the City's upcoming capital budgeting process.
Figure 7 Library Proqram Costs (In Thousands) '
1984 1985 1986 1987 1988 Total
9�0 - - - - 95�.�
-22-
. ,
3.2 PROGRAM EMPHASIS The 1984-1988 �PCI is consistent with the Comprehensive
P1an and Capital Allocation Policy's emphasis on maintaining
quality basic services. As illustrated in �Figure 8,
75� of PCI projects fall into the A/1 - Prevent Ha2ardous
Conditions, or A/2 - Systematic Repair/Replace Existing
Services, categories. Nearly 95� of the Program comes
. � under the "A" or Maintain Quality Basic Services category.
Figure 8 1984-1988 PCI BY PRIORITY CATEG�P,Y
(% of Total)
A/1 .
A. P1aintain Quality Basic Services 23.5%
l . Prevent Hazar,dous Conditions C/3 0.7%;
2. Systematic Repair/Replace A�2 �
Existing Se rvice �
3. Bring Developed Area Up to Basic C/2 3. 1%� 52 i�
Service Level
C/1 1 .6 r,; A/3 .
B. Maintain Support System 18:8�
C. Expand Services
1 . Expand Existing Se rvices in Planned
Redevelopment Area
2. Expand Existing Se rvice to Developing Area
3. Provide New Service
. - 23 -
,
Figure 9 shows how the capital needs of each capital
system has changed since the adoption of the 1982-1986
PCI. Transportation continues to stress A/1 and A/2
projects. The needs of the Sewer Program have shifted
somewhat, with fewer projects in the critical A/1 category,
and a greater emphasis on bringing the system up to a
. � basic service level . The Parks Program has strengthened
its emphasis on systematic repair and replacement.
Figure 9 COMPARISON OF 1984-1988 AND 1982-1986 PCIs BY PRIORITY CATEGORY (% of Total)
Priority Transportation Sewers Parks Libraries
Category 84-88 82-86 84-88 82-86 84-88 82-86 84-88 82-86
A/1 36.6X 38% 23.5% 44% - - 51 .0% NA
A/2 38.5% 36% 13.6% 5% 100� 97% 49.0% NA
A/3 19.2� 16� 49.6% 31% - - - NA
g _ _ - - - 1% - NA
C/1 3.1� lOX 13.3% 4� - 2% - NA
C/2 1 .3X - - 16% - - - NA
C/3 1.3% - - - - - - NA
-24-
, t
3.3 PROGRAM FINANCING As in past years, the 1984-1988 Program taps many sources
of federal, state, regional and local monies for its
financing. �
Intergovernmental revenues account for about 57% of total
Program costs. The bulk of this money is tagged to trans-
- portation improvements, such as Municipal State Aid and
various sources of federal highway and bridge aids that
are administered by the Minnesota Department of Transportatior.
The Parks Program is strongly supported by anticipated
grants from the Metropolitan Parks and Open Space Commission.
It is interesting to note that the federal Community
Development Block Grant (CDBG) has become a less significant
funding source for infrastructure improvements. Increasingly,
the City is using its CDBG monies for housing assistance
and rehabilitation programs.
About 37% of the PCI is debt financed by local Capital
Improvement and Water Pollution Abatement Bonds. These
general obligation bond monies generally finance street,
park, and sewer improvements. The PCI 's anticipated
bonding level slightly exceeds St. Paul 's general obligation
debt reduction policy. Adopted by the City Council on
January 30, 1978 as Cauncil Resolution No. 270479, the
policy s2eks to control the city's level of bonded indebted-
ness. It sets two goals:
1. To reduce, by 1985, St. Paul 's general �obligation
debt per capita for the local government units from
$1 ,005 to $900 or less; and
2. To reduce, by 1985, St. Paul 's general obligation
debt as a percentage of estimated market value for
the local government units from 8.5% to 6% or less.
In order to achieve these goals, the policy limits the
issuance of "bonds to an annual average of $10.5 million
through 1985. Since the adoption of this strategy, the
City has made substantial progress toward its goals.
As of December 1981 , the amount of debt per capita had
declined to $940, and local general obligation debt as
a percent of market value had declined to 4.5�. The
PCI anticipates an average annual bonding level of $10.9
million, which is about $0.4 million per year above the
city's limit.
-25-
FIGURE 10 1984-1988 PROGRAM FOR CAPITAL IMPROVEt�1ENTS - CAPIT,'1L RESOURCES (% of Total )
1�84-19$8 Program: Total Cost = $145,982,830
LCMR 0.2%
SRF 1 .0% ISSF 0.3°0
PIA 2.1% ; FED 0.9%
As t. � ?..�" UPARR 1 .2;0
CA 3.8°�
CDBG 5.F%
CIB 23.9i�
IdPA 13.6� ;
�,'�i
��
�
�fSA 16.1%
MnDOT 12.7%
Met.Pk. 16.2%
Bonds State Assistance
CiB Capital Improvement Bor,ds MSA tdunicinal State Pid
6'PA 6later Follution Abatement 6onds N�nOOT Minnesota Depar�..ent c= Trar,spor*_ation
Br.P.?�R Bridge Replacement & P.ehabilitation (see 1•inDOT) (incluc;es State Pr.R£� and
federal FP.U, GRR and Er.PF.R}
Federal Assistance LCMR Leoislative Com�?ssior en t',inn�sot.a Resources Grants
CDBG Community Development Blotk Grant Netro Fqency Assistar,ce
GP,� Great R.iver Road frant (see *1nDOT)
FHO Federal Fid Urban (See N�r,UOT) t4et.Pk. t?etropolitan Par;;s ard O�er. Space Cortsnission Grants
FF.0 Uns�ecified Federal Grant
1SSF Interstate Substitution Funds County Assistance
IIPARP. Urban Parks Recovery Action Prooram
CF; C.ounty A.id
Citv Funds
i'Iti Public Inor•uverwn: Air
$Rr Sewer Rep��r FuneS
Ast. Assessmerts
_ ')� _
. �
In total, the PCI includes some overprogramming of funding
sources. Many projects that receive funding in the City's
Capital Improvement Budget are not represented in the
PCI (e.g., police and fire projects) . These projects
compete for the same financial resources as PCI projects.
Therefore, the City is likely to face difficult funding
, decisions as total capital budget requests exceed available
resources. However, the PCI 's Priority Guidelines will
assist in choosing between projects, and help assure
that essential improvements are provided first.
- 27 -
_ g Z _
' �S ydP.AEp.�P(I /C,�O�EUP�CIX2 ay� o� puodsa.�.�o� SWB�L p2(�,�L� ay�)
Mo�aq uan�6 s� puno,} aq o� uo i�ew,�o�u� �o sad�'�. ay� pue
w,�o� ay� �o uo��d�a�sap y 'UOL�PWaO�UI �o �.unowp �sen
p sap�no.�d s�s�� ��aCo,�d ay� a�idwo� o� pasn wao� ayl
•6u�pun� pue
sn�e�s ��afo.�d u� sa6upy� y�ns ��a��.a.� o� �'��e�uua�q
pas�na,a aq ���M s�s�� ayl •sa�qp�.�en .�ay�o pue `uo��pw
-,�o�.0� Mau �o �'aano�s�p ay� �sa�ue�swn�,�i� uaasa,�o�un �o
a�ue,�paddp ay� `6u�pun� �.o �'�.���qe�ipne ay� y��M 2�UPp,AO��E
ui a6upy� ���M �'ay� �s.�ea�' an�� �xau ay� ,�anp •aw��
Slu� �p B�qP�ILAL> SL �21�� BUL�UPUI,} pUE 6u�puads �p�ldE�
a.�n�n� ,}o a�pw��sa �saq ay� �uasa,�da.� s�s�� �.�afo,�d ayl
•s�s�� ��aCo,�d ay� sapa�a,�d wa�s�'s �2�LdE� y�ea �o F,�pwwns
y •sa6p�aq pup '6u�,�aau�6ua ��,}�p,�� °6u��y6�� �aa,��s
�s�aa,��s ,�o� suo���asqns o�u� papinip si �uauodwo� uo��p�.�od
-sue.�� ayl •sai,aeaq�� pue s�apd �s,�aMas °UOI�E�,�O(JSUp.��
:wa�s�'s ��e��de� y�Ea ,�03 s�s�� �.�aCo,�d ay� a.�e 6u�MO<<o�
.
SW3ISAS lt/lIdt/� 0'ti . >
- 6Z —
� •o �
V � ).
3
. • . �'1 3'�7 » �
"< r
i �
y
T� tn
- •� ^i
o � f�� ID
Tl n �i �
� n
p -t
�
::t
--I � • '
Y O A /
�
L
m O
n �
f -
_i
-�
m
�.
O
m
m
n
A
V
�
�
Z
.-.m
..y
Ui
u..�
p0
�-�
D
r-r
y N �
�.� .�
� O
,, m -
° � �
� m
�
o �
` �
� � tn
_` D
� z°
= p m m'^
N � VI
�
�
0 O
n n
�
a
y
�
m
d D
m ]0
n
0
N
-�1
. N
ii
C
z
� o
m N
V 0
C
�
n
-m
�
(J
G
o �
H �� c�
0o rn
A
o O
� � d
. ?{
0
z
�� �.� � � � �
A. PRIORITY CATEGORY
This line identifies the classification category
for all the projects listed on that page. These
categories are described in detail in Chapter 2.0. �
A/1 Maintain Quality Basic Services--Prevent Hazardous
Conditions
A/2 Maintain Quality Basic Services--Systematic Repair/
Replace Existing Service
A/3 Maintain Quality Basic Services--Bring Developed
Area Up to 6asic Level
B Maintain Support System
C/1 Expand Services--Expand Existing Service in Planned
Redevelopment Area
C/2 Expand Services--Expand Existing Service to Developing
Area
C/3 Expand Services--Provide New Service
B. CAPITAL SYSTEM
This line indicates which of the service system compo-
nents (Transportation, Sewers, Parks, Libraries)
are represented on that page. The Transportation
subsystems (streets, lighting, traffic engineering,
bridges) are also identified.
C. DEPARTMENT/DIVISION
The compiler of the Project List is identified here.
D. PAGE
The page number of the Project Lists for each capital
system is given here.
E. DISTRICT
This column identifies the Citizen Participation
District(s) where the project is located.
F. WARD
This column identifies the city ward(s) where the
project is located.
G. PROJECT TITLE/DESCRIPTION �
Individual projects are identified and briefly described
in this space. If the project was previously proposed
for funding in the St. Paul Capital Improvement Budget,
its UCIPBP Log Number is also included. Projects
for which additional information can be found in
Chapter 5.0, Technical Appendix, are footnoted.
- 30 -
H. COST
The six cost columns identify: (1) the estimated
total cost of the project; (2) the proposed year(s)
for the project to be funded; (3) the estimated
cost for each year; and (4) the anticipated source(s)
of funding. All cost figures are in constant 1983
dollars. The identified fund sources are the most
likely sources; however, they are subject to change
because most projects can be financed by more than
one fund source. Funding decisions are made in the
capital improvement budgeting process.
I. COORDINATION
This column identifies other projects and agencies
that affect a projects' specifications and timing.
The listed project should be coordinated with these
projects/agencies.
- 31 -
. RAN PORTATION 4.1.1 STREETS
The program for streets primarily contains street overlay
or street reconstruction projects. Traffic signal work
is included when specified.
The following abbreviations of fund sources are used
on the Project Lists:
CA County Aid
CDBG Community Development Block Grant
CIB Capital Improvement Bonds
MSA Municipal State Aid
GRR Great River Road
PIA Public Improvement Aid
ISSF Interstate Substitution Funds
i
;
;
I
'
I
;
I
i
;
;
I
I
�
i
- '3 2 - i
i
- £� -
A ao y
� ,�, N � � D P P D y
� � N Z_
. � v Z � v
' � ""` �v u�i Z D� Si< � >
� �Z zn m � �z �� < Z �
� Op m0 < .0 �n� Z� 2 C� �
m � Om n � � m m �D -r D O �
f� X y -{ �
2 y--�i . O�-NI (m .. D n r A� ,r j <
� m DZ �Z N m� �m D D tl
< D N r N � <� m D Q n �
n m �Om .. . m � mD � C T
T A b D � � � � VI N
m 2 m D � O < 9
-� C
O pZ � m � y �
m O '�
D O
2
�
�
w �-. �v ts` �Uf Z
w � W �-� y
N W � r V p �O O�7 .
W - �O � N IV O r D .w/
r
� � O O O . yy ,�
-�1
�
Z
, �
� �
�
.-. �
N N �
W � O� V m
� W N V + ��
� O tp
A p 0 A � i y
O
� 0 O O I(�
IC
5
��
� iOo, a'
w w I� � o �
(n7 � � + I�
N r �
O o a tn N
� O o D �O
;m
�
o i�
� �m
o ''y
a. � � I�
V N p ;�
A •
� O N p � � i�
O O O �
° °o °o o° � IN
° o 0 0
�
�
O
+�+ C
rn N W A
i' �o v, m
0 0 � �
� �
o v
° o o°
° o 0
ria �
� N W
A � "
� O O�O
A O A �
l.Tl 0 � J
0 0 0 �
° o 0
- oti -
0 0 o w`o ��o �o ao � � =+
� � � �
' A �A v � � `
A v►
CT1 N VI � .N N N y � � ; .
� O
W W N C . a
{ �
Z
�}-if S N �J n M Z �♦f V1 .'� N 11�N '�1 Vf A O C.. \ 7
•O � O -+.W .� Oi �F d �f-s y �-► S W < O N N
7 �G :C -�O � � 7 '7 7 • �G • � fD �D fD � �
� �-r � m »• a -� � ca � �v -�i � � o
v a � � � o a J w �-►-� z
�c s n -�cn-h a x � c s j-r r� o� o nr .-+ O �
f a < <n � ,-r o �n a a •v �o a cu �+ a �� -s �
� gm --• � o �c maos x -� o+ m m rr
3 � �+ n � � •�o i o �o c��,-�
z.•.' -- < � n � m a •� a � o
� E �.�a nm ��d < �nyn n. � > >
� m • � �•< < • im � m r.�+< < �� a i � N
�n ro m a� a• o -�•m rn �
�a � co� Z -i<Qi � � ' w � 3�i W +�i �
n �n � a^� � �� �.� � n � �-►� i < �n
-+. ro ro . . � t� . r:-v < c� o ,� � a to
e n u+ a � or m c jo �• �
azo � rr � Jv+� -y • �� or vrti
f9 • 7 e-►N O (D • •J �t4 C� I �
N e-F� N �N ('7 O 7 A O J N'S � O.O J OD y
�+o � -�, n o � aoc r� oc n�• c�
-i c -h z o 3 v+ v� �� � -��n < rt �
Oi r f1 � • 7 0 �-r in C7 �S O O � tD G -i
'11 N �f ff 1/� . �
�x �-+�+ nc v�< n �c�i vCi �< 3 .
�o oi < n m �oo nm �� o
�;a ' fC7 � � V1-�•�j �I� < f�9 � � C = .S 1
1 1 7 � ..��G � S r+Z � �G � '.�+. .
' �
� ..T '
? U7 CF1 01 01 -� i � i
J I
� 0�0 N V pNp W A ��1 �/f i
� O O O � O O O O �D � I
O O O O O O O �� . .
y N � I �
v� � D O
� � n
� � � -�
� m
pw � m
� � �
' "' y $
� � � � �
J �1
, V V ,,,� � + Z -1
0o m -+ � m
m
°o o N v � � y
�3 9 � Q
►+y 0 f/f �
na � � �, �
d' �D �
0 0 00 oNO o�o rn � m t o
m �
, °o o°�o °o°o o � � I �
�
��v3i �.-�.v3i vOi r�o
i
y ! �
A
� � � �
W-+ rn� 2
°o°o °o o° � � I
I
�N �t;n c� I I
na an m �
� ; (rn �
v, w�o �
V (!7 W � I I
O 0 0 I I
D ►-�N I 1
C �
I �
�.pr
N�N I CDf
o a O F^
> > p i
a o � .
m z �
A �
f�D �
O� Z
j � .
� � � I � . .
3
� �
_ j� _
� �+ �..a ...i ...1� �� � �a � Q a � . .
W �W W Vl W W N N -r O
�
+ � � D
� � r
. iV � A A � W � V ()
1 y
D N
� i
. � � Js WV A W A � A A A � � � ; .
a N s+ -. � O
o a
<
. � � 'h—�V1 �Ci � �C') N rw O f') f")�C N y N"�jA 2 \ O�i
� '7 N S ID � fD 'T � J 1 < -� �Or SL �-'• f'*O�C '� N
�o Q� o < a� sT �o �o A �o m� � o m •
� N� �'► ��� �� °c Aw� ��m m n z3 e+
� � I 0
a �ar � a i a �eor v�i � ... � • ra
a Qv � �� °-�° a< � � � a w j x m
� 3 �-�r
� m m c-..< m 1'° <�a J � � � I�' I�
n � � a rr• � n cp tD < e�cc � �� o
< �s��o �c • o � < � m m -J r.• � d �
� m �a -n i -n � tn c�° �. � a� � � � c�i+
z � � W o �o �D � �+ � � �o
• o�ms ay � o.r. o �? z oo :' � �m m c '�
i ri -�• p . n�i.� � O I J �
� C+O fT O 7C� 1/1 � 1 �e'h 1
VI fD � C O� �•
� � J N W 70�• fD M Z ef tmq 'C
� �tf 3• f�p O C • �C e+ . C 7 (D �
O "�'1 C O D h �� � C O A C � OO
-�. N A C 6 O � G 3 �N d ur O �-F � �n
� �n O j rn fD O < 00 10 � O �n
�► � < fD O O � rf �O L7 O � �A I
< 7 fD O� N O O� � J' �� _ ! '
N I
N (D Z � � � � � v O �< .
N V -�
iA
< N A n) p�i �y �y�i .
!D t0 Of O A b O �� i ' �
V N W ,
cO� O� � �
O O O � � . O O O Or .�n I
i� I
�° I� �
'� � O
'� , m
� , n
� �
a
� ;�.
i-s m
�� ? m
,v o ..N.�
�-' <
ts' vmi I n y �
w � �o y
w� rNV� � m Z �
00 00 � -Di � IT1
°o°o °o°o �' o '" �° N
� c
y o�
�v �a � �.
z
n n n � v► a cn '�
� ii o
N V �.�.. �
<�11
. . O O � 9 �� I\
O O y
�3 Q � i(�D
an v� �ro
.�►
!H y ��
, �� c I i
rn = i �
o� O i
�o � � � �
an m I I
' � I
N
AO v� I
O O O O � I !
O O O O � I
g � �
. � ►�r�/3 �(3j1 � � .
i
c� �N� � I
o � � a
d �O� � � n + D
fD �N � /�/p� . Q I �
' � � '7 g � I
� In fp 00
.. . Z � � ' . ' 1 � �
.. . . � � . . Z : � .
N
n '
_ z� _
� �
�J � rl�i �� �1 J J � J O � .
C71 A ��A :T A O�A A t71 A W W {If O�
...��p � � � ..,� � j 1'�
C++ � �n w. . cr� cf� W � � y
D y
1
w w W V N W A w A ¢ O ; .
N A N W W O �
< �
Y
N N r 3 O N W N �7 O I- 3 O �7 Cr C� �1 V� C'1 O C'l \ � �
O ff fD f� < <r �� o < �o o < d c'i � rt o < -� a� u�
O • j 7 (D • O O ^I fp X � fp -+� O N �G � � fp (p � -p
< .rh�J < � A�•+•.� ef��� < e'h C ff �< � O
ID f� � -+f� fD e'F 7 � < !D � N P1 O N 31
� iG 'fi d -+ � �Or lC fD OI 7 r4 ef� N � Q �
a o�� a r a�c a a� � D • o c. � � m w
-s � � a i � � -a� -+� < � a -n n �
n �v c-s n n `D a n <� < :° -,,n a � �
m E in m o 9 � �o � ro � � � � � �
�G <� • . �d (/1• N � • rr. � N
�'f
�. �� I a of N f+ N N 2 I �O 2 � N
1A N 7 N W � C7� C� 1 � f0
J�� UI � J � _ "'� A� � f'F
fD n� c� � N W �� � A e�► O � � �
� < C � 'f • 'S �+ e+ �� 3 W �
N �u 'u,� ° n'' a c� �. m �.
. e+ O 1n 6 � < �• Cf Vf f�D N 3 �
j fn� C �? fD N 7 �-h e�A ?-+.
� fD V� � 7 O O N�7 � . ,
n � J • O C -� 7 O
� O � r+ O �n O � � p � �tn
n �n' �
m W ro 3
� � � I
OD N � N �
Ol .U7 00 V 00 ��1 !1 I
O O O O O O F- , In �
y O � I �
f+
v+ �' m 0
�w n�� io y I'T1
w iv w vi fD y �
°o°o °o°o � a ; �
00 00 � Z m
'0 3 �3 � � (n
nn nn v o -�
� '<
i � o a
� Z -+
� � � N
o �►
� J� �
� Q
O J
9 'J�
� �
� ( �
� I�
• � � � H
�
0 � �
i � f�D
d► y , �
O�i O C ; ��n
� � � I
O O tp
00 r C i
�" '° � I
nn m I
� �
N V �
V OO
O A � I
O O i
� � I
~ i I
(�D 6 N
v� tD x �
A D
�3 tG O , T
� ��� 0
I
� c oo p � �o ,
x J Z
D
�� � .
� i O
Z
� �
I � . `
:Ir
%"� �'I ,qy I I
n � �.T �,� �• r-
: £� _
� �
� � JJ �� � � �.r g a �
V1 � c77 tfl A t71 � O�c71 tn CT tsl A
a � s
A w A A �O i � �
N
D v�f
w w w � w w w N s � $ _
O �
w iv c,a p �
�
a N N D-�1 N -�.n e+� a c� a r o� � n �
tre+ o� < r+ �•< .o Qi Qm Qo, -�'s n a y �
o cmc� • � mo � om ox o o•a �
< � • J• � n < e+ < �• < i 3n a � j o
�o � a- -o m �• ro � m � c o� a ;
�
o� -�sw �c ao� � � � m o�iv� v � � �
v� > > -� m nf v o E �•m � m
� Da� n N30� r�o ' a j � n -� �.. o
< m °m r�n "�� � n < •c. < 5 0
:° `�`�. -yi,� �•-o � :° fD � ', m -� �
m ' i
� o�a � ��.� i r'^o �+ 'n a � �
6 W �n �p
� . N �O � f�D �� 'A� � � 1 1 � e+ (�D � � .
� h
N fD vCi ef O � .••� � � N N r►� 7 C � .
< O 7 •O �� �n (p (p O T �.
� C fD O In 7 i � (D 7 �n N
in o� r�o a� �� 7 n .�.. O 3o cr n �c
� w r. D I
c c
e+ ' '1 C C. 1I� � J O ff �. In � iw
� � nOr aeA�F vW-+� � N � N A
� j e+O cF M
A D�G fD -+�.c+ r .
t4 < � O � < 7 'f W � f'f -Z (p tp
m �,u+ � a� c ci 2 ri
a " " � n� °' �
� N
� � A (p�C O 'Z
A C ��
. � � . � �"y �f1 '
� tp '� �
. . O V p t�.�� i�
1 ' i
O O p O 0 �,^ i
_ . . .O O . . p �g � �
n �
y� '� I 7�D
v i �
� m 0
ki► in
v w � > m
a (7
$°oo � °� ; "�
�y ;� H N
a n � v ..�
m a � �
V � I� N
� O
v 3 ;m 2 �
o � -Di i�. m
� N � �N y
�rF y
� � � a
� I.a.
v► y N Il�
�p !� I�
� lD l0 N � '„�,� i�
y '�
� � � �
, ��0 �
v c�3 f'f �
.....�
N IN
N ' '�
� � i
2
� H
v g
a
n I
.m �
�
&
I �
i I .
1
vi ao v� v i
� � � n � (D O � .
mad � � �
I s
a�o -� n �
c m a Q O I m
n� o� � i
-h� � � O i�
O
Z � �� i
• � � Q ,
a Z
' - }�� -
�/ �.� J �I...1 ��1 ...1� Q � �
V A Oti O� O� A Oi t7�O� A t77 A Vf y � � .
�lD J �J � �
�, tT+ W A +� pS+� A y
� �
N W N N W'r W W W D O ;
� IV . ?N N N N O �
1
V1 J N-1 N Vf L7 O �y '�f G7�� N N O I"' W .� 0/ V1 \ N
r► tY N C'c+ -Z < N y Z Q� (D Q N Q'e7
. • O • 7 O • Gi fp -+ O W �O O N X O � O • � v=i
7 �M < 7 '7 Z• 3 � < � t�•�+. < d < � .�.
i,o s m J c.a� �n m �r J � ro o m �
0
� v+ m n�c �o � a � �� v d Q ,.i.
. 3 o`i :f � t�D -h� �n !�D 7 `*7 � ; fq • °'
�
G 7c � D � < <G � � A� < a O
d � 6 9 fD � � < fD < � �+•
N�� � �Z �� a o� •' m .� �
� � �
� ey+< � � v�i �. �r`f ' � .`n � ' �
� tn S I O � ��n � (D v� � (D
VI 7 ry J �+
f'h�lC fD �W �O� fD N � (D m ��h V1
N -A G c+ v� C O fD • (7 � �K
O O � vi �� � � vi � � vi
� � ef N V O �f � � �y
NVI � � � e+ < � � � i
e+ � • o �m • n
�c � ,��r O uci cn�. � �r A p '
� i� i io :*� iO � Z 1D I
e+ w �
�
.+.
n
ts+ .,m � I
J � y N �
. A W (l1 �j i '� I . �
� y
v o ,,� i
°o °o o° �� ��p
y y P' I �
..�
es► • O O
N � `m
N N � � �
O O � � ; �
� Z m
�� � a cn
n n ^' �
� � � n
s
�
� � Z �
� -� �; m
N o � �
� -a
� N
'O -� I �
'Z � O'
ci
� � � I �
A � o
� � �
� �
M y N
� T ; �
V 01 � � � Z ; i �
tp v
O O O O r Q I I N
�3 � 3 C
rr(n r-i N C) � �
nn nn m
�
r
. � �
i
� (
i
I
N W O �
' .,.
� o°i + s
-sa J n
� �n-r O m
� y ; �
e�+ �D p � ,
�a z
N� -1
e i'� Q •
. � �
i
j . . � . I � r ,�
i
' � �
- 5b -
a �
� � _ �J ..A � J J O 9
� . � � � � � � � � � � � �
-�• � OO A � � �
� � � D N
� -� N N V N D p ; .
N O 9 I
<
-� cn �n a -n c^i oo c. E i f v Q cn-��c n �
�° c� o+ o� �o o c� �m a e+o e+c� ro o� o�
c a or s � �s v c�r�c • �c � �
� rn rn < 9 or Q> > >c o� m � � � in
-+ o m o � o �n �v e -s �n a -�,o a
w w � c� < ►+ � .+m v e+ oo��n O o
o � fi o `� � � a rt�°o E� `i3oo cmi p a
�c a �.i � m �,• m � �c � �
� c a � �m v� -n� • a � o
�n =� � o0 o a ,-+x-s o • i �
a o m n�-+ °-�° m .+�`�-r c � � � �E �n v�i
rn o� m < c� < ru rr o�n o e�►• �-+
. n tD o. �o rr< 3 o N y
. N O .7 C C (0 W < 'S 1 � (p
•+. Vf 7 � 'S N . (D
v�i � � o°c � � `*a��o+ m�eN+O7• m ,`�n
uf � �n �n J � -+ <(p c+Or • ef y
� �C � Cf r+O N [l �7 �3 N� A� 9
� �r �< <r mafDeMOO -'• �
•a �n o �� • > >
� � �.� V h� v� A �� �c*F d C O
�. "3 C' � 7 �N 7c� 2
o a �r�u o
A < 1 t-►< F+• .
.aR tM fD fD
� ��p y
V lN0 c.Nn O Vl Oe� �
CTl V O � 00 Vl ��/ �
� O O O O O �O c+ I �
d O O O � O �� !D
v�i y � I �
�� ��
�
� m 0
rc�r, � o oo� � a m
� n
o °o o °o°o � � m �
� 3 v 3 b 1 (n
n n nn w � �
N � . � �if�p N . .�
VI ()'I � 1�n D
� ° o a �`• Z "�
� m
S ° ° � � � �
0 0 0 �
� 3 � w
�+ n n � m I
� �
.NP c�r, o � �. �
<m
O O O � S I f7
O O O � o
M N 0 Z
1 I�
W � y �\
N
� � � V O Ol N � Z I�p
� o I m
lp� N
O O O 00 � C y
17 3 �3 a �
n a nn .m �
w �
J ,p �
O A O � i
O O O � �
� 3 .
«�+ N
i
�
�
�o ' s
rp G1
z 0 m
. � p IN
D
's -1
� Z , �
�
. •
- 6ti - .
� � D
� � �
..� n � D Z � p D
W N
� �n � Z � � �
r O rt�jX �X O D ' D D X< D
D
m OO mp < C n� �m m � p
� vfn p n . � m p �� L C
rtZ� D•
S �ux-i m U�i y 7�p � D m m� 2 i 9
-� a_ � 3
< m� m� � m � ma v �i
�� D
n nm Om m �� � -1
'-"? 2� c n m
i _ , . : .
. ' 9b '
I
� a A
O
. � � ° �
�
� �
a � � y
� K
N
S! 0 ; .
O � ....�
� �
° � � =%�e`,^ � �
� In- nc,�+"'O .�.,� 9 � O .
�
� C � '�,�a � O �
•`l or V RI y �
� � N C'-+�n a N � 7 �
� � \
�� �
� d 7 (D O � 1',�' 7 h
--�d N 7:O --+ , �
-��c o �x� ^� ro
�.e �.-r,�.m �° m
�n r+� � �n C cr
� � ?rf J v�1G -+ \ ..ar �.
�*m � a O ..
� �� G N '�f � fm/1 �
. c0 �•�D O e+ C1
� �,a' �'*+a a � o0
� 9 or
. . �.� £ 3 '� �
�c � S i � � n.
2
m � m tn
" m -s
�+ ,<
a�+ ;n I
. p � :.y ;N
• A �
� �� !� i
N N 0� W I
c� r" 3.
5 r�i {��C
o � � � � . � yH I I �
.�� � �
`� �, I� v O
m
cN �'-'�� 0 9 m
, v. ... D�
. O . . - G)N W O �P d ; �'I
O O O $ m
0 o a 'n � m
0 0 o'D, o V)
� m c t �
W s4 1 �° in
� ���� > io �Q '�'1
v,. .-.W
..
;ao
O . ���N � � .N N
� o o � n �
O � �
� � J.
N � � � In
�O � O� rA-.� �N O
O W A W Cn
o c�o o � g r �
0 o rn v�i
0 0 o n �< �
° o° o° G .� I`*
4s� y ;�
N � ��
���„�� � I u�
�p - C7. ►.� z
O WAW V1 �,p+ � �
O L7 O O V N I
O O O y �
m � I
� �
�
N I
C7--�C'�-+ �
O � W�PWV '' I
O G'f O � �
O O �
O O � �
O � � ' 1
N I
� D
j (� �
� � i T
�
�°.. O j�
m � , u,
. �
r' �
N
�
� I Z
, i i
� 1
I
- 48 -
= 05 _
-� w o+ ����v, p ° � 3
V � +� V�W J V � � �
` ��J� �
� -� Of A N 00 C�
V 1 n j
� �
N W -� � Q1 W-� V D m �i .
�
CT A N S 9
0 t �
�
. -•� � D� . '� q 7�t/i N 2� ii N G'+W m \ �
•O G < ��(D �G fD �p 7 OI �. O C W y C W N
t0 C II1 (D N � fD 7 --i ft f f1
S(D e'+ < � r'F Q S c+(D -+< N f� �rf � O
ef'7 �p N N �� �C O � Oi �D � �c�. � 'S
f1 r►� A c+N �f O N � ��G �p vi � (/f
v `f oa �nor►n i � ,-• a ,n �o Q a
�� �. �a icn:. � om' � -�DS � � o�`o "� �
° ��a v�+ `-°•o� �+n--�,s ? n �ro� � -ni I=.
W eY W < c+Q�� u� < O �n 3 S� "7� i
d O � N a p� o ' f0 � J� �y � y � � I�
r
a -+cn fi �< v�� � � m � n rr r m ��
ro � :-r o �rn�+c� m � �n m �• s
m J
I • � � o m m �� o c � � \ �
� ci i
a -v �'� �j �ufD+ a��a m `n
m � • v �� o a . ,�v� c m a cn tn
v � � �m � � rr o� .a J rD f�
a• a � ro n�i r� fD� o�c `�a � o �
°' ' -1
� �i � zc c < mz � c.c°� � 9
c c�+ o r�o o �m �n� no a� O
� -s -� a o o� £ � Z � ,
a ,�n �
m n
�+ �m � i
--� 1 I'
ao n� oNO � o � �:.� !-o
m
o °o °o o° o° c� �y � !
0 0 0 0 0 0 � �
Ny i �
`�1
�,rs pi m �
"' m
Oo N � O v p �
0 o O o � N ; �
0 0 0 0 0 �, � m
" " � � � = cn
� W � � � � a �
�
� < �
� a
N y
�m 3 Z
o g -ai ' f�Tl
°o � v � �
� � �
•, .r
� � �
s i !^
� � 'o
K iZ
Of � �N
1`
r-
� i J�
O i �
y ?
i rh
N
7
C j ita
� y i i
v C ( �
a �
m � �
I
i
' I
� ! �
� �
,
! i
� s
O m
a ' ' •
o �
z
a
�
o �
; i _
I • i � . .
, � , i
_ T� _
� � � � �
� � � �
y � �1
� � r
fnD (nD (aD � � y
D N
� 1
D 0 ; .
a y I
v ^
�
�
� �� a r�o. x n �
0
n �v cv r« —� v+
.�.
r- fD � � �• a � I o
c �a a m ;a orti
� i
� v � '� �� �
a � I� �
or o� -+ m �
n � �c � �
s � �°' �
� � �
o �n � m � '
� � d y
(�D � n OD
a � � � a
`° ' � I�.
� v� rt 0 n
� < n�i Z 'r�'n I
� i
. � � 7 C'f A '.< �
tC (D fD ��
��
w ..m �
�N �
tp i
pvj O tT t7i W� � I
0 0 o vo v �
°o °o °o °o �> m
<
�o ,� � �
� �' IN r°n O
�, W � a � m
� ° ° a � �
°o o $ s N m �
2 y�.nr i-�+ �o �
W W a < �
. v► �► y i� f/1 �j
_I D
. � W O � � '3 Z� ..�
� s
0 0 0 � � c �
c
. � � .�.. .�. � ' ....
. �� ' W O� O �.A
a ;
o, a+ ' i-�s
cr cn � , '�'
t �
0
o °o � s �
�
.-� !
.. Oo f�A ;-��.
!A . � � � N � I�
01 � C I
� �
O -� O �
� ° � O I I
� � � i
;
W .m � �
t" �s' , �
rn o+ I I
� �
0 0 � ; j
0
0 o j i
c� �
., i
� � �
�
I
i >
O � m
. a � �
� I N
Z
D
i
f O
. Z .
i ,
_ _
' �5 -
� �
� A
i � � � � � oo v_ �
w w o 0 0 0 � � D
; � �
� „n,� N
I D t�ii
�
j w is cn cn cn cr� � � � ; -
� �
o a
<
o �+c� 000� o �-r� orz" o �n o ,�+z i ,�s �
� O O � fD � � O • � (D O y O � � O O N�O N N
� 7 7 3 < 7 � X�C 7 -+ � y In
O��'*1 f'f O� fD S O� G)2 Or �.cf 0� O�• W C7� O N e� �
�� i ia o 3 � 3d � o � � ��o
� a e�b��� � �� ��a � �o� � � x ea+ c�
rr tn�. ,� ai o+,-r r+o m ,�r o K a �n� Q
m e+or o� �u-� o� o n a � . a v>> �n� zs n
', ��1 < �n C. ��tD J'O T� ��D J N J. � < lD -i
� . �p ..,•1 � ..... �� �.•1 (�D _.. � � �
��i- � �O� 7'�f 1 S 1 � ?,� "h �G 1C 1 � � N �
�� -+� �+o J c�i � � jo1, �c�< � ' ' m .
, .a .� � •c�9 • � 9 •� .o cu r+c», �
� r►�j � in � o > > m � » a�o
��� io �7 3 cc e+C7 cG � r �G c�x �c er � ic v+ � � �
i, . ._ C .. .. 1 O In N . O W � ef 1, 1n Q _ .
- z5 =
�
o $ >
' �T V1 � A W W N N � �
� � � 70 >
� � � �
D N
� � 01 01 01 N N 01 01 V � � � -
i V � �
� < --1
�
� �i 3 N�D N W N r�'1 O I"'(") Gi �y rf 3 O 3 T� O e-M f/� � 7
O d 7 < 1 7 �-►N -S y O 7 a 1 O W Z •S � O'C N In
W� � � `� � �'"� ��o ° �+o c� a � �+ am.�.• � v
0
' ioi � e+cri � ovi mro � � ow c+a r3o �� Av�i� a i
� �
> > ao a m � r+eZ a �> > aoo � �v� O
.n n � v � c.< r►c+ � n c� n �-r �m e+ �.
c �o �a mom a mv+ � o v+ dda a -�a � �
� �•n � �� � a� �+ > > > �+n � -s . m o
; v� < <* �� �+� r+ �z• rr a t'f • < v �cn �
��n a �+ro a v, s -�a urv o m j< a —�o v �
� �v� J.°r n J� cn �c�� � ��. �o fD m �n°-i -''�i r
' �*m -�-�< —� rr � i �.. -� a � � .a
� �cn� a�� ��3 �N� � � � j i
-p �'
� � 1 -if S e+ S f -ii 7 O D S N. � Q� �
�' `f cf • -M c+�G � tG 3 d fi t-► � �C O � t0 O 3 � 7
0 3 7 i � �� 9 v� +w �� -1f � tn V=i � tn v�i � m �c
7 t0 u7 i 'G 'S vf t0 � � �. �G r►� �G cf r+ y
, VI � C7 � V1 C e+ t'F 1/� "f N Z .
e+oi w o 3 v� c�ru e+ t� . �n n ro rt c �cp+c n
c� H v�i � � � a 3 `*�-r H � a oo � fi� 3 �"-r o° �o
� A N r+eh 7 e*In O Ci O e+�n _h fD � C
I W < � A W � C a ' � ~�G 'f 7 f�D � �
7 fD t-M S fl �A t? n v�
y � *s
I �r m m o a �' �.
' . a ..m �
y
(T (Jt t0 OD A V O W �� li- i
1��
� O O O O O O O O �O �
�� i
N y I •�
,' v�
i � m 0
� � � � � � A � m
o ,
' o o, o 0 0 $ � �. 9 n
' °o °o o °o o° o � i: � �
.�. � � � � � fD '� N
� co ao w ao bo � �, � "'I
� H I- y �
=' D
w � D k Z �
� � � m
o � p r �v V�
� � cc c
I �
� � � in
p < IE
; h i�
� < m (�c
� � N
i �
,' j
I y �
1 � ��
V► Vl , �
� v � � '�c
� o o I
o � ° I
Ij W � I
� i i
� � i
� ; ,
� I
' I
� �
� � �� � � � � � � � � � � i
�o j o �o �►o �o �o �.o
, io o zo zo io � o
r� -s c i �o � m i ru y m �s m -°s v
� a � a �a rtn rtn, �c. ;
..' °� c'� �
.u�r � o�r n�i o�i .w o�i Q
� m
B � 's �r 9 rr �rr rr B � 3 e�-► y � �
� (D ` N '� fD � fD � fD � (D � (p � •
� � n E < E < f � f � Z p � Z �w �
lD S �� � � � S � � S � � � � � .
1
� � � 7 > > 7 � Z �
. IVI � .N 1I� V�1 VI y� � ( , .
i � 1 I
. � � �
i _._
� - 5 5 -
1
I � � � o � >
J �
� . � �G . �G V " (71 V1 A ..yj y s
i� . . .J. �. £. � � � r
� ro m m a `°' c� �
D tA
i
� ro w w w s � � •
' � � �
�
-� �n cn �-+�n -s n� o cn-� a �+� o �-r cn o rr 3 n a
� O o � 9 � �D or fD � �•fD �'o 'f o a+ 'S o o� � 7
. -1 G 01 .'7 Of �9� 7 Q 7 O Z 7 • 7 '7 1'6 �n
n •o�, � �, a o+ a � < v� o� J cr a�c �o
r c o c��n -+. ro � m v-r 9 � c-+ $ I c
r�'�c �a m ro o� � io w p 3 �
9iv � n� c(p� mZ � cn > > < cJ � -r� ` a r►
< f� � f'1 3 l� J t*N t� -�d e+� �-r� T �� N
a o �. rro m . �,*• o� j
�v � � .+ � c<c v�a --a a �v+n � i�.
o� �� �+�n s -+, �< � < <+< I� o
'S � N n j -+ 1 y • fD �d fD (D '� 7 \
I �r« c � �o c�� � �c n J•� "� j
; -+-rn m P�c s o -+, s< -+� `� -A �"n �o .
<a �c j a � cn i j ro -s �c�z c �a
; �� r � •� o m o • o �•o o a s
e+C �. v+ o � �c ro 3 � 9 � � 3 � � e+
�n � :o �•� �a -s �D �e � �o �n .r. �
< s na c � v� 3 e+� p rr �
; fD `* � � � �`* in'n '� o� � c ti vmi �°
v�i � cr � �n in rr rr v� � e� v� � e�r f'� o0
:a � �o� r► J o r►u� -s �-r�r o �p o�
� � 7 �� 3 ' • A� 3 i d 3 0r .�.1 � �
n � e+oi c -� � a '� n
i
O F � -�N ef N N Z :V1 I
' � A e+ r+ e+ fD '
. -S . O' . . !�
fp 7 <
� �� (
OD N W Vi .-.T ��
�;'� 1 �
� cfi O cl� cn O � t0 �.+� �
N
� � O O O OD O O 0� .� �
0 0° °o °o °o o° °o �r� ,�
DA '
.. � t�-�A y �� I �
� ��. ^
�s+ v. i
� m L
�� 9 m
V O CJl 01 � N (D �
p� O O ai .cn O� � � �
�i ,,,�
! . p 00 � O O O � �� ;
'�, p O O � O O O � 2 m
� p.n-. �-n. .n. .n-� � b i �
j � W 0� . W Oo o� � �
i IW c
� Eq M !mA �(nD y �
N -� i o �
� � c�J� tfl � ; �X = �
�v O O � '� Iu� N
p p p tn T •J �p
p O O O c
7 Q'
n n � � �
:1 OO W � � .� I f'f
�` A .� . � D i j O
I p�j t�fl cn � A l�0 ; 'tl 7�c'
! pp O O O O tE � I� \
I ' O � � O O O O � � �
C� C7 C� C') 0 I ! ?
I'� �r rr . . r-� rw y �' ! J
, W � CA 00 W � I .
�
' � b4 y I tC
C ! i
! V CJ7 V7 2 1
. y ��p O
� O O Oo Uf I
O 0 � v
I n n � I I
I W W m �
� I
I
l�A b`)
',, � � �
'I, . . . A � . C71 -C71 � J �
� 0 0 � I �
� � �
� I
'� rt v� C� N C� � C� w C'f , I � .
��, �•O c+O t-T O r+O
-, . O G.O � � O � O � O ; �
�; 7 � 'S (D Y � . �D � fD � ' D
i � a �` c�+�' h�' e�+n n i C1
i � -+�� > > > O � m
I �cm •a •oi •fL Q i I
cJ.
n (ZD N ��N � (�D � fD O . O�
! e�rnE aE of of 2
i N � � � s 3 s 3 � �
I 'S 7 3 7 Z
k � � � �
�
,
� o t �
c �
-m i i
I i
i
i �
� �
� I
I
i
V1 C7 f/1 C7 N C) N C7 N C7 VI n YI f") I I
e�h O e+O h O �-h O ff O c+O A O
'S O '! O 'f O 'S O 'f O 'S O y O 9
� N y tD � m 'S (D 's tD 7 m Z fD � D
ma ma mn �on ma roa ma
`-r� `�� `*� `t� `*� `r= `r� O m
. 9 e��+ 9 ea�+ 3 e�f 9 �a-r � ca+ c�+ 9 � O � �1+
vro vro � m vm �om � m v �o
< f• < E• < f. � �. < f• < f• �.E. D
� g � 3 S 3 � � 9 � � s � � 3 � �
�' O
� > > > � � � _
v�i v�i v�i 'vi � u�i a v�i � .
- gg -
: � � � �
. . . . �. .� . . N � .
. . . � . . � � � .� . .
� y
. � � . - � � . A� � m � - . - �
� � � . � . . � � � . .
O � �
. . . .� .� � � . p ��Oj - � �
�'I � N
�, �a �
N S VI O
r c;�� � � �
� � �
f �� �
.. . . . . . � ��N � � � � Q � .
��cv' la �
i �
� rt��►9 � � � � .
� 3 � � � y ro
. � . te..� �� � . �
. � . . . fG 7 1 O�' � ff .�i. . . .
� . � . . .. . . � � . � . . . �� 7 a � N tC
. . � . YI f/1 Q �� 1 � . �
� �� m
r+�o
� x
t Q a�
�
� . � . � � � � . N �ft� .
. . � . - e+ X � � .
a
N
� ^m 'y �
V
. V � . . . � . � v y � �
� �Q � � . . � . � .. . . � � �O ;� i . .
O �
�� � I ,
� A �
�� I
••� 1� �
y► �O
� � i� � �
. ; � � A
� $ _ �
� o � -.�
�
~ �' � �
W �
a a -�
N ,m y �
� � D
.. ' -i
� � C y
$ �
�
� �
in
g.. '� ��
3 � Ir�'-
� ��
;?
N 'j
� .�
i
� � � �
-. � � : . � . � T ! .� .
i
�
. . .. . � �. - � �... . � . � � � .
.. .� . . . . . �.. . .. . � �i .
. . . . . . . ,. ��
�.�O I
� m a n >
O m
�� m o . !� '
�+� Z
D
�? O +
.,.� i Z !
o tp : �
1 � Z i � I , .
� �„�� 1 �' ,
_ L 5 _
� � ;
0
� � � s
�
. a � � r
� s v,
1 -�
D O ; .
a D
o �
� � �
'"'� . . . .O '7 � v�
r �S � ' �
� 1/� � �t N
v �o m � a
m o � �a I o
� i i �
� m � �° �
a� � r• s
� n �
. � � o cN+ 0 �i, �
�� m '' �
N �
�.N C)
� b
S� � k
�f
O i
�c i Z r�o
o z �
• � I
� � I
�� i
o ,� <
� o OD m I
° �
� o D n
O
N y � � �
`. � �
9 O
� � �
� m �
i m
v y
< �
� � y N
p � . . n° � � � �
O W O D z "{
° o -i , �T1
0 0 � o N
° . °o � v
O iQ
D � I�
�
< �o
� � �'
�
N
� \
0 ��
� I 3
N �
T ; I�
_
� y I
V Q
� I
�
� �
I
s
O ' m
� � I I
O �
Z
D i
1
� � �
2
,
.1.3 RAFFIC NG N N
This program includes projects such as traffic signals,
traffic channelization, and street signage. When traffic
signal work is required along with street reconstruction/
paving, the signal work is included in the Streets Program.
Abbreviations used in the Traffic Engineering Program
are:
CIB Capital Improvement Bonds
FED Unspecified Federal Grant
MnDOT Minnesota Department of Transportation
MSA Municipal State Aid
- 58 -
- 65 -
� m y
, : � � � � . . �� � � L� � �. > � -N P D � � .
. � � . - . - �. � � X r�Si � �. . D D D x<y ]7 D � .
. . � .� - � �Z � D Z n Z � n� y i m Z � � . .
�, � < g
- � � � d. OO� �p < � �� � y�m Zm Z y � - � -
. . . � 4��. �txn 41 " �C R1� r � .
. . q_ O-1 . . '� A� 27 y � � �
� Dy my � �V mD �D � y
_ m a �a �3 �n a v�Oi w �
� m� y � (� m� O
� D z � c�i o �,�, <
� s � m =i
� Z
y
. . � M � �� � �� � � .
W 1V �
O� (.J ��I �
.b � . p O O � O�
. . . O � � � p . � .
. . . . . � � �� �
� �
1
a
w tA
N p� n+
� � 0 � J /\
� 0 � �/
' O . ... p . � . O O ' .
^L
LI
Z
m
�
_
�. ,� �
N � ' ~
.. O � . p O O � 'N
O � O . . . . O O � m '�
.. � O . O � � O O �
� ��
� '�
��
M � � �
N ►+ �
� ,i�
� N V� OD CD � .
O O O O m
. , O . p O g � i� . .
` Z i�
� ,�
� •�
M a
F+
.. � 0 � 0 � . 0 Q � � 1 .
0 0 0 0 �
c c °o °o
w �
W
r
N
� . � � .. � O O . .
:O O O y� + o
� � � . � . Q . . . � 0 � . � .
� � � . . . . - .. . . . . ;
- 09 -
. � � .. . � . � n �n � �� � �
m� �� � �
� � � � �
a
r� �
v �
K I�
.►
� "'1 . � . � � �N IA t71 W � �0�1
� -�+��o O o1 . ni "'' ai
r- � om � go m � v o
_' I 'y
� u+ � � � 0 � �y
� � . . � .. . .. .. 10N� < � -�a .. .
�n < d eo � �' �
��
. . . . . . -i�O �n N � Ir, I� �
� .. � . � � Cf� O 7 O � � . �'��f .
. . � O� O N� � N � m � �
. � - � 7 I -A-' -w �� +
./� J
� � � �k � � (m�1 � � .� . .
� pJ a e�+7 v�i C� w �
fY �
. . - .. � � < C 7\ 0�1 � -+. A � . � -
. � . . . . ff -+� f�D � � .
. .. . . � �. .. v�i0 � � � !p. � � .
. � . � . � � � � O �c �
7 ,r.
in I
O � O CAO ^}�� �tl +
� � � O O W..�� ' .
O �
1
°o °o p g � i
A
�� �
�
r.� = O
� .�.►��+ �-n.A �nNi � 4
o °°o �° ;a g m
o � :o �
0 0 0 � c �
o °o ° ''"
�y m
;� a `�
im < �
o °o °� � � � a
� � �
. g � .. . O O � � ' �
O p . � O
� !
�
'C
J
� �'► f'f d► C'f M ! I� .
. . ►-' rr r+ ►�A � A
O . W p Oo0 + t : . _ .
�^ I�
°o o g � 5o j '�
0 o po �u�i
N � 1�
; -i
� � � �
N d
� � , � � f)V► C'f!�► 1� � :-b � .
� � W A OD O C M �
��..
O p Z i n
O � � 0
O p � � � �
9 i
m �
I �
o a o a o
o �
g o 0
� E
I �
>
. O l�
G t �-+ i
. � {
O �
2
� G �l f` �'
- t 9 -
�
p � D
' �� � � iy
� n � F
-� s y ,
� �
� � 3 .
s 0
o �
< �
O p �N � �
n � < rn � m
r i In N � ! p
Z
. � � j � Q � � . .
. � O O O+ C; � .�+
� "A-fi �7 Ic+ O
'7 �n � �' \
� I7 -�
. . N -A N T �p Oji
7 -Y��• C i�
�f1 � � �• �
�r.`�' m `' �
y m
n> > n �
wa � � oW, 1°
� n v> > � i�. �
:� rr m O 'n - rn
o g 2 cn �
m rD ��
� � �
�-r <
�
:m '
^y v+
af+ � . m;� �i
0 o Op � i
0
F� "
o �
�
o �° y y �a .�
v i ;� I o
m G.
ey+ c�v, m D n')
0 ►r OD b y �
. . OD O f0 a ,� �
� O � Z ;
O � � . . � � �N i m.
'O o V�
a c �� � N
0 0 o D 'm` z D
�
� -+ �' m
°o °o `" o " � (�
° o $ � Q
�
O
� y n
�yr� < IO
� � � � .. C'f b�f i ,'S
. � � � � OO O � { �N :v�i
\
O
. O � - � � p � H � � !�
i
N n
�
0 � . . �OD Z . i
W O Q j �
O p � O I �
� O C i
�
m j I
�
' I
t� ! I
� �� i
o wo � I
0 0 � I I
0 o i
I
� I
� s
O m
O �
z Q
;ti
2
D
�1
� C
Z
I 1 1
. . � � � � )
� I , I I
. - Zg -
z � �
: � � �
�� �� � � �
� , �• S 4
_ m �
: � �
a
< �
; �
�
� � � �" a�oo °i
�• �
n °�o o°'+ °� � "' `"
r noH o°+ � Q i �
�� c i 3 i'n °'
.. . � .O e?-A ~ p �
.. . �W � � �� �
3 � A y J�,,
�" �-1
� � . � - . . � O '�AS 7 m K d
� � < Or N �A. .
� - - � .. , . � W � � � J \ � � �
A
. - � . � e+� N � �C�
. . . . � �..� � � O R1
. . . . . � � N O � > >
. . � . . . . . . �- -�N W � � r
. .. . . � � r� et . � � 7
� � n .r.�. � . �
. .. ...7 O \ �
�e�� a f� � ' �
� -�s i � � �
�
�r I
� i
. N " .. . � � � 'r y (G . .
1
. � � . . . � . . . . .. �.� �� O �1 . A • .
0 �
O � i -�+. �
. � � O � .. � . - � � �. . - . � p �� A i � .
Ny � ' �
...�
L► . . . � .� . . - N ',-`e)� T �. �
� � � . . .w . � j ; m `
W + A 1
0 0 � a ; -�•�
$ o a � m
< o �
� < �
- y
. . M � . . . � . �M � . O � .
W W W W �
Z
_o d S � � m
$ o o � � b t �
0 0 � -s Q
� �
p d r.
Cf ^
� .
. ~ � � � . . . rn. N .� m+� � ,o
o� WO+ �v�Scn�O t �u�i
�
O � � . � O Oe�O O � � 1
�
°o °o °o $ o° n °�
� � �
�
H► T
N ff
. N � . . �►�-� � . .
01 W Of �
O O � p
S • � � g
°o
s
n , �
m ,
�
�,,►
.� •
o W o " I
$ o � ,
o �
i
ro.c►°o _''v7i �
� sa ydi �
vc �• v-+ � s
odo r'� � O m
� ... N �o� N Cr � .
. � � - . �7 N -1-�+� . � � F
' � � � C�O C O I D
A �
! y �
.. . . , y � . .. � .
� . .. � . . � � • �� .
�_�. �� �- ? �
� � �� ,
4.1.4 BRIDGE
Abbreviations used in the Bridge Program are:
Br.R&R Bridge Replacement and Rehabilitation Funds
CA County Aid
CIB Capital Improvement Bonds
FAU Federal Aid Urban
MnDOT Minnesota Department of Transportation
MSA Municipal State Aid
PIA Public Improvement Aid
- 63 -
- � _
� m y.
� � n_l C� � D � � D �
D
� v om�c �kn z � � �
. � O mD �D � � .. ' 2 . NZ y� 9 Z � . .
Z �
M O0 mZb � . � c�n� Z3 z � � .
� Z�' y�c +n � vm �D � � �
1 D � �
. . y.-NI � �.� y . u-�l . � fl r A� N �.
. . . . . � mGl �G� . < . �jM C7v a D - (� .
. . . < Dm . �"cn . � . <a mD p N � � �
� � � n f�1. O m In �m D D C n Iri � � �
. . . � m� . � . . �.� . � . . S . r A � N . m � . . .
. . IT- � . � m C� D O
� �m �m . . . b � Z ry < . �. � � .
O yZ � m � y
� � O
z
w
� � 1�
N
� b � � . � N ^� � .
W 01
� �� �
� �: ^ v"� �
ao o, p s �
�o � o �
0 0 o y� D
�� �
O
Z
�
�
�,. �„ �
~ � �
`O . L�
� � � � v
� �, W ..
0
� o o ��
c
�
�
a
'�,
a �, �o
� .., " j-n
�
. O� � � N � � :�O �
. � � W W � m .� .
V v O v� ,O
O
° ° m
v j�
� 'N
� � ��
A w � ;�
� � � � � ��
N V t77
� 0� . . � A � � �
. . O . . . .. , O O �
. . . . . . . . � . �
2
O
O
� � �
� N N � m
v ►-+
° o o V
° o 0
� �
� � A . . p . . � .
� . . . .� .. . . . . .
V� � � � � � � ~ � ' �
, . . � . . . �O W .. .
W � ' . .. W 0 . � �
. Q � . . � . � � � O O � . . .
be �
- 99 -
a n
W N O �O O� 01 Uf y � 9
• � � s
v 1� � �
� � N
D N
1 -1
V A tn N y cn Oi y O � .
� �
A � O �
o v+ oa oo c�ocf ze m o cn o cn c�cn D
z J z J o � .
'7 W 4e O O � O W N tn N O £cJi �► -1
O Vl .r � 'f � 7 05 1�CT 9 � O�1
3 N 3 -� C'�tp tD 7C W 0� N O 2 V. � � V7i
,. -�a � � ,,�+ro+ z" °o" � ° O` '
f ao �oo � � � oo W W m i d �
i� � r � o i r i rn J f�
� �o a �.� � � m -� '� a
�o � o� i x ��a m o �o m � ,a I r+ �r
�W �� 70� � W � �Ul � A O� -1 �• O
� W v � v� � � � `�' �£ �°° m ' \
�� a o m ro � � �- c+m I.o w
�cn � n c�i ' Q m Q u�Di � �.' \ ;y� �.
� ro < m � j c► J �-r i n -+ � � a
m� i� �� a m a� �� s�� y �� �
n
QD dW . � d : . tD7 tD n v � a � ,W .
� < � . � 'O OD f7 < Oi 7r O'OD !
.�.fp fD �N '1 . N . (D fl S O '7 � �v�i
N W (�p � O � a �� � • � In. .
'7 'S � < � � N Oo C Z Vf �. �
• .(D � • A � fD �D .
. y � 7c'• 'f �
� i
..,m � '
A N A 1p„N,� I N I
m.
� W •A O O �D 01 O O � ,
00 00 W O O� J� Q-1 �'G �
O � O O O O O y(� � < I
O O O O O O yy = ' �
�1 � �
Fs. 'x v �
o� m G.
c3ii�.-�. .�.� oNi > n
n°D'�' �;' m o i �
a T+
O O ^�J � � I�
n (/�
v
a < �
m y
N
n-' =� � o y
o D � Z -i
� � �^ m
o N p �
0 9 v
O �
� J.
� ��
c� W+ f� 3 � po D
«�-� -s rn n� c n�� i cn v3i-+ � ',o
0o rn a .P a�n� • �c n�o .c
cn �p .a �n �v �o � m I��c-
o° �°o o °o o �°o °o � �0 ��
0 0 0 0 0 0 0 0 '�
c
N
N r.
� T 'O
�� � N
T�O 2.
-' O ' 1m
o � y '`'a
o c �
m � ',z
;�.
W� , ��
,� �n� �
zrn rn ;
pe� m
�0o O � i
O O �
a< a c� v� i
o m � o .a
ui � n� «
n� w � inu�+ y
b*+� c oa p m
� > >
� o� � a � �
O
7 O ��� � � Z � �N
�n' n D
�
� �lG tif � P��i : O
� � � � I
�� � i
' •v w o
. . � m o m � � i � I
�
_ 59 :
� � � .� V'1.. t7'f . P A. W W N �. � . � � . .
_ . . . � . . . N . .. . . V . � � � �
. � �1 <
� �. . ��� � .. � � � V � � N N hY . � O .
� . , :��._ . .. � � . . . . . . � �
. � N a N IW �N O�r ��+1 0= d �CD QS \ 'f
.. �. �f�0 .. a O � �� 7r7 V �N ��r �.J . � 7 _
J Q (i� � �
e► �1 a
� � f'f � . n V Z'V C�i N S i-�►� N�n N `ry' � � � p
. . �� . .�D 1 W .N W�� 1.rF ��� a 17 d �
� ��N . . '1 {A 70 1
� . . .. �� �W � � � �C �� '7�� W � 1e�1 J
lOr
; O
- � '� � � � '�; . . �O � .,.�,. pyj • �e�i � �7 � 0'D
� � , N � A���pp N < NN O f71 � . �
� < � t'yf � . �'Nmf . �7 . Cf� � � (�p � .� .
� � . fp . .r...., p 'G +'O OD '! a
0 �
. - . n W � (D f? �� . . ��� fD 7�C' y ' $ � N _
E N N �+O
� < ad -°i+_+ a c°�i � ' �
. � .. . �. .. � _ 'f.: . N� � fp � � � �.
. . . � . 1" � � a iy .
- . . Z � < 7 N 7b! A 01 Z . ly .
� � a a rn vc � :<
� �
.,m �
� . -� �. N N � i� � �ppa� �1
. � V t7� .t0 � A -+ p "''� �b i .
. V . b . OW1 � . N O A b $O �� I
Y
0 � 0 . 0 � � O V � � ... .
. � � O � O . O O . O O O �y I�y I �
� � � "'� 'T � �
Iry � �
I� m
,
� �_ � �
� � �
�� a
a .�
� <
� . �3� � T �� y ' -
W y $ 3 � Itn = �
� �f N�/f V� 7 N Vf N � �
N�-+ �D�
� �? N �„��p � r � � m
� � �C C CO C•�� � �p I �
. . - . . . . . ' � 1 1 . .
I
�
C
� � . � ""�4i � �. .. � � a A 7 V � ( � . .
� . W V .� .� C�QtO � < � . � u. .
� � O � � � ��O �j �y � i O .
d �
O � �
. . . . . y I � 7�
N
i \
. � . . � . .. . . yy N 3
� �� C
W� Q°��N � C-+o�t0 WOD Z �
� .�t0 W � � O d V �O ��p O r.
�p '�" • fN �
- � � � O�. � � .O O . � p . p p � � .
n m
m �
�
J .J�
�
. . ����� � �� � �
�
G ± .M
�O p a s �
. O
. � Q!N {"f � � I .
� e►� 0 °y
< -y
0o a a N N g i !n
. 'S cf -+• � � � �� r.
7
.� . � m�} � . � . . � 77- .
. � Q�� N � . p, � . I .. �
. . . . �� f � � � � (�p � � �
. . N W? � � � � � ! I . � �
� i
Cr O
.. . . N i . . . . - ,.�i, � � . "
.. ef� � . � .� . � � p ' .
� . • . � - � . . .
• •
- L 9 -
A � � a w n~i � �
� . � g �
� � � . a � � �
� �m
� .. . .. . N �� - IV .. IV � N . . . . A � A � � . � � . .
t„r t„� �,a 1� ,� �
� . 70 G9 y � W 3 Vf :.i 4 � 70 N �n C � N . � ..
� . . ���f6 'f fp �J. � r. l � O.N N �^► �.Cd . N 7 � . . � .
�n a '�i t w !e�t+ � -i c � M a � '��'
-�i c. .... r+ ev 4 �o -s a w o�
� � �.�O�r A ��. ? 70� � 70+~ 30 1�n N� N -�� � �3 � � � �
c+ < x�r �o m o n � a ia w
ro �o ro ao �,+ � m o c. � i� �
eu _; 1 � � ►�-� � a o� e�i � � �
� W �
_`°�° �5` va ro� �m ."�< � � W
a b c o a vr co +n � � -�
�+< -s � rw �cp.� o i a
� � � � 1 � i�r � � � e"� � . � A 3 � A
y3 �� A� �< � � O w a
°o J' a' ��'. f° '� � m :
. �A Z � . � W • '1 � • N �� . � � . r► .
d . 7r• O �S < 7D
� A 7D Or O N ^f N � � � : � N .
X'. . . �� . '7 . � Z � . _ � .
� -� r a � �t'+
� . � . . � 7 f{I � . i y .
� ' (� I
M �y
r.
i n
N . N � ..--. A � �, ►+ r �'� I v�i :
. � N b v O�i O�i A g O 'i I
� � . p o o � �C o O n ��c �
� O � O O O O O �Q �v1 �
. . � � � � �� i� I � .
W 3 � � 3 � I� � O
' «.a a.�a a.•a � g rn
o+ v ao w ,, ('�
�o o iu iv .� �-+ cn �P �m � �
ao 0 0 0 0 o d
ao 0 0 0 0 0 ,� y
'� �
� �" `' 3
� a � a
- � � '� -+
o 'x � �
� � �
�
�
. o ,� �
�
... ;
3 'V 3 � �r tn
� . (/1 M � VI M ��D
awa awa �m < ��
W OD �D +A i � �'+ .
d� i ff
iv o� io �+ A �tD
o O o o �
" � . . . . N �-'Oi v► . y I .
a�a � �
Q pd J I
1D V
N � � � �
00 ;
.m I
�
� I
� i
�
a�rc� .
��� j �
�� � s
� oa � ( m
a � �+ • �o �
0
� « _ �ro '
�
W� s � i ,
O �
2 ;
, �
�
- 89 -
I �o v v rn cn tn 1s � � D
y O �
I � v � A V � � i �
n � y
I I �
� ti 1
� m m
f iv cn .-� r. rn v rn D � ; •
' . O
r-� N � U1 N � t
� 7C W O C �l'� � �n O N C� N O� �OD � '�
z� -+.cv m m c a rn � � � ro i ;a
. .r u+ � c a � -• m r-� n.-� �.� � �
iv r+rn w o� �,m � ..• .• �n
� O 1 -+•�S 0+ O Cti N i-+ O/ r �
� -+�N 'S f'f f/� O V n (1� � O
.'O � (1 r+ tn fD '+ �n y O fD � 3 ''1
vm, s ". � �' a -hsn �a a-ns � m a• a
c rn oo n m ao r.o+
-s �s w ciz n a � w � a � i�
a� v m z �• �r ro ro� �c-� i � ;_
� s o o v, o a�n : �+ a .� � ��
� fD < < C O < <f� t-► 7 N
�. � � N fD fD Z < (D N A fD d c+ m �j i 0�
n�+ � -s -n m -s a ro
M�
n oo � � w < W cn moo \ ;o ,�
�o�o z� m � z m n 1,� a � p a v�i
• � c-�• � �c a w m
J < � ro ni io cn i
< � ai � o � vr�o s F< �
i m � � i � �o � � 9 0o I
.. ro • `+ � � � � m c,c� 'i ..w
3 � m n �c-s � � p �n
D z W . Z f�
I Z < £ Z i
� • fD N
• 1 fD
. Z
..m .�.
tA y
�p-� �
N
. . . � � W tJf V {a.7�{ .tn . .
� V i--� O O
GJi. O � �-+ '�I 00 O� �
� � V ' O O A O r r N
°o °o °o °o °o �n0 rt �
�� m �
�
°' O O
� ; m
� � � �
� a m
z m
; .� N
� o ..�
�
v+ m 'J � '�
cwa.� .�'owa►+ CADN � n Z D
� � � �w a o � � � � �T
� o o °�OO o 0 0 �' o � �
0 0 �o 0 0 0 � � v
I � � Q
� � �
�
� . . 3 �� � N ,S
H �
�N D ,� �S O
�o �-. m � -s
l0 N � � 7C
1'1 N
O O (D \
o O n 3
0 o p c
y 7
N n
� �
C a
Z �
O
� N 7
C �
9 �
n �
•m �
�
vi �.
3 � �
� a io
rn
v w �
�
0 o a�
0 0
0 0
ro
� s
O m
O
. � �,
! Z
I D
' i O
i 2
� li �
i ° j i
I • I �
- 69 -
� �� V� A w H g
� �
w �j �
'� D �
m
. . _ . . � . � �.�N W �A � V � O �� . .'.
a o �
<
0 a�3� �oo �3 Q oo tn A -i
a. � � � � . � � � � N � �..� � �: � � . . .
< �o -•.� a� a w � �
r � �n n�i Ao+ J.v�i � �n� Q �n
. � . . . � . � ��+a 1 171 S� � fp J � � .
m �
� b�° a a >v -s °° � { a
�� �� � � �� � J
�� a � � s ° 1 �
� �
.. � � ' � Q a I�D � 'A 3 � � .
� W �• Jw rn � a
� � � ;o
`� � �c� e°�i a a� �'^ v�i
�o • �o ro � �
o<° o Qco ��°
. . -M tp < '7 � or g �
.. . . . . . .. . . !.� - � tG 7 � Y,i 0 .
.. . . . . •+• fD (D S 2
n oi cr r.
. -. . . r�. . �1 . � n . .
W _ N
fD
N �► �y j i
O1
w �j� 1�'�
� . . � � . . . tv71 W O Q O N . .
pp V 1 i
S . . . . � O O O �0 '^j � � .
.. � � � ...� � • '� .
� � Q
irh
� : - . . . � 2 �' \/
� J �
. W � . � � � � � �
S �; z m
� a N -
� _I
v t„� � � y �
YV� W V SO�O � ; i+ _ "'�
w � A
� �� � µ m
0 0 0 0 � o H v V�
� , €r
� � D I lo
. J � � W VI {�p ; ' I y�C �
. CTt . . pO O! � , C� .
\
S o � ��
A
. � . . . a . y . ��
� � . .. � . � . . M i I�
A
. � � . � W w J � � i . i?
o $ � � I �`�
0 0 9 � �
� � ��
. � � � .T i I.�i. .
. ...p . . � �� .
00 r I I
O . . � � � � � I . .
O ( I
oa � � ! '
� � g � 9
�1n -.� � y
�
> > • p � m
a 9 ,
a o I
h 2
� � :w
e��► 2 '
�
a
I
- oc -
� D
►-� r .r-� . ►+ r r+ ►+ r+ � �
. . V v rn O� O� O� cfl t7+ � � �1 . .
. . V lT W ►�+ 1-+ F-� � � r
� A A A � D N
1 �1
� . . 1�1 .. N VW W W N IV W S O ; '
►+ . V N N IV C �
!
� -i IA C7 N W Yl G7 3� .'V N .�C.. Q m 'S .'O 17 D �
O (D fD 7 1 (p '7 • 1 � 1 O fD Z fD (D O y d
-� fD G a�--� .fD 01 1-+ (J� N -p �E ��'7 7
a w � � f..� � v, a-�, a a a a u,
r v i rn.� n . .� n� ro io�c .•.a v
o v v ao �n w � �s m -s c� ao �
N Vl O •+.D � fD r 1/1 . N fD � O d 'T .
. � e+rF r 1n < ,'O 1-' fp N O c+ -�• L
j. r°' et m m ao ru � ro n m I� o�i
��, z � � v i en x�a f� �-r r+
n ao � a .r. r.r+ D c �y m �a �.
e+-s m� � oo N 3 �n ►-� v< � a
m rr i �o�o rr o �o a � o � �� \
� V I r► !D e+ �O� In . (p J �
N 6 VI (p A O O� f1 N '7 W � O � T �• W
- O� f�D .� N N �n v e�r i-r �'f 3 � .
� < a �'S et�c �-+ . rr c.�.3 'O n'
� (D C O• O j f A C� O $ O �n \ I oCi �p
� • � ..w < � •�G "+a 1-+< J � I� H
� < hw m � a a am � m ;�
'S • er Q� Z oo r+�n y ,�
� �•• � �+� < � QN � � � a
� n o a• m o o s av y �o�
,�< � • < < o � 3 c .� a
� cn-�s � c a i :� ,.zr v a�. � rn
i o �o a z '
Ts a co < -s 3 r . Z � i
< g z m � < I�n
fD < � � m " i �� �
`° � I< I
+fl an a� —y ti
. .� w or�po,i .v�pi
. Cf � � N �„� . ,
O~D � N �Q '� 1
p1 I
�o o °o �� ' "^ !
0 0 o y p ,�+ •�
yy I� I �
d+ v'� a
� � i�
w m 0
o �
� n
n N '� m
N �
N (p ,i
0 0 � a m �
a ° j� -_+ N
m � -'�
�v `t_ �
N y i Q, v�
� '^ 0 D
N � � Z �..�
V � m !� i'T1
o N p v �%!
o . v� c
s � �
O �
� i° �c�
v► D I� io
� ; � ��
:A ...
V
m
� � � jc
' °o p !J.
N ['f
i +
�+y N �
C , .
a
r" 2 m
N � �
v � y
pO V
O � �N
n � Z
m �
� � : �
C'f � i
,-r
N Gp
_ �"'� N
�D �p � �
WO � � ! i
O i j
; I
I
A
' D
O � m
y I
' O , c"'
2
D
1
� � O
2
• ` � II I
' ii �
�� ��.� v
. EW R The Sewer Program includes sanitary sewer, storm sewer,
and ponding projects.
The following abbreviations are used in the sewer project
lists:
Ast. Assessments
CIB Capital Improvement Bonds
SRF Sewer Repair Fund
WPA Water Pollution Abatement Bonds
- 71 -
- zL -
. . . . . . . . . Q � . � D .
. � � . � � � � � N � D ..
�1 � � — > Z Z
r � �. OX rv�if �Z . . j . mym mt� y� y .
. . Q �� D� fA Z fp D y U1 T� Z
� . � �Z ZD m .� n2 .�-1 < V . .. � .
� m 00 m0 . A . . �� � mm �D 1 O � .
2 ZSi n�c m O �< m� x 9 �
G1in . min v' 7� . ^' ^'n � -1
r
D=� � -� � m0 <b � m i
m m4�i mGZi y, mm m� n v�i D
D D � � D
. � � T . O m ��. � . f 1 m D � O � m .
m � �� � �m m cn m L�
m m� n v p < p
� m ��^ � � � 2 n < .
p a z .i m p rm
m � �
D �
2
�
�
b, en .-.m �
rn w w w rn �� �
w.
o�o avo °o w � O� N
�� N
O O . � O O O y O •' � .
,,,,y 3
1 �
i�
i O
fq !A I�
U7 � � ►+ . - r+ W �
�
. p�p � p� � O �-W+ O � i O .
O llt. ' O tfl O �
:L
O O O O O RI
O O O O O i^
�
1
m
;�
i3
� a In
�, � � � �
r O � V W �O � !� .
N �p � J O V1 �p I VI
� O W . � ' O O V � � �
O O O O O
�
O
�
O
�.n v► �
A N �-+ �
� � OWD . . W � A O ►� � � .
O � O � O O O � � �
O � C � � � O O O �y �
O O O O O y
N
�
2
O
O
t.v tn �
cn A ►-� n
� �I. N � . . � F+ W
m
.a
� lJ1.� � . OD OD . �p .
V
O O O O-
a �
� p
W . W � � Of W . . .
. . O� .. {�!f . . . . . 1-�+ O . .
- Of � O .. . � . .� . :01 O t+p .
O . O � , O. 0 � �
1
i i .
. . . . . . �� . .
_ �� :
. �� � � � �J � O � � �
. . . � . . . � . � .
� r
� A i
. . � � . . N . . A =' � ; .
� � � � -� � . . . � � .
< y
0 � O � O Q'W eM S�t S VI 11• N W Q"G Vf l'f e+�Vf \ �
� � . f►1� t�t�A�1 O �� J�N O rt a��}3 O 7 O ?O � � � � � � .
�� Z fD 7 7 W V 9 I�
. 7 O'��.N � . y ���•� � VI N Z � fD ?p S g �G
�O (0 (D 7 W fp N�N 10'S N O N W n O A � I�r V�
. . »�p j� �3�.'� -1401pe'► � fp C »N��� � • r'� � .
� N D <� C N � Q�� 'S '�7 C'7 ?�'OiS � N C v�i rt � IOi �
� - '7 C IC N 1/1 IA IA Z � .,
� . �n �.� � .+.. .vl N O N I�/l C O A fD � N ef � � . .
-c a d in � � �+e+� ��o a ��r� i � �
m �+�,u+ c►-+,H a -s c�y � c �n � ,�
Qs� �� fD � � nt�nrt'* � no � rnc a m c
�� E� » �
� �.v�e+-�n � m o��roa rD� � ...
rrNao �-s � ac � m <�+o �+� �:x p �
�o �+� �.� ro �cn� � �o m -a o �o � �• m
7 r'►Q fD 7 VI e't�fC "A� � N..N 7 S � —� y � .
C tn S Gi � e+e+S� � ef � fD F f') y v�i
. • .M�•'f. • D ur d �n �O� D 6 O N �. � .
�c � r°o b� °c na�-°a' in' . +'m m ��c-u�i � � �
A 0r �G t1 7 GL S fD j � N �fp � N
� . f'1 j� N �tF�•O �} _
o m � sre � � � �t� �� n. s� sc � :i
a � cva= r►� �croo � a � e �
�, m �c �t `r � �ii
IN
d► rt, m
rn -' ,P �� ��
� � �c �.� !�
V o � O O ;i
O"� i4
ro
� ° ° �H I'* 'O
--� �_ �o
N
S w � � O
o � m
D g S �� m �
o la � m
' N
a a �
�
v► m � � �
w
_' � ' e b
o° n ctO„ � > �� _ -1
o� v � � � �T1
� � �
0 0 � i �
� � �
� a s
0
�
� �� z
�N I
v � �� � � � � � .
� � i �
� o �
0 0
� � � �
,
a � o
1� <
N � 1�.
� N
0 � �.
0 O 7
o �
n
•m
�
�� m�
� � N �.��i. ; .
n
� o t° � O m
�i� �� � I� -
N � °' � Q
� � � � � � ,
i �
m Z �
. .+
_ bL -
� � � ° '� '
0 9
. `� � � >
� � r
n D N
� � � .
01 �
� ;
G j N
-i -�•�� 3 � F o �3 ef�. N N a 7 tn t7 N D J� �
o � m � a mcma oro � x � omi� � � z
� v+o�ino ��o � �-►cn�iv+'°'�< °•h� 'p''
r" �Q-s -s �D � oi �n . j..s�.ro ru � � N
m �•a orrv� i m � . i nn �
N�� � -+,N fi-� > > wo m ��� p Ia ,�-►
rr t^r�r �G c � 3:n ?m m� � O t, • 3
W O fD �N.f'f � �n n O n• ►+O O Vf� T 7
t�i� 'S C c?t�Y d N Q C.+.� < � tf� � J
'O(D 'S � (D �.9 (D �G � O '7
a m � n9o�n hv�� �.v+ '
c 9 v rD �n � i-r a .,-�� fp cn s o � E � �
—�Ai Oi� N O. �7 t0 Z v+fD J J � .�
. Cd. .N �O O T7 fD F PF fD • •c/� �}j C
1/� O 'S 6 C -A� � G.-�•O 'S w n�o�c Oi
ro -s. i ro �+ • -+� �n �� �o f s �
'� In S V1 N V1 -� 1 fD (D N e+ �
mn� �r�c �o af .+avi ,+
� �o �o � o o � •� a � �•f o� cn v
v� (�D�D '�� ty < N �n �.--�f�D N � fD O�S N W
� (p � 1/1 J.
. H rF t> > �N ? O �n .�..p � N � Or 3 � �n
e+-�•ro a+ c t� o < er a c v�s -•i
� < � � -n c m �J or m ro or cn � n
fD � � �f(o � � �•e+ '�t < j rG
� a ° � a � m ��v ���c�DOm Z m
� � � o o � z -�
� °' � '£" a�� �-°n j
�n
� i
W —+ �-� .-.. .,.y � i � .
V7 � Cn O . 0 �� 1
� O W 41 i i N
W Q � Qp O ;cC '
O O O O �i ;� I
� O O p �� . �� I
y° � � �
_� I�
� N �" �� 9 m
� �'°o Av+ 'a• a n
o° °o p � �� � '�
0 0 0 !v � m
' o
N
�„ .,�
n
� ys N i� y �
N
O '��70 1 ix Z �
0 0 � m i� v I'T1
N o '� o, N
0 0 � ;n
� N n
0
61
S �C �p
N D �
; '� ��
w �w
o -n o {
0 0
0 0 � � �\
N
°o °o n I�
O �-s
-�'i , ' c
. N
N
I �
O T O � � v�O v� � C � i �n
� � DNe+ �
w• o � o i j�
0 0 00 00 � O
° ° C
m � i
� �
v+ a�v ,
i
O T O I I
O p i i
O � � I
O p I
�
. � � .. � ITI C.'V IA g � � I I
� • •e"F N
. . � . � � � NfD C � � �
9
n
�v a o o O i m
v+ n,. n� s
� °'ov �°' o I ro
�~'o m m a
. ..,�n c.�.w n 1 . . . .
.. f�'1 h 7 � �
� � � 2
• i
< < . II
I I
I �
- 5L -
� � . . �� � 01 . . GT A N N � � S � �
� " � +N � a A
. � • " N � � A A � � �� . .
b U
� �
"' °' °` °' °' °' � E�f ;
v v v o a I
. . G7 N 1f/p� N H N N N W . rF Or N N N O W �Oi �•1/1 r�W � � .
� . '1 v1 Z� -�' � O � N � N �n:O O � N � ro � .�,,�: . v I'7
� W ef�fD rT iV� � s4 �fb � ^S V1 e4� 7 A N e+r+ � N
� �O�^i 3�.�?. .� O�D C�. � 3 O�D .�i.�. �7 m N -J+� � 1n -
A�
� t�7� � � �3 �r�o �� �� � eA+m '�^ � o� � � i,�r 3
. �� e'NF—+f�0 O N � n �'N � �f0 C •.i.(D �-+N Pf 7 S N � ... .
m 3 � � � m e��►� zo.�� � a � ��.v�i � ��
� w� �r � � -r y c 1D u� � -^ o i > > ce m i
O� e'r O � T. �IA (Q � f� �
. . � � 'S C fp N A iY N d �N Z 0 1 N-N Z S"h V1 �II � .
C• R n 7 �p 'f V'N In y N � a (D �N (D
� � 7 e+P► —� O 7C d 1 Y� '7 � M 1/��p � .
N O O O 70 �j 4� N � t�+� W S OD�e*N .
v� c1,� m �a �Da m �+o� � a o �� a �
rr.� � -� '�! o '' �u� e� e�+h � '*� r
� �S�1 O •+• . � .
� O -h fp -+.�� O Or IA O �•O . O fY �•t/� O �
-^�aa -� :� � � , o � : � , � � �
�c er cn m � ro � ' x ., fD ro v �
� • -� � s O
e��r eyi o m a � v�i � `+�� � � uai 2 .�
� N � � Z 0-+� ��D � .7 a�m'. . � e+ N j, . .
� � t�F < .-� fD � �-+ ,f1
(D kp
4� I
� � � I
� II
W A (T �;� ;W
0 0 ° p� a i
0 0 $ �(�i� K I �
1 V �
� � m
� � �
� m
� `o_ �
d+ � � � g
n� � �'° i �
� �. m
O � � n �p �
O � � Q
. O � �
'�.
� � '�
� S
O
�p < i D 7�c
O! � � y�p
A ! E
�
i i ��
� y i �O
�. <
a`�' � ' "''
�
o � ...
o � � �
0
� �
.rn �
i
a � �
�wno � I
. WO � �
o �
o �
; �oo� ; ;
. . . � . �1. 3 ...1� � I 9 �
� n c .� s
e��► � �viE O I m
� � o� � I `
n c�+°• m Q �w
� �3� i i
m �� -�j 2 '
< o
. . .�� � . � � . �
. � . . � ...�� / . � .•
�� � 61_ �
- 9L -
D n
� .r � c, o a
� o � D s
� � r
s ai
. � A � . (T N � � O �
a
o s
<
In ��.h ON nG7� IA NN £tn C7�-+ ND�ND�O 1n N-1 � N
fD � 7 e+< I�� <. � O tT fD � fD�G O '7 tT�O < fD (D W
f.�•tG O N f0 O Z�O f -+ �n V� 7 < • f'f � (D 7'O'� 9 !D
(D O � -' • rF r► (D N rt c+�n -�. .+.Oi (D • fD N N Ct
�
Z j Oi �O . �ef S� � A fD fD tf� 7 t?'f 'S � ^f (D I
-s v+ o -r -s � -s ro :c m v� v a a �
�n n�o �+ o m o � cn � c �f a m -�.-►cn-• O 'or �c
�G < Oi fD F 1� J N if �G � •A D O $ c* �•�G d f� 1/�
� N F � � G.e+ � v� D� rh< 3 •$ W O v� 7c �I I�� �+
e'F• W fD N'TI� �fD �i Gf < �.r•(p g �fD � 7 c'*(D n �-h �D
. fD ef � (Q W f+ W � fD �� tD �...O 7 D 3 �fD m cD -� !oi 3
� e'F S -+ (D� � � O ' 7 C < fD 7 O,'O � � �
• o �om � v� u,�� ,� � �m m �o � o i 'I=
•c �t � �+o �t � � e+ •o . c c.� o i a i
c�+m �+ c a H o o � -n v+ a�a o c�.
r
�� -� i o e-r� �c� i �o r+ a r+ t� -s m �n°' m c
�Dmrtc�� -nsamoo � mo � mm �c�r� ,-rw a
3 � � o� n a�er�n s,�+o �
v� o z o o a v�d -.� ,n � � o �n' \ -'
�-r oo-n� o a -e< �.�-r> > m � z �•� o �+� �-r
. C � �A � � fD � 'S lG C • O N fp 7 3 -�O O �
J �v+ ro e�• e ro e� � � � o e�en a f m
�i �� -o ,-yr �ru ��� ��Nm �+�oe+i m � r fy'f o°0,
�. � o �v yma a m
s ��-r o -n c� a o � tp .
. O Ci N -�•7 O tn 'S � • £ N �O 7 � 7 f�D y (D � t�
7 7� O a '7 r+fD� �fp fp�G L-h a d/G
� no > > ooro�-a 'srt � a .,o e�N+ 2 ,�
o�r a-�+, °i -a a m �c i i � o ;-s
� , � rn m u' � � ;
�c- a � � °r m '� �
� I... � ..m ��n
N � I
�� A . b 00 �i ' .
vo iW
0 0 0 0 °g '
0 0 0 0 �n ('O
`/l y �� �
. ��
o m �
� s n
a
� I� i rn
I� o N
c �
� O y
W = D
a �w -i
-� �� m
� o � N
�
o i� o-
� J i�
� �
� i� E
� o
� m iN �
�! I� N
O I� �
H I�
� � 's
ao ��
o �
o � o �
o � �
�
� I
�
.V
n s. a E s n
��+no +wn.Ni n�rto I
w o 0 00' ° �
°o °o °o °o °o °o �
�
� o� 3 v�v�v I
a�v � � -�°c co
c a o in
mc -°is � �.� � �' �
� � j rr v�i � �...�. s
� •� o v° �`° � c � m
��� y �� C�Q j . �
m m (.v�o ? ��-r�a �� 0
n-s�c Z �
- a � -fi �c ,3� o �,
�y f �N �1j 'D+ i
, � o+ o � cw O �
N �c � .+ n Z ,
0
� ao �n
�-+,n ,
_ _
- LL -
� � � � v_ � �
. . . . .. N � � N � N � . N � � � .
. � .. . . . . . . . � � � .
� N
N
. . � - A . A A � � .
. � � � . � � � � � .
S
O �. . � . �. . �� N
- 1'D b.O YI N Vf W� �rF U� N 41 j fC 3 Q 1/! '*I N fD Vf'S t! f'f R1 N N � .
m �,�c� � �o < -s �+�c � •n� oo � � � o� �.ro -soc�c i
� --��-`�►�ro a e�+�° o� ,��+ro �c�+e��r� m � ' �'"-►: �.o � u+ a � � �
o � cp < V1 e�►e7 N �
9 3 cc7�n � �e �p � .. �a� �c 2� a r.,��. p $ N
3 n �M �� -+� o i �o a� � � N �
-e� i ofa �n Q
v^ser�W� �u�+ m � �� 3•io�C� � o m���..� nNWN m . ,.N*
m o � S ...e+o� ro � o� rr is�c� m n� c w o e+e+e e+ � � ro
a?d� ON A�ONON o � "���r�o� �-��,�� � vi � � 3
���-Q�r•5 N C�G 7 S 7 2-+�-.. W V1 �l� e+O �ni-3h � �
� , N ? � G Cf�Yl tll r►�.< O 1 ' C � O "'11SN� 1" .O
W ��O.tM 7 Oi S�t ef D A Stfl N 7 7c N-�pi y �O fq �
�� ac a n� m -s < sen �i -o e+� � ag . � �
� n<.. ,-�+� � tu oar -°n 3 � � fD � d w o��-�"r � o a �n ao c�� � �
• m i �+� a � 0 •
mo om �a>> ofD Nc°`��z � � n�mo«m `*
� eT n� .e+G. < ?� 3 n�G Z �
. +N �7 •ef� N e+SCDDSfD (p � .
� � D�� �-A O �A 'Nf ro -K� d O .��d e�-r N � �m �n � -+.'c � C�
� � � �
� rc� oi � �• �+o.� � ae+��u � � n1,a � v`yi � O �n'
� Cr �n N � .� S �C C e�►7' O:G 1 2 fp .
a� °co � � �fD ? ar° o ��np � �
� -+�� � � . � � r�p i�i
ifp I
� �� . � � . � 'N �
�
N . . _ p . . �p � �� � .
O
ONO . .. � .p' . . . . , p 0 O� �� i .
gg � � �� �� �
0 0 � �n � V
� � ,
�� �� �
Iv � m
� �� a
� :� ; �
m
�" � vmi
b a -�
N I� y �
-� �W p D
� � �,� Z m
� p �n c V�
� �
N
0 Z n
� j
£ � I� �O
bp pp ,
O e�+o 1s � < �r v�i
�' � p O � T �fD
�D < �N
- � . , O O . Op �5 � '-' IfQ
O � �
d► y !O
yy '�
�O 1tn-� ' '
�w;'�� no�i�A 2 ��.
o• O p Ip
� i7
O O O O G
m I I
I
� � I
� i
i i
�
�
, �
A L�
$ � m
�
o I�„ .
'z
a
1
_ o ,
z
� � II!
� jl I
- 81 -
C� J -+ � � �
. . . � V W � � s .
r
. . . � J� � \/ . �
n D tn
� �
ro p S� � ; -
s O
o a
<
N
� � �'fl�N �Z� W N 3C+�•N NN 7 O 1/� C1N S �
� O Oi O �N ?(p Z 7 rf .d 7 fp'< 1 O
-i r►�fD Z N J O C-O �n Cl � tn -� � ��n � � V .�j
1p �.
�o rr�•a� v+ �c e+a c+ .� e+�-+e+�n w
f'� . � 'f A b� N � O .•.�n S� N O S � N ef -� � N
:� � a -+,o� -s �noroa3 n� �c3 n,
• � Ni 3 a f � �-r oA � � v�
O�� �D M C�c* l0 fD 1 1 tif� �•A I �j
e7�T O N � N N G 7 J � ("r fD
� y '+7 33 � � p'F� C7�y NE •$ w 3
ef l0� M 3•eti'c+� � � rf 7 O -+I�n 7 7 � --1
S V t/� �
co rn� a .vc � �r-°j° �°� �`�o� om �
aa -s � a < a � -s � oi �,z m
y -.,.cr.u�o j �o �f oi c a n-N�n �
� O A 7 N j •D 'f Oi � v� A�G < N N 3 \
� o n � o cf� �G m e�r � ru v cr �
a3dmma� n d �oa � ��n ��Oaz
� '� n 7 X fD j � �f N O • �•fD tf�n �
a m o `�m `� ' u; a�+vi � x o � o � m
�� �-r� v� a.�. .,m m r+ i ro � o� �
o maowrr� ,-r � vE� °�� tnJ s
-+,� o, m o �o a m N cn rr v+ J
� 'J 7 N . O O �P y (D �-h 01 �-► • fD N a �
cNh < (D Oy O�tp 7 7 � O v �G �O i
� � � 3 �. ;. � 7 O � � Z .
� f+ m •a a� � '�
�- a �
� I
J � � �
w :� i,
O rn -+ io �;� ioo I
o °o o rn O O ,.�r.
O O O �r A �
� . � O O O �O kj I � .
I�� i
�i � �
fr+ Eav
m �
�� 9 m
� n° � a 9 -1
0 0 � � � m
x' v -NI
<
�► �, � � y �
V �-+ �OV� � � r
. 0 DO� Doe+O �
p � D Ir• Z m
� O O O N � � C N
0 O O O � � �
0 <4{..+� If)
. tA � � qq � y�� I�
N %D O
W ��
�
o n o � ,fc° �
� � �. y
� o 0 o j �
N �
' v
A � y I
� �
� n o o I�
� y I I�
0 o g
� i I
•m
`'`' E^ i
o, �_, ��a !
�V 1/� N � �
J, no nO1'�° �
°o °o °o °o �
� �
�oos� f < � � I
ia- �rm � ro
< �rn 7c� ta t�'D f'f D
�� sJf �J p � m
� i
x
, � .. . e'F eM NtC O t0 � C � j
v� 'S -+•tG N y Z
m �ooJ 3 �N+ i rn
, . �� a� N Z ,
. i �y
�PARK AND OPEN SPACE The Parks Program includes park, playground, recreation
center, tree planting, special use facility, and parkway
projects.
` 6L _
.�, � � o � s
�
. � a �
� D N
v v � � � ; _
. � O
p 7D
�p � �
� � � O��CSi � S'�S'O N�W O m -I S S N G.O tn e� -�Ot7 S C1 �
o +^ �+ � roc ��o � iv� c incaze c-�is�''� e�p c -�sa .o -�s
nu+ m � ,s rn • r+� .�+� �� n�.�+m � -��
� •+•.lT'S -�•�C 7 f r d O.7r f Z �G 7 S y •7r.w. �
�j�f.Q � � :L30 O � N Op fDN j �J � �
rv �S�n O 7 S d� S O O W d N •=tp O O trt
•7�C ''h�..r.p, -+.�� X �'
. . � p1�. UI .�.W d� tfi O� C N��G a . d.�.�.{�ll .�+.{p p° m � .
Jy.aro°_'•E fD ,.`�'t �o � �� � �« x����2+a �� cn c� lo,
m 3 a vo et 3�o a ro o �•e�r• 3 �a �o a
� �o�• s�c -f � � s$ t> >� • � io �
c -+•�+arn � omaR � � �_s`ca �
� � 7 N 01 3 � Z 3 W �1 I � r (yp
� yf��V� '�3 N �-h E D�•�G -+f1 N O 3 N V� �N f�l �
. �fp � N � l) N S N <<G Yl 7C O .N N N �•N < .
H a 7 7 N � �-r� r+� � �.� a in G. rn 1 t0 E � .
: . � (D O A�•'7 � � � C'�i0 '�! a�•S N O c�a.� \ ry .
a��-no�a ao � o � ad < -+,o � O �„
� ��n > > a�.� �+�n � � �n �o � av� m
�c m �n e+� n . � v+ � o� ... a �n �e � i
�+-+, �-r u+ �+ M� v vrp�o rr 7o a
. � N-Ot ��-+c a m a ro� �c c'e�r ���D�,.Ni c n`f"pF � m
. . . S S� �' � ��n rf� rfc+� � W7� O A 3 X
3 ��
�c ci � ° srtfDro � � c a3o ° z �
� � a -a z � �a
'�7 ? d o fi y p .m I
. . '-h 7 -h -* �.,x I
i�.. i
� �y ��
� � w ON1 �1 l0
W O �
o p � O D I�
0 5n �
�y ;�. '�
=.� �m �
�* '�+ v O
c� n
,o m L
°°cvr,•"o I�p D n
< �
tD
O O � b � m
� �
W o "I
.�. � < �
n i � y
:-► W � > �°' z -DI
� -� � Ri
o e+ 0 , v �1!
o � �
, v�
O '
� � i�
� �
c� D ; ! o
.a"��f/1 (N �
. � '�V1r+.V j ' �7C
. A• O� � � _ I\
N
O O (�
O ��
� ��
y C
� ' I�
I
vN
v O I7
C
�
n
m
. i
�
� I �
I I
��° I �
ro
m � a I �
- � � i
0
n
��° � � 8 � m
� m ' � i � .
o �
• �m-�q D �
f'f �
� O .
o' Z I
• �• � � I � .
� � i I
_ z8 :
� m ,
D� � � �.. � � x � D � ` � � � D .
r p mv �n� � Z N� x<y m Z
(A � i < �
a z D m Z
�
� m 2Si OSi m � � �� �D � O O . .
� n � .
L)�t m� � � �� m� _ �
n �
N vZ m-i y m0 <a �y �p '1
� < Dcn r'�n � <V m" p y � .
D �m m � n
"' < �< � m m N m �
.� c
O DZ � � o � 70
m n �
D O
2
N
�
a
.�
� � ^y N
� W oo iy
� � �� j Z�
O � y� IQ
� v� 'rn
,z
N
!'fl
.A �D
� � �n�,
� ° ;m
� � � y
� �
0 0o C
o �
0 0
�
� .
�
j�
�
d. d, i'71
�.• ., ,�
•-� �..,
W +� "'� !O
0 o N � im
0 0 ; �
o D !�
o Im
o ��
� ��
+�► d► I-1
�
� w ,��o �N
� � �
° ° �0
N
� �
2
O
O
vi
C
0 o m
� V �
O O �CT1 �
O �
O 0
� O
M �
� N
� � .
� �
� �
O Q t0
O p �
� O .
� �"+� ,� �; /r, .
' €8 '
N
� �
A A W W � N N -� -+ -+ � � � .
1
D N
m �
v v ro �v rn rn � v v 9 � .
s Iv .�
a
��y oo� or �ca �v+ �x w �� �oao y A
m c m -� ro � ro o� m o/ o� m o m a �
� S�G -�•C < S „T Pf S N tY S 7 S et � N
art -•� mK oi < aac aro r+ aF o� �
�� afn o a �n. �� °�� ni �� �m � D'
z
�a � v � r� �� �`' �o�, � �A �� O o
a�o °' m �-.m rr�o r+i �s �m � � m o
�� � i n� cu m a �c m cu n w m � v
e+ � fo 7r e+ r+A e+n j (o � j� c+ro m
o-�i, a�c a o� o m o� 'r oa o'r -� z Z
� M C!'� � 7 � 7 C1 � f'f 1 7 tY a � N
�
N �� N � � O d b 7 7 i m � q �
fl �4 N t� � � � � t0 d N �
� a � o � a \ ^'
� ".o in 3 � � �n X� `' p -i
. � � D � oi � m �' c� �c a N � N o� •
o c> > > m m m � -s c) a
� a�m o. cr -s � �n n a v+
� m � r �e �
� f� N e'h y � 'S fD N O 7 � f7 -
7 � '� N 'S 7c' 7 tf �
'! f0 fD Q N� .
e� F Z Z m
fD � �
-s O C
Z
7r� . . I('f .
R7 (
..m �' '
� IU1 N � �
. IV W 00 . � N �N � N N A N �� N I
I I
O O O O O O O O O O� ��
o° °o 0 0 °o °o 0 0° o r g 'm '
0 0 0 0 0 0 0 0 0
�� � � �
v� � I �
m m ' �-
D
° � � 'n a n
0 o A �
3" 3° �
�o° �o° � 2 ITI
."� •'r ;n C N
c� c �
ro � I m y �i
o v� ; I� Z �
°o °o' � a iv+ m
�o e�-r0 � p Iz 3 N
o • o � � 3
� � 9 ;N C
�r �� .m :.Z,.
� IC i�
a �. -�
o NNO O 3 �m y
o cn cn o o � m � �<
m o 0 0 o ro o � �y � i,_.,
`*o 000 •`*o A I �m
� c��n � y ��
W G7 A A
N W O N tJl A N
T ! ;�
t!�(J�O O O � O O O O �p � I D
O O O O (3D O O f3D O O O Oi O Z
O O O� O t+O O N O O O V O
O O C � O �O O �O O O i
c��D � � � � n c� n m
c�
m �
c�a�o N � mn
o � `"
0
o j z
o '� ,
0
� �
� ' i
z
o� �
� �
�' D
� p
c O I m •
� I
�t D
�
O `
IZ
I
' II . .
i � �
1 ..
k _ �8 _
i p � D
io �o .� .� rn rn cs� v, cn � a s
I n � �
i i D N
�
� . . (T N ►+ �-+ t7i .C77 Oi V O� s O ; '
a �
o ,�
' �f3 �v.� ��n cn�c av� 70� �v �r zD ^ o�i
! mn row mn r.o�
i �3 s� �� r► �� �� S� �� �� s' �
c� c o� or u/ m m -� a < a � a � �
i �� �� �-~'i, o� Q� tJr`' Q� �� ?� $ °� �
i � _..� ..� �i x 7v � _'� � _.,Y -r,.* �3 �
o� � d n o� 70 � a c�i y� c��►tAO fr r'�o �-r� O °i �
i � �m `-r � d n a a m o
,� � f+� �s �Z rr�n �� �A j.� f� ��
� o o w o fD '�D a � '� � j d �o
� n � �-r � � � � j � �-r oa o � oc> >
{ � � � � � i -� ��
�� c � `* � 3 � o w d � IA <n
� -% c> > � � `� m c o1
c� c� m c� o o I a. �
i' n � m m � �
� c> > > ,.� > > > .
i �e m � � � i � � � m �e
� � rt � � l 7 3 W
I fD rt ty n �
( � N N 9 �
I � Z 9 w
1 n
} 2 m
� . �� !
<
I �m I
,i j y ;�n
' 1 j�
� O O O b O O O O O ��
; p� � j
0 0 0 0 0 0 0 0 0 � � I
°o °o °o o °o °o 0 0 0° y O ,� �
�� �" I O
� j C.
.. a a n
� �� ; �
. �o i m
;� � N
,� a ,�
;� �N y
w � jm � D
w oWO°�' D '� t •�
0 0 0 � !� (T1
°oo°o "' o ' � y
�
c�r� 7� �O �c
W 3 a `O '�n �
fp �.
� i�
.�
N
N
O � � y
0 o m �� �
0 0
0
° ° ° � i �
c� � O u�
.. � .-� � n i . ;
G� +� y !�L
� �
N N � ! 17r
W W tJ7 t77 lTt '2 '�
N N 01 . O O �.p+ O I
O p m N
- 000 O O V C ! >p '
"c-ri a o M n � x°
•m
c�z a �
N
tJ7 '.'N
� � � O tT1 tTl O �
O O O O �o I
O O O O I
O O O O '
C7 f1r� !
c�a
c� c�z a I I
i >
O � T
a �O
z �
< � �
p i
z ;
_ 5S _
w o $ v
� � � � ;
W A N � � O O O O O �
. r
v+ � c1 <
� �
� .p A A A � V1 V� tJ7 Cn tT D O ; .
� �
i
3 �3 �r �o z �c� c� � r� c� a� � d
ru m �. m d �n �c ro -s o 0 0 0 �o o � -s
j a vi a� a m a io � � L� � w� � v�+
c-� c�, �� c�o � � a
3 �� �.°� _:J ��' o�i m a a -�a � 03+ n,
.I.d . .r.'� J•.Z7 'S '1 � Z �''S L
o�i m b w v a-�s a fQ � �c � �c a�c mc� � o
`� ' j a j'r �i �° o � � `*o -i d m
� o � o� ow oa � o o � .� �
Vf . � 7 � � � ef or -A M � � -1 I� ln
.+ m m � o � � � � � m �� a
�o i � a � m • <
j � s c h au �� r+
� � w �a � a Q � f o � .r. r°
s � r+ 3 '+ o o i p <+
a c � c+ -� c � �c �
�. > > > rt � � n W
� � IN
C) J �
rl' f0 n
�-► �-} 7
� Z N
o -s
3 �Z
;<
�fl
;fD
�, ,�m I�
� � �,
�c w o 0 0 o c�i+ o o �'� i�+
0 0 0 0 0 0 0 0 0 00 �
°o o °o o° °o °o o °o �0 5� . i 3
0 0 0 0 0 0 0 0 �0 9 �
w
� �N � �
. � � O
N � T C.
o w �N � ;.o D m
0 0 �c w i+ A
� O O � � N pJ� tT .+ a �
3° S� �'S "'�
� O O � O O�O � �\ T
�� � m
o ��i+�•'r � o -Nj
m aw � <
N y �� N �
. . tJ��O W �N A (n OD -� I X Z D
00 00 N N� IAJt O O ; ��• �
D �N
moo 000 oomo 0 0 � m � N
�-+oo 000 ooe+o 0 o O �
00 000 00• o 0 0 � �
� � cri�D v3ir�.�F � O � i�
ba y �i
N � �L� N � �� (t�
�n i
0 0 0 o n`Oi o�o cAn o m �'� �
o °oo°o °oo�o �o � � �
0 000 00• o • o � �
c�s c�r v 3 c�� � � . ,� .
Oo 07 3� �oo efi y �a
.�.� N � i
Z
. �N ia V Z I Itn
N 00 tr O � 0
3� � f!1 a
7
°oorto° o v C I I°
0 0. o 0
v m i A
3 n�c n R
_ � y►�• �--�
�
N i a
� �
� �N A W
_ �p � tp pp A O
p � N OD p7 O � I O
3� � 1 �
p O O�O O I
p 00• O O
c7 3�� � I I
.-.• .-. •
i
v ;
c
�� ! v
a
or n
A G1
I m
ho . � �
� -s 0 �w
'� s `
�
0
• I Z R
; � I � .
- 98 -
o � �
.. � . V�� 01 � tl1 tJt Ut tJ1 A � � D .
j � � r
`* D N
� m m
� � . N N � W W W ? s O ; . .
a
o < d
� � �c r vx o x �x �c� n^ x
° �+ � � c a n � �io .s o � �
D � �
r- � o �d �� x n v� cm� $ i �
-� �c o o � • z •d �
� �c n v u� ro �� -j a jJ a
a
3.-.� � ur _..p, _..� O , p
-1 � � � J w `+ w� oe+i °' � I,-�i �
l -s n e�*-+ �
m 7c � �n d � rt n �7�p0 Gr �
N N 1 �p ff O j O ff ,� � N �
� � fD e�F f") O (�D ' f1 fD � I�`-�'
tu d o o � � 3 v ,�-r m � �
� . 7 O' 7 .N d N
� G' j O j O �
C') �G 7 V1 7 \ K
� '+ fD e'r • �
�o �+ � � m c� �*J c� m
� i 3 � � o � rt n a
o c m �s rn �
�. . .o�r � � 7r 'Z � ri .
7�C Z �
�<
�n
I�
+� d+ m
N
ys N � =�p•y 1
� � � O O N O �O Wpp O N ""'� N
� � O O O O O O O O 000. i� I
°o o° °o 0 0 °o °o o° �� �g
° o 0 0 0 0 0 0 0
O � � . . y y iJ ( �
�� In �
.cTi � � �N 1��1 O
�i.D o a D A
0
� o � i� ; �
° = rn
. Q . . � � ro •� �
� � W - . �d G "�
� m I� � �r
-�1 y
A o 0 0 ; �X Z D
�,,� . O o � o � y !vi
O � O � O � � I� .O V�
. O. � � W W� � O �N 33
.N 'C
I'Y 7
� � � � K
� tTl W � N f�p �
� 0 + I
. � 0- fD � � � � I = .
0 � I �
O n �O C7 0 � 1�0
. � �--� 7r ry � \
�s+ � � � es+ y I � a
J �
Q � � � . . N p � I N
v O O O � G p�
� � � a
U' o m o o �
o °o .`r°o °o C ; �a
o W � W •m � �
� � o�r
t7i � � J W i c+
p�p � O O O O j j .
U� � � �
� O O O O
p � � - C7 . C') � C7 C7
� � . �r , ►+ ►-�
I
i �
�
O �
. O , IA
D !
1 i
w = �
.4 LIBRARIES Abbreviations used in the Library Program are:
CIB Capital Improvement Bonds
. _ R� _
� � / � J
(� Q D .
p � � � � D � � � y
� � Z
-� — D 2 �
Z
~ m v � D
X K
r � O� y v � Z v? v;v m Z � .
O ��' 2 2 2 7� � n L� "�m rr' C � '
. m 00 mOp � � ��n,p �D y � p
� • � � Z�c m � O << tr._' 2 � 70
G>)v> . rt9i� v� � m m n �. ,� =1
N ZZ n'Z y ^�� �^' y D (�
A r^L� mL� w mm mD p v� D
< Dtn �cn m m� � � f% m .
m < 3< ; � m m tr. R�.', L�
m m� D � p < �
� m Z m C D 2 (� -C . .
�M �
O �Z . O m � v' .
> Z
V.
I
r
. _ ID
��v �
M e� � c-i �
I� p'� .�
� c � I O D �
c1�
n, c � D�
C � a ��) (f�
C �-. v N G
tr� u� � `�r, C
i � �
D
�
M � O
�c �° � I I T
c� a
n a� cr ¢ 'TO
CL. � A I.�
� � � O
� �, � i
, �..
�` I �
�
rn
cn
�
�
a
m �
�.
� � N
•_ 3
D
-�
I I 9
O
�
S
D
3
<
m
� �
a�+ n
O
N
�
N
T
C
Z
0
I N
0
C '
�
n
m
�
G
v
I
�
m
�r
i � �
_ � � � ° o �
v v t7� n= "� � y
x .+ r
, C; '�
' � I "i t� �
D tn
� m m ' .
� N n; t..: a v v D O 't
� o y t
K �r
P') y P� S Oe N F N V: � �P
,�„� fD .fp �. e�+ �C C �.ti+
0 � Z - �O 'S • > > �
...� e+ (D n ? �D � _-, �
w � y r,,i
r y ...� a Lo+ � a a iN
m •�-. oe�c �c O
� � n i a � o fC � � m -�,i
� � D � ;D i
� •� �C rr � y I
. fp ' � fD � 1 d L�^ � �Z �
yQ�. .^, -. � � �
-S� �.� � o r�o r�-, � m iD �.
� O �C � �r I
. . � . O G^ � -� �' � ',,,, .
� • � C �.x � � � ��
r+ = ro v r ? ^ p �.,c
v� u D n � G C I T �' .
O C U ��
„c� Z � a `� (� :y
n
� rt n �c -n o' = 1v-
� � � r, � �
. C- r F rC c = �r. .
� � � O [v Z c .a . . � .
c � m � � p iv '
`'� ,m
� � � G G L I 2 I �
� � �
� � I' �
� � i � � ;
G ^ � -
� C V Ij I �
^ T ' V:
( a � � . ., I _� i ,r
�r C C a � I � �� � T
a p c � C o '--' ! ; C G i :�
�' � C G C C C �' i I C D , ..z
� �, I � � i �
I I � D ^ �
� ; Il �v � � �
�--� ' O
� .�, j - "" i I � � � ° �
� � , � � � c ' , �„ a n
v j c c � c v ,,. i � '' r,
� � � � � c c " i 'i L i I c ; �
i �, � �. , ; � z R.
v-, � n � � = � �, . : i I o z tT1
� I � i � � N
¢ c c ra c � i i I � �
� o
. i ~—i � I vZ+ v �
� i � � Z � ,
D I
I I v I R i �
; � j C � C
I ; i i O i �
i �—' C% I
' i ; , D ; �
i � ' ' � � �
i i _ � '{' � •-,
� � i G i � I c
c
i � I �
I � � I C+ ' N - .
I �
I �
' ��. U r
� I .�
I ; j �, c
i � i Z n
j ! � I cCn � -
� p v;
� ; C .
i ' I m �
i ' t-�, -
� ' � �
I I I.' � �
I ' � � I
i � a I
� i � � I ,� � � �
i � - ' i
; ' ;
, , �, � �
� � �
; „ �
; ; , c
I � ; = ; —
, �
i -
; -
; ; _
� t n
II � � t
n: N Co o� , a � � � _ I � 1 C D ,
� 1 � n K
D N
,,,+ � .
' • � T m
a .p � � .... �. v v �• � D � �
I y � �
c �
r
�
_ �n tn -�r ec r � r� r r oe-'� v+ v: '+ v; ( a �
R rr O fD � fD �p � �D fC �G •C C '�C �
. . e+� re x � � y n pc-• � � rc : �
� ' r�y . . y N a .
p � � G� S
� a ic °�c �°�'o �c -�e�f c� c+ �� i x ':,
io e+. '+ .� v��c �c ��c � � O � cn
0 0 � � � ro 0 0 � w � : n � I m
�� �> > �
� �c t i .r�'. � "? -n f � _ n -� .
� .. � � c — z ! -i 9
� � � ...�., n - = = rc -�� Ii ., '"'
ro � '+ �'r? : vc+ c =�� i ( = z
. . � v+ ... C � L �' Z � � �c C� I ; r �
rt � c n n �,� � -r r � m
� �^ � �c e� a o� p-, n, n r �
a. � a, C �t^ a rp r c I ! � � ' .
� n N n r �. ti e- G � � R r: — � i 1
r; r- r. c. �= � r_ rc _ r• c � —
tc � - � _ _ C
� I � ! ^ _ -•�G � � _ ��: I R � K
1 � � � �.= L v VC G V' � G
"' p' r � _ c. G' 7c r ! n �
C � �- r C p = r � I V� .
L _ v: ^ � � I ; � �-
f .o a ... - rc v� � o� � � n
v � - c`� �` f �c - = G
n x _ � � ' T
� c � f f _ c c � Z
I - ` r 'n c � `c� ' ' � ,n-"�
j _ m j �,
i I a _. - � w — � — !�� ' ;� ¢ ..�."� I �
v �' cn C. �+ w c- c
i � � u
� v, ? � p oe cn c C C I -c
� i C � C C p a v, C C � ' �y �i --�.
i r�
I >f; >
f I � v r�.
� I �� � O
� � I �
i I c v+ v � �. c � �,, `� I � ? j f^Tl
i � v, _ C a � C� �� C � �. � � — � ` ,
- I . ' ,... � ... C C � C. C C . . � i � ; . �
� � r; e� f� .-� e� r: r. f� r; ��; � � ,,,,, y m
i C C� C C � ^ � � I I Z � UJ
F G C� r.+ G . D � '�
�. I n c
I R '' � �
I � i ,� � D
�I � � R � � � m
� , ; _ � cn
, � C � z 3
� � _, ->
c
i � � C � �
� � C ! � <
I , 3 �' r;
I ; � � ^.
� � � � ' �
,; C v
i I v ' =
�- v E
i I i � c >
� � � ; =
I ` ; C ' V
j � � C
i � � .
I i
_ I
` i
� c
� ' ° ' �
� Ii i
I I �
�
� � j
� �
I C
^
�
i >
� ' C
i I 2
�
T �
j o � o ti
V V V 1�: N � I = ~
y i a
I n I K r
, � . I I "q C� .0
1 D N
�
R R'
• � N N n; a a I I y (� ;
0
, � C � �
� �r
� .s n c� rs n �v �.�, �
0 O ID fD X (D T '+ � n n; C -
�„� C � � r+ o �.. v. . � 7J
r � � a �.� C � �n y � '� .
o � ! -�_ p �m
r � �n
� � � � � o r� o m � �
- � [) �
e� �. F -i c� � ro�c -t i
< � c n a � �c � � }z
� o� r.�c � z � a � rc
� o c = ��� �, i R' ��
, 7r -n= fL -n� r :
' �C 1"� rY 1n G ...� � �r
.. . Pt v P1 (`. Ifl ��i �
� !p � = rC � � �!�G
tL fD tG fC C r^ . �
� = v �+ = C I � V �� ��
c c = � � n j ;a �
.. d y �, r � ��� - �`�. .
n � G C
. 7c —r -C � - I � .-� ! ,r' � _
ft �
I C � G fL C �'�' ( I G` I � .
� � �. c �^ Z � ..
j - � - 'I _
� �c i � n
�.
F- � - � ��--r—' ;n
I �' C C.+ C� r�, � ' c y �i t
� ' ' ' . ' u � � �V%
C C C C tv � i �- � �
� C „G� C ~ � ; C_ I .1/
�,r� C� . G C C i .� . y I —�
- cT ; r r �
� �,j i D C' j D
, i ` � ( y �
i � � .0
a � G �
I � � - O v � � I � � L L
�, i c c c�• •. a � � � ITi
i,,- ; c o c c rv ` . - � n
� �: � c c c c c � �. � ; � 3 �
� '� Z �T1
� � � � n ' r,
r ¢ � � o I � ] L �
� <
i �� R� rr, v. �
� I � �
� � *' c D
I � _ � � z m .
! � � -
' ( ¢ , � j � � N
i I
C v c
� � , r— � I
�'
j i c ^
3 K
� I n
r v
I ! - , R j r
� � �
! `c D �
� � I
� p +�r'-
i v ✓'
- — �� � r
� j Z � a
1; ( � . C �
Ic ', u � r.
� C � v
' i C �
' !� m I� .
i i j � j
I �
� C �
� I ' c i Ij
i �
I � I -
, I , D
� � �
i i � '
� �.-
� > ,
; _
' =
-91 -
5.0 TECHNICAL APPENDIX
The Technical Appendix provides: (1) financial data
concerning proposed funding sources and their future
reliability; and (2) more detailed information regarding
the capital improvement projects proposed for each capital
system.
5.1 FUND SOURCES This section examines the major financing sources for
the 1984-1988 Program in terms of how they may be used,
their past role in financing capital improvements, and
their projected role for financing the next five years
of transportation, sewer, park and library improvements.
. 1 .1 CAPITAL IMPROVEMENT BOND
Capital Improvement Bonds (CIB) are general obligation
bonds issued by the City of St. Paul , the proceeds of
which are expended for capital improvements. The bonds
� have a ten-year term, and are repaid from a levy on property.
Since 1979, these bonds have provided about $15.3 million
for transportation, sewer, park and library capital improve-
ments. This equals about 16% of total appropriations
for this period.
As depicted in Figure 5.0, capital improvement bonds
have become a less significant funding source for the
above-mentioned capital systems. Instead, the City is
using CIB monies to pay for support system improvements,
e.g. , the 1983 Capital Improvement Budget includes a
$1 .6 million appropriation for City Garages Construction/Con-
solidation and $1 . 1 million appropriation for Public
Buildings Conversion to District Heating.
The 1984-1988 PCI has programmed about $34.9 million
of CIB monies which is about 23.9% of total capital
allocations for the period. In order to comply with
the City's debt reduction policy, Capital Improvement
Bonds, together with Water Pollution Abatement (WPA)
Bonds, cannot exceed a floating average of $10.5 million/year.
The PCI slightly exceeds this amount; adding in the projected
$19.7 million of WPA bonds equals $54.6 million over
the five-year period, or $10.9 million/year. This illus-
trates the current dilemma facing St. Paul , i .e. , its
capital needs are outstripping available revenues. In
order to maintain the City's infrastructure at a service
level which supports both existing development and economic
growth, St. Paul will have to develop alternative sources
of public and private financing.
- 92 -
� FIGURE �� PAST APPROPRIATIONS BY FUND SOURCE, 1979-1983 ,
� (5 Year Total : $ 97,700,000)
$ In Millions
30
Total
28 27.0
26 Other
1 .5 Total
16.5
24 MnDOT
9 .0
j _ ' _..
22 i 4IPA ►
� `'•9 i
(Dela,y,�d
2G Total Total ' to 19�"3)
17.1 19 .8 i � Total
_ � � 17.3
18 i
Other Other
1 .0 Met.Pk 1 .0 Other Other
16 MnDOT 2.2 MnD(lT 1 .0 .2.1
1 .0 2.4 ev.Bd.
Met.Pk 1 .8 MnDOT
KEY 14 1 .4 WPA I�JPA 2.0
CIB Capital Improvement Bonds WPA 3.9 4.6 r1nDOT
CDBG Corrrrnnunity Development 2.7 5.0 Wp
Block Grant �2 5.9
MSA Municipal State Aid CA
CA County Aid �.8 CA
WPA Water Pollution 10 0.7 CA
Abatement Bonds MSA MSA 0.7
Met.Pk. Metropolitan Parks 2.5 2.6 SA CA
and Open Space 8 3.1 0.7
Commission Grant DB� . 0.7
MnD�T ��innesota Department 4.0 3.8
of Transportation E 3,6
Rev.Bd. Revenue Bonds CDBG
2.8 CDBG CDBG
4 CIB 5.6 0. 5
CIB 4.3
3.7 3.7 1 .8
2 CIB
2.4 CIB
1 .2
Year 1979 1980 1981 1982 1983
� - 93 _
FIGURE 12 1984-1988 PCI BY FUND SOURCE �
• (5 Year Total: $145,982,830 ) -
Total Total
$ In Millions 33.3 33.1
32 the r Othe r
1 .9 2.0
. 30 Total MnDOT Total MnDOT
28.6 5.5 28.1 5.5
28 Ot he r
3.8
26 Othe r
2•4 Met.Pk.
Met.Pk. 6•1 Total
24 MnDOT 6'� MnDOT 22•9
2.4 3.0
22 Other
2.0
Met.Pk. Met.Pk
20 3.7 4.5 MnDOT
Z.3
PA
KEY 18 3.6 WPA Met.Pk.
WPA 4.7 2.4
CIB Capital Improvement Bonds 4. 1
CDBG Community Development 16 �A WPA b1PA
Block Grant � � 3.1 4.1
MSA. Municipal State Aid CA
CA County Aid 14 MSA �A 0.9
WPA Water Pollution Abatement Bonds 4 � 0.8
Met.Pk. Metropolitan Parks �2 CA MSA 5'8 CA
and Open Space � � 3 � 1 .4
Commission Grant MSA
MnDOT Minnesota Department 10 5. 1 CDBG MSA
of Transportation � 5 4.1
Rev.Bd. Revenue Bonds CDBG CDBG
8 1 .6 CIB 1 .7 C�B� �
8.7 � • 5
CIB CIB
6 7.6 7 .5 CIB CDBG
6.6 2.0
q CIB
4.6
2
Year 84 985 1986 1987 988
��
5.1 .2 WATER POLLUTION ABATEMENT BONOS
Water Pollution Abatement Bonds (WPA) are general obligation
bonds issued by the City of St. Paul , the proceeds of
which are expended for the construction of sewage and
stormwater facilities. The bonds have about a 20 year
term, and are repaid from a levy on property. Appropria-
- tions over the past five years have ranged from $2.7
million in 1979 to $5.9 million in 1983, and have comprised
about 17.8% of total five-year appropriations. The major
portion of WPA bond proceeds have been allocated to the
St. Anthony Hill Sewer Rehabilitation Project (Thomas-
Dale area) . In 1982, the $5.9 million appropriation
for this project was pushed forward to 1983, allowing
the Public Works Department to assess the extent of needed
rehabilitation work. The Department is programming another
$4.9 million in1984 and 1985 to cover the cost of related
open-cut sewer work.
The 1984-1988 PCI anticipates about $19.7 million of
WPA expenditures, or about 13.5% of total capital improve-
ment allocations for that period. As previously mentioned,
the programmed combination of Capital Improvement and
WPA Bonds exceeds the annual $10.5 million general obligation
bonding limitation specified in the City's debt reduction
policy.
5.1 .3 COMMUNITY DEVELOPMENT BLOCK GRANT
The Corrmunity Development Block Grant (CDBG) Program
is a federal program authorized under the 1974 Housing
and Corrmunity Development Act and amendments thereto.
The use of block grant funds is restricted to community
development and housing projects that principally benefit
low and moderate income persons, eliminate slums and
blight, or meet an urgent need. St. Paul 's entitlement
grant has decreased over the past years, from about $18.8
million in 1975 to $8.4 million in 1982. In 1979-1981,
about $4 million/year was allocated to transportation,
sewer and park improvements. In 1982 and 1983, such
allocations dropped to $0.5 million and $1 .8 million,
respectively. This decline was balanced by an increasing
amount of CDBG monies appropriated for housing assistance
and rehabilitation programs.
-95-
The City is expecting to receive $8.4 million in both
1984 and 1985, contingent upon Congressional re-authorization
of the Community Development Act in 1983. Of the total
grant, only _20� can be used for administrative purposes;
the remaining 80%, or $6.72 million, is available for
. eligible capital projects and programs. The 1984-1988
� PCI has programmed about $1 .6 million of CDBG expenditures/
year, with most of this money being used for street improve-
ments.
5. 1 .4 MUNICIPAL STATE AID
Municipal State Aid (MSA) is a state allocation to munici-
palities for the construction, repair and maintenance
of State Aid Street (SAS) system roads and bridges.
Streets designated as part of the SAS system must be
officially identified by the City Council , and meet the
state-fixed mileage limitation. Any additions to the
SAS system must be paired with deletions of other streets
or bridges. Designated streets must additionally meet
state criteria and receive state approval . One-fourth
of the annual allocation must be expended for street
� maintenance.
In St. Paul, most MSA monies are expended for street
and bridge improvements. Traffic signals and sewers
(if draining a MSA-designated street) can occasionally
receive MSA funding, but street lighting is ineligible.
Figure 5.0 shows that MSA has been a growing resource
over the past five years. It financed about 16% of total
appropriations for that period. Likewise, MSA comprises
about lb� of the 1984-1988 PCI.
5.1 .5 COUNTY AID
County Aid (CA) is an appropriation from Ramsey County
to the City of St. Paul for the construction, repair
and maintenance of County State Aid (CSA) system roads
and bridges. Similar to MSA, streets must be officially
designated as part of the CSA system, and meet the fixed
mileage limitation. Four percent of the annual appropria-
tion must be reserved for street maintenance. In 1979,
County Aid dropped from about $800,000 to $700,000, and
has since remained at that level . The 1984-1988 PCI
has programmed an average $1, 100,000 of County Aid expendi-
tures per year. This amount probably exceeds anticipated
revenues, and funding priorities will have to be determined
in the biennial capital budgeting process.
-96-
5.1.6 PUBLIC IMPROVEMENT AID
Public Improvement Aid (PIA) is an annual appropriation
from the City's General Fund Budget. These monies are
used by the .Public Works Department to provide assessment
relief to citizens who live on corner lots, and to pay
for nonassessable portions of local street projects.
� In addition, PIA is sometimes used to finance design
and engineering studies for projects that will receive
grants. Most grants only pay for the capital costs of
a project; thus, PIA funds help finance the non-eligible
project costs. Since 1979, PIA has been funded at $600,000/
year. This is estimated to continue over the next five
years ; however, proposed changes in the City's Special
Assessment Policy (adopted June 17, 1980 as Council File
No. 275110) may necessitate an increase in PIA funding.
5. 1 .7 SEWER SERVICE REPAIR FUND
The Sewer Service Repair Fund (SRF) is used to pay for
unforeseen sewer repairs. The fund is financed by local
dollars generated from user charges included in each
municipal water bill . From 1976 to 1981, the SRF provided
a modest ($150,000/year) , but reliable source of funding.
In T982 and 1983, the Fund was increased to $300,000/
year, necessitating an increase in the Sewer Service
Charge. This change will help the City to accomplish
needed sewer repair work. The 1984-1988 Program estimates
funding to remain at the $300,000 figure for the next
five years.
5.1 .8 METROPOLITAN PARKS AND OPEN SPACE COMMISSION GRANTS
The Metropolitan Parks and Open Space Commission sells
bonds and then grants the proceeds to local governments
for capital improvements (renovation/development) to
regional parks within their boundaries. These grants
have played a significant part in improving St. Paul 's
six regional parks. Since 1976, the City has received
nearly $19 million in grant funds. The 1984-1988 Program
estimates future funding at $23.5 million, of which about
$12.2 million is programmed for the rehabilitation of
Como Park. This is a phased project for which the City
expects to receive $2.4 million/year for five years.
-97-
.9 OTHER
St. Paul uses grants and other less significant capital
resources to finance capital improvements. �These include
federal categorical grants (e.g., Federal Aid Urban for
construction of improvements to Federal Aid Highway systems;
Great River Road Grant for the development of the Great
- River Road along the Mississippi River) ; state categorical
grants (e.g. , Bridge Replacement and Rehabilitation Funds;
Legislative Commission on Minnesota Resources Grants
for the acquisition and development of local park and
recreation facilities) ; transfers from the City's General
Fund Budget; revenue bonds; and various sewer service
credits. Together, these monies have ranged from about
$3 million to $12 million annually. Since 1979, they
have financed about 23% of total five-year appropriations
for transportation, sewer, park and library improvements.
They are anticipated to fund about 21% of the 1984-1988
Program.
5.2 RELIABILITY OF The City of St. Paul , like many local governments, is
FUND SOURCES facing an increasingly uncertain funding situation for
� capital improvements. Recent cutbacks at the federal
and state levels has increased the competition for such
funds, while decreasing the overall funding level . Moreover,
local revenues are fast becoming insufficient to meet
expenditures. Although it is difficult to forecast future
revenues with a high degree of accuracy, the 1984-1988
Program is based on the following assumptions about future
fund reliability.
A. Capital Improvement Bonds/Water Pollution Abatement
Bonds. These general obligation bonds rely on St. Paul 's
local levy on real estate for repayment; therefore,
they are fairly reliable. However, they must be
used judiciously so as not to overburden city taxpayers.
For this reason, the City adopted its debt reduction
policy which limits annual bonding to a flaating
average of $10.5 million per year. The 1984 -1988 Program
is exceeding this figure by approximately $0.4 million/
year, thus necessitating difficult funding choices.
- 98 -
a
B. Communit Develo ment Block Grant. This federal
entit ement grant has decrease steadily in recent
years. This trend is likely to continue, despite
the fact that the Department of Housing and Urban
Development (HUD) has asked for a continuation of
funding at the Fiscal Year 1983 level . This will
- place a greater strain on CDBG as a significant resource
for funding capital impravements. In addition, the
City is increasingly using its CDBG monies to help
fund various housing programs.
C. Municipal State Aid. This has been a growing resource,
but this trend may be in jeopardy due to the potentially
sizeable budget deficit facing the State of Minnesota.
In 1981 , the State froze and/or decreased other state
aids to local governments in order to balance the
first year of its 1982-1983 Budget. Therefore, the
overall funding level for MSA is somewhat uncertain.
MSA is financed by a percentage of state gas tax
and license fees. If these fees are raised and preserved
for MSA, this funding source could actually increase.
However, the City's share is partly based on its
population. The recent decrease in the local population
caused MSA funds to drop from $3.8 million in 1982
to $3.6 million in 1983. The City's population is
likely to remain level or decrease slightly in the
future.
D. County Aid is also established at a minimum level
by state law. The money is allocated to St. Paul
from Ramsey County's Road and Bridge fund which is
financed by property tax revenues. Each year, the
City receives the minimum appropriation from the
County. Unless the State raises the established
minimum, the City's allocation should remain level .
D. Metropolitan Parks and Open Space Comnission Grants
are dependent on State bonding authorization and
are repaid from a metropolitan tax on property.
Since the grants reflect the Commission 's capital
improvements program, the future of this resource
is determined regionally, rather than locally. The
Commission is facing mounting pressure from local
governments to provide assistance for maintaining
and operating regional park facilities. This issue
may cause changes in the regional/local financing
arrangement.
_ Qa _
� ��./rd� fJ
F. Other. These funds are less predictable than the
above financing sources, primarily because they are
dependent on federal and state budgetary decisions.
Most of these monies come to the City as categorical
grants (e.g. , Federal and State Bridge Replacement
and Rehabilitation Funds; Legislative Commission
. on Minnesota Resources (LCMR) Grants) ; therefore,
they are outside local control . This will probably
necessitate future adjustments in the PCI. Since
these resources are continually threatened by federal
and state cutbacks, local governments are likely
to demand more reliable and controllable financing
sources. This could lead to state-authorized local
and/or metropolitan taxes whose revenues are tagged
to categorical activities.
- 100 -
- .
5.3 CAPITAL SYSTEM 5.3. 1 STREETS
PROGRAM DETAIL
A. FINANCIAL BACKGROUND
The following tables compare the differences in projected
costs and funding between the 1984-1988 and 1982-
1986 Street Programs.
1984-1988 Proqram Costs (In Thousands)
Year
Source 1984 1985 1986 1987 1988 Total
MSA 4,121 1 ,722 2,393 2,708 ?_,022 12,966
CIB 2,751 .7 1,834 2,372 1,500 1,727 10, 184.7
CDBG 1 ,120 1 ,400 1 ,�400 1,4�J� 1 ,4�0 6,720
CA 1 ,431 717 655 200 735.5 3,738.5
GRR 1 ,875.7 - - - - 1 ,875.7
PIA 600 600 600 600 600 3,000
ISSF 439 - - - - 439
TOTAL 12,338.4 6,273 7,420 6,408 6,484.5 38,923.°
1952-1986 Program Costs (In Thousands)
Year
Source 1982 1983 1984 1985 1986 Total
CIB 495 637 356 675 435 2,598
CDBG 1,683 2,350 1 ,600 1,600 1 ,600 8,833
MSA 2,615 2,22b 1,093 1,516 2,271 9,821
CA 769 900 1,218 723 200 3,810
Other 239 1 ,942 1 ,865 853 430 5,329
TOTAI 5,8U1 8,055 6,132 5,467 4,935 30,391
At �38.9 million, the projected cost of the current
program has increased by 28%, or about $8.5 million
(unadjusted for inflation) . Part of this jump is
due to the proposed five-year funding of the Residential
Street Paving and Lighting Program at �14.5 million,
compared to $8 million in the past PCI.
- - 101 -
The tables also show a shift in fund reliance. CIB
monies now comprise 26� of the proposed program financing
compared to only 8.5% in the past program. MSA funding
is up about $3 million, although it still comprises
about 33% of the program. Anticipated County Aid
has remained steady. CDBG funding has decreased,
- recognizing the City's growing use of these monies
for housing programs.
B. TECHNICAL BACKGROUND
The current Street Program has been prepared somewhat
differently than in the past. The 1982-1986 Program
included the construction or reconstruction of lighting
systems as part of the cost of street overlay projects.
Due to the City's fiscal constraints, lighting work
is now considered separately.
The project list for Streets indicates improvements
that merit consideration based on existing conditions
and/or existing and foreseen traffic demands. In
1978, a comprehensive condition rating survey was
done of all the arterial streets within the city.
� For the purposes of this program, the 1978 survey
was updated by an inspection of the 60 to 70 street
segments rated as being in the poorest condition,
as well as by spot checks of other known problem areas.
These streets were then re-rated, combining traffic
volume considerations with condition information.
The cost estimates are approximations. Without extensive
material testing it is difficult to determine whether
full reconstruction or a simple overlay is necessary.
Funding for such testing is generally not available
until the City Council passes a final order for each
specific project.
C. PROJECT COMMENTS
Reconstruction of Shepard Road. The August 1982
draft of the Metropolitan Council 's Transportation
Policy Plan lists the segment of Shepard Road between
Sibley Street and Randolph Avenue as a "high priori�ty
deficient section" of inetropolitan highway due to
its proposed status as the I-35E truck route alternative.
The Streets Program allocates funding for the preparation
of construction plans for this segment in 1986.
The City anticipates receiving federal and state
assistance for constructing the estimated $2.4 million
project.
_ i n� _
.
Kasota Avenue. The proposed extension of Kasota
Avenue from Gibbs Street to Snelling Avenue North
is the only street in the "C" category, specifically
C/2, Expand Existing Service to Developing Area.
This project will improve vehicular access and service
to Energy Park. The Public Works Department hopes
� to secure $939,000 in Interstate Substitution Funds
(ISSF) for the project, but is also programming
$500,000 in MSA in case there is a delay or decrease
in ISSF funding.
Kasota Avenue and Shepard Road are the only two projects
that require phasing over a multi-year period.
The Residential Street Pavin and Li htin Pro ram
RSPP makes up about 370 of the Street Program.
This ongoing program involves the reconstruction
of streets with all facilities, including pavement,
curb and gutter, drainage, and ornamental lighting.
D. EFFECT ON OPERATING BUDGET
The five year program will not significantly affect
street operation expenses.
E. USEFUL LIFE OF PROJECT
Street reconstruction has a useful life of 20-30
years. Bituminous overlays have a 10-15 year life
expectancy. RSPP projects generally h�ve a 50 year
useful life.
F. CONSEQUENCES OF DEFERRAL/INACTION
Deferral causes continued deterioration in existing
roadways, thus resulting in less driveable roads
and higher reconstruction costs in the future. Deferral
also leads to poor drainage in certain areas. In
the case of the Warner Road project, a delay in recon-
struction could result in roadway failure due to
erosion and undermining from the Mississippi River.
_ in� _
.
5.3. STREET LIGHTING
A. FINANCIAL BACKGROUND
The following pair of tables compares the projected
program costs between the 1984-1988 and 1982-1986
� ' Street Lighting Programs.
1984-1988 Proqram Costs (In Thousands)
Year
Source 1984 1985 1986 1987 1988 Total
CIB 921 .4 1,374.2 551 .8 212 219 3,278.4
CDBG 100 - - - - 100
M SA - 30 - - - 30
TOTAL 1 ,021 .4 1,404.2 551 .8 212 219 3,408.�
1982-1986 Program Costs ( In Thousands)
Year
Source 1982 1983 1984 1985 1986 7ota1
CIB 530 630 600 700 630 3,090
CDBG 250 250 250 250 250 1 ,250
TOTAL 780 880 850 950 880 4,340
The 1984-1988 table indicates an overall reduction
in funding for lighting projects. Moreover, the
1982-1986 table understated proposed expenditures
since many lighting projects were included in the
Streets section of the past PCI. The lighting element
of street overlay projects now shows up in the Street
Lighting Program, where it receives separate funding
consideration. About half the lighting program is�
associated with street improvements. Another third
is earmarked for the 1985 purchase of Northern States
Power wooden light poles.
- 10 4 -
• .
,
6. TECHNICAL BACKGROUND
Lighting projects are designed to bring city streets
up to the standards of the I1lumination Engineering
Society. . These standards vary depending on the
characteristics of different types of streets (i.e. ,
residential , arterial , etc. }. There are a number
- of inadequately lit arterial and residential streets
that present pedestrian and vehicular safety problems.
Despite limited resources, the Lighting Program seeks
to alleviate these problems.
C. PROJECT COMMENTS
The Citywide Lighting Improvements program provides
for the installation of lighting in underlit or unlit
areas. It also includes the installation of midblock
lighting, and any necessary alterations to existing
lighting systems. These types of improvements are
often initiated by citizen request. The 1982-1986
PCI included the conversion of existing mercury vapor
street lights to a more energy efficient sodium vapor
system. The current program includes a small allocation
to complete the conversion.
Extraordinary Lighting Maintenance is a continuing
program to handle hazardous lighting conditions.
Due to a reduction in the City's General Lighting
Maintenance Fund over the past few years, some lighting
systems have deteriorated. By providing funding
for extraordinary maintenance (e.g. , repairing bad
cable; surveying and repairing lantern-style poles;
repairing and updating of service cabinets) , hazardous
conditions can be prevented from occurring and routine
maintenance can be handled by the City's General
Fund Budget.
Purchase of Northern States Power (NSP) Wooden Poles.
The City currently pays a pole rental and maintenance
fee to NSP. By purchasing the poles, the City expects
to save $182,160/year--a payback period of 52 years.
The poles have a useful life of 30 years.
D. EFFECT ON OPERATING BUDGET
The lighting program will have a minimal effect on
operating costs, with the exception of the sodium
vapor street light conversion project, which will
produce significant energy savings.
- 105 -
.
E. USEFUL LIFE OF PROJECT
The Extraordinary Lighting Maintenance projects have
a life span of 20 years. The other projects have
an expected useful life of 25-30 years.
F. CONSEQUENCES OF DEFERRAL/INACTION
� It is desirable to coordinate lighting projects with
those street improvements that involve more than
bituminous overlays. Deferral allows an inadequate
lighting system to exist on a newly improved street.
Although limited by budgetary constraints, it is
also desirable to correct poorly lit areas and make
necessary alterations. A/1 projects must be implemented
in order to alleviate ha2ardous conditions.
- 106 -
5.3.3 TRAFFIC ENGINEERING
A. FINANCIAL BACKGROUND
The following two tables compare the 1984-1988 and
1982-1986 Traffic Engineering Programs.
.
1984—1988 Program Costs (In Thousands)
Year
Source 1984 1985 1986 1987 1988 Total
� CIB 320 620 320 3Z0 320 1 ,90U
FED - - 1 ,400 - - 1 ,400
MnDOT - - 150 - - 150
MSA - - 150 - - 150
TUTAL 320 620 2,020 320 3�0 3,600
1982-1986 Proqram Costs (In Thousands)
Year
Source 1982 1983 1934 1985 1986 Total
CIB 270 270 270 570 270 1,650
MSR 100 100 100 100 250 65C
CA 20 20 20 20 ' 20 100
Other - - - - 1,550 1 ,550
TOTAL 390 390 390 690 2,G9� 3,95v
At a five-year total of $3.6 million, the current
program is about 9% below the estimated cost of the
1982 progra� (unadjusted for inflation) . It relies
heavily on Capital Improvement Bond monies, a�d an
Unspecified Federal Grant for financing. MSA has
decreased as a significant fund source.
- 107 -
. �' 7 g 7 �.� �
. ,
B. TECHNICAL BACKGROUND
The Traffic Engineering Program includes traffic
signals, and traffic channelization. New signals
are installed based on the requirements of the State
of Minnesota's Manual on Uniform Traffic Control
Devices, which lists traffic criteria needed to justify
- the installation of a signal . The signalization
of an intersection can also be determined by City
Council or Mayoral action. The design life of a
traffic signal is 20 years, and most of St. Paul 's
signals are 20 years old or more. The maintenance
costs per intersection increase rapidly after 20
years have passed. The controllers, wire, and anchoring
bolts are most prone to failure.
C. PROJECT COMMENTS
Citywide Signals. In previous years, new signal
installations were funded through this program.
Because new signals add to city operating costs,
new installations are becoming infrequent. Therefore,
this program emphasizes needed safety and efficiency
improvements. In cases of necessity, new installations
� are still funded from this program.
Traffic Signal Enhancements is an ongoing program
which revises existing traffic signals to conform
to current standards. If the signal system is allowed
to deteriorate, it causes motor vehicle fuel usage
to increase, thus wasting energy and adding to driving
costs.
Computerized Signal System--Non-CBD is an extension
of the downtown computerized signal system. The
CBD system is expected to reduce gasoline consumption,
traffic congestion and air pollution. It is anticipated
that the Non-CBD program will provide the same results
for the entire city. A specific fund source has
not been firmly identified. It will probably include
a mix of federal grant monies (such as Federal Aid
Urban) and CIB matching funds. �
Traffic Channelization is an ongoing program that
provides funds for the reconstruction of various
intersections to improve traffic flow and safety.
Examples include: ( 1) a safety island for pedestrians,
particularly at signalized intersections; and (2)
turn lanes for left or right turning vehicles.
- 108 -
, �
Basketweave Stop Sign Control is a five year residential
signage program designed for safety and accident
reduction. Tested in limited areas of the City,
it has also provided more orderly traffic flow.
Stop signs are placed at each intersection in alternate
directions, resulting in a basket-weave pattern.
- The program is a practical method for completing
the signing of residential areas.
The Street Name Sign program, which appeared as an
A/2 project in the 1982-1986 PCI was not funded as
a capital program. Instead, it was incorporated
in the city's operating budget. Thus, it is not
found in the current PCI.
D. OPERATING BUDGET EFFECT
The effect of the Citywide Signal Program on operating
costs depends on the use of the funds. Replacement
of an old controller will reduce operating costs
by about 10%. In contrast, installation of a new
signal can increase annual operating costs by 3-5%.
The Computerized Signal Non-CBD project will also
add about 1-2% to annual costs. The Basket-weave
Stop Sign Control prooram is expected to add $10,000
per year to the City's General Fund Budget; however,
the associated savings to motorists and pedestrians,
in the form of reduced accident costs, are estimated
at ten times that amount. '
E. USEFUL LIFE
Sign refurbishment for stop signs is necessary about
every seven years. Otherwise, the useful life of
most traffic engineering projects is about 20 years.
F. CONSEQUENCES OF DEFERRAL/INACTION
Deferral of the Computerized Signal Control Non-CBD
project would delay improvements in travel time,
fuel conservation, and air quality. Deferral of
the other projects would allow unsafe traffic conditions
and unorderly traffic flow to continue.
-109-
.
5.. .4 BRIDGES
A. FINANCIAL BACKGROUND
The following tables detail the current changes in
the Bridge Program. The major fund sources are Bridge
Rehabilitation and Replacement Bonds (Br.R&R) and
- MSA. Br.R&R are competitively awarded from the federal
and state government. P1SA funds are also used to
finance bridge repair and replacement, as well as
to provide a match for Br.R&R grants that apply to
bridges on MSA designated streets.
1984-1988 Program Costs (In Thousands)
Year
S�ur�e 1984 1985 ?98�6 19�7 1988 To�al
MSA 754.4 2,804.4 1 ,000.2 2,933.2 1 ,902.9 9,395. 1
Br. R&R 503 1,224 597 3,263 2,316.5 7,903.��
MnDOT 0 3,521 797 797 - 5, 115
FAU - 752.3 1,410 ] ,410 - 3,572.3
CIB 464.8 275 452 683. 7 29.4 1,904.�'
CA 222 0 160 744 635.5 1,761.5
PIA 25.6 - 46.2 17.8 3 92.fi
TOTAL 1 ,969.8 8,576.7 4,462.4 9,848.7 4,887.3 29,744.�
1�3�-1986 Hroq►�a�r� Custs (in Thousands)
Year
Source 1982 1983 1984 1985 1986 Total
MSA 1,247 836 1,710 2,928 1 ,269 7,990
BR. R&R 667 695 1,055 3,970 2,435 8,822
Other 102 819 523 3,006 599 5,049
TOTAL 2,016 2,350 3,288 9,904 4,303 21,861
- 1i0 -
a
The current program represents a 36% increase (about
$8 million) over the previous program. However,
over $6.5 million of this increase is dependent on
non-city funding. For instance, the anticipated
rise in MnDOT funds is tied to the $3.3 million Snelling
and Marshall Bridges Replacement Project. The flow
- of non-city funds is highly variable, causing large
fluctuations and uncertainties in the program. Moreover,
non-city funds are often subject to use restrictions,
e.g. , Federal Aid Urban (FAU) can only be applied
to bridges located on FAU routes.
City-controlled funds are more predictable. There
are no significant changes in the locally financed
portion of the program. The City uses a portion
of its MSA monies to help finance bridges on State
Trunk Highways (MnDOT provides the major portion
of project cost) . Locally-raised Public Improvement
Aid (PIA) is used for supplemental needs and small
projects that are not eligible for other fund sources.
6. TECHNICAL BACKGROUND
The schedule developed for the Bridge Program is
largely based upon an annual inspection and inventory
process.
Annual inspections, as required by law, are made
of each structure, at which time the condition of
all members and components of the bridges are noted
and rated. Those items rated as "minor and in need
of repair by maintenance forces" are taken care of
by force account (city crews funded by the maintenance
budget) , and those which are rated as "inadequate
to tolerate any live-load, warrants closing bridge
to all traffic" are taken care of immediately. The
ratings for bridges in between these two extremes
are determined by the inspector's experience and
familiarity with the past condition of the bridge,
his judgment as to the progression of any deficiencies
and. his knowledge of the effect of any deficiencies
on the safety of the bridge. Bridges are posted
to carry a less than legal load if any deficiencies
cannot be corrected.
- 111 -
•
A complete inventory of all bridge structures is
also performed during the inspection process. The
inventory covers the age and geometrics of the bridge
structure, types of routes served, traffic counts,
available clearances, and other pertinent data.
This information is forwarded to the Minnesota Department
. of Transportation (MnDOT), which maintains a complete
inventory of all bridges in the state. MnDOT uses
the data to establish a sufficiency rating for each
bridge. The ratings are determined by applying the
collected data to standard formulas developed by
the Federal Highway Administration. The ratings
define the degree of need for rehabilitation or replace-
ment of t�e structurP. More detailed inspections
are then made to determine the extent of rehabilitation
work required.
The sufficiency ratings are also used to determine
eligibility for state and federal grants for bridge
rehabilitatio� or replacement. While a majority
of the City's prograrr�ned bridge projects are eligible,
the grant funds are so limited that only a few projects
. can be expected to receive funding. Most grants
also require a local match.
C. PROJECT COMMENTS
The Bridge Program contains 14 new projects and two
project deletions (Transfer Road Bridge and Navy
Island Bridge) . Seven projects, which have already
received local appropriations, have been postponed
due to the lack of intergovernmental aids. These
projects are awaiting final approval and matching
funds from the federal government. The Selby Avenue
Bridge has also been delayed pending a decision on
the Short Line Road. The Robert Street Walls project
(B-1076), which appeared in the 1982-1986 PCI, is
not listed in the current program. The City is in
the process of negotiating the funding for this project
with the state.
Most bridge projects require street closures and
traffic detours. These f actors often affect the
scheduling of bridge projects. For example, the
rehabilitation of the St. Clair and Grand Avenue
bridges is prograrrranned for two different years, so
that one bridge is available as a detour route while
the other bridge undergoes repair.
_ >> � _
. ,
D. EFFECT ON OPERATING BUDGET
The St. Clair (B-1106) and Wheelock Parkway (B-
1084) bridge rehabilitation projects are expected
to increase annual operating and maintenance costs
by $7,800 and $3,700, respectively. These amounts
represent at least a 2% increase in current maintenance
� costs for these structures.
E. USEFUL LIFE
Most of the bridge work for A/1 projects has a life
expectancy of 50 years. Deck resurfacing, which
accounts for most of the A/2 projects, has a useful
life of 15 years. The remaining A/2 projects, which
involve deck replacement and other bridge repairs,
should last about 25 years.
F. CONSEQUENCES OF DEFERRAL/INACTION
The following bridges are already posted for less
than legal loads: Western Avenue Bridge, Raymond
Avenue Bridge, Selby Avenue Bridge, and the Mississippi
River Boulevard Bridge. These and other bridges
in the A/1 category face further lowering of posted
loads. While many potentially dangerous situations
can be alleviated by lowering the permissible load
on the bridge, the bridge is no longer serving its
intended function.
Deferral of A/2 projects will generally lead to continued
deterioration and more extensive repair in the future.
- 113 -
!
�
5.3.5 SEWERS
A. FINANCIAL BACKGROUND
The following tables indicate a decrease of over
$2.1 million (7.5�) in projected program costs (ur�- _
adjusted for inflation) . This reduction can be attributed
� to the decreasing appropriation for the St. Anthony
Hill Sewer Rehabilitation (Western Tunn21 ) project,
which was primarily programmed in the past PCI.
The current program contains three new projects and
several higher-priced carryover projects.
1984-1988 Proqram Costs (In Thousands)
Year
Source 1�84 1985 1986 1987 1988 7ota1
WPA 4,115 3,627.5 3,150 4,681 4,117.6 19,691 .1
Ast. 990 353 776 628.5 889 3,636.5
SRF 300 300 300 300 300 1 ,500
CIB 275 840 154 92 10 � ' 198.6
TOTAL �5,680 5,120.5 4,380 5,701 .5 5�16.6 26,
1982-1986 Program Costs (In Thousands)
Year
Source 1982 1983_ 1984 1984 1986 Total
Wpq � g,4g8 3,700 783 1,435 100 14,516
Ast. 82 1,200 789 1 ,967 899 4,937
SRF 300 300 300 300 300 1,500
�Zg 1 ,524 1,430 1,565 971 1,552 �'350
Other 350 - - " -
TOTAL 10,754 6,630 3,437 4,673 2,851 28,345
- li4 -
s
The current program's reliance on CIB monies has
lessened considerably. In actuality, most sewer
projects are funded with Water Pollution Abatement
Bonds. Over the past few years, the major portion
of WPA proceeds have been allocated to the St. Anthony
Hill Sewer Rehabilitation Project (Thomas-Dale area) .
� In 1982, the $5.9 million appropriation for this
project was pushed back to 1983, allowing the Public
Works Department to assess the extent of needed
rehabilitation. The Department is programming another
$4,9 million in 1984 and 1985 to cover the cost of
related open-cut sewer work.
Assessments play a variable role in the program.
The City's assessment policy governs how much benefiting
property owners can be assessed. Generally, all
first time construction is assessed at 100%, and
repair or reconstruction is at a lower rate or not
assessed at all . An exception to this policy is
relief sewers, where first time construction costs
are 20% assessed. The construction of relief sewers
thus places a greater burden on city revenues than
does first time construction of sanitary sewers.
The increase and decrease in projected assessment
revenue is tied to the type of sewer being constructed.
B. TECHNICAL BACKGROUND
Projects are identified by the City's Division of
Sewers and Utilities. Major trunk links are inspected
periodically, and deficiencies are noted. Reported
backups, flooding complaints, and other problems
are also investigated. These investigations form
a basis for preliminary engineering studies of needed
rehabilitation and improvements to specific sewers.
The completion of two studies, the Metropolitan Waste
Control Commission 201 Facilities Planning Study,
and the Infiltration/Inflow Study, will also provide
additional information regarding future needed improve-
ments to St. Paul 's sewer system.
� - 115 -
� �.
�
C. PROJECT COMMENTS
The scheduling of sewer projects in the PCI is based
on the results of the above investigations. Smaller
projects are identified annually and accomplished
through the Major Sewer Repair Program. This program
. is financed by user charges.
In April 1976 a "Comprehensive Policy for the Ponding
of Stormwater" was developed to provide relief to
the city's overburdened sewer system. The annual
Stormwater Pond Acquisition program was set up to
implement this policy. The program identifies areas
that can be used to catch and hold stormwater so
that it does not flow directly into the City's sewer
system, causing flooding and backups. These ponds
allow the water to be gradually drained away.
D. IMPACT ON OPERATING COSTS
None of the sewer projects will significantly affect
operating/maintenance costs, i .e. , an increase or
decrease of 2% or greater in the annual cost of operating
and maintaining the City's sewer system.
E. USEFUL LIFE OF PROJECTS
Most sewer projects have an 80 year life expectancy.
F. CONSEQUENCES OF DEFERRAL/INACTION
Deferral of the A/3 projects will generally permit
the continuation of, or the potential for, sewer
backups, local flooding, and combined sewer overflow.
Deletion of the Major Sewer Repair Program will lead
to increased maintenance costs (or system failures)
in the future. In the Highwood Area, storm sewer
installation is necessary to support new and proposed
development. Otherwise, continued development will
cause hazardous soil erosion and flooding during
moderate to intense rainfalls. Timely land acquisition
under the Stormwater Ponding Program will preclude
losing these sites to other uses. .
_ 11f� -
i
• . � �
. . �
� R
5.3.6 PARKS AND OPEN SPACE
A. FINANCIAL BACKGROUND
The following tables indicate a decrease of about
$1 million in total projected program cost (unadjusted
for inflation) . About 55% of the funding is expected
. ' to come from Metropolitan Parks Open Space Commission
Grants (Met. Pk. ) . Met. Pk. monies are used to develop �
or rehabilitate regional parks within St. Paul . �
The Metropolitan Parks and Open Space Commission �
compiles a regional five-year program and then requests �
bonding authority from the Legislature. Bond proceeds ,
are granted to the local government unit to implement �
eligible projects within its jurisdiction. Therefore, �
these grants reflect decisions made at a regional J
rather than at a purely local level . Como Park Rehabili- �
tatien is the most ambitious project utilizing Met. 1
Pk. funding. i
i
�he second largest fund source is Capital Improvement
Bonds (CIB), which make up 35q of total program funds.
The federal Urban Parks Recreation and Recovery (UPP.RR)
Program is a tentative fund source. The 1981 funds
for tk�is program were rescinded (unless alrzady under
contract), and there were no appropriations for 1982;
however, a small amount of money was left in for
innovative grants. •
1984-1988 Proaram Costs (In Thousands)
Year
Source 1984 1985 1986 1987 1988 Total
Met.Pk. 3,715 6,745 4,545 6,145 2,445 23,595
CIB 1 ,788 3,718 3,648 3,798 2,268 15,220
UPAP,R - 624 600 456 120 1,800
CDBG 300 78 275 57 645 1 ,355 '
MSA 192 192 192 192 192 960
LCMR - 78 75 57 15 225
TOTAL 5,995 11 ,435 9,335 10,705 5,685 43,155
1982-1986 Proqram Costs ( In Thousands)
Source 1982 1983 1984 1985 1986 Total
CIB 3,557 2,960 1,683 2,838 2,458 13,496
CO 761 221 1 ,310 270 951 3,513
Met.Pk. 5,715 5,445 3,545 6,14� 2,445 23,295
Other 648 1 ,541 777 822 291 4,079
TO�iAL 10,681 10, 167 7,315 10,075 6,145 44,383
. „ -,
. �� y'��v
. �
.
The 1984-1988 Parks Program includes 33 of the 49
projects listed in the 1982-1986 Program. It also
contains three new projects within Como Park that
seek CIB financing. An additional $600,000 in Met.
Pk. monies is scheduled for the Como Park Conservatory
Rehabilitation. Over $3.5 million in additional
_ funds is projected for the Mississippi River Boulevard
Rehabilitation project. The Citywide Tree Planting
Program showed a decrease of $1 ,250,000. Excluding
the above projects, the cost of most carryover projects
increased by about $35,000.
B. TECHNICAL BACKGROUND
In compiling the Parks program, potential projects
were identified from a number of sources. Neighborhood
group requests, departmental staff assessments of
deficiencies, and projects which would complement
neighborhood revitalization efforts were all considered.
Projects were also identified from recommendations
in regional , citywide, and neighborhood plans.
The projects were scheduled based on the need for
. the improvement, the degree to which the improvem2nt
contributed to neighborhood revitalization, and other
city Comprehensive Plan and budget policies. In
addition, the following departmental concerns were
identified:
1 . Continuation of Previously Funded Project. Projects
which were funded for design or construction
in a previous year will receive priority for
completion.
2. Coordination of Services. Projects which permit
the coordination of services with other agencies
will receive special consideration provided they
are in compliance with other city policies.
3. Tree Planting. The tree planting program has
been and continues to be a city priority, although
the availability of adequate funding is becoming
increasingly uncertain.
4. Distribution of Projects. Projects were distributed
to ensure that improvements were not concentrated
in any one area of the city.
- 118 -
. .
�
5. Timing of Projects. Projects which must be
coordinated with other improvements were scheduled
for the appropriate year. �
Potential sources of grant funds are identified for
each project which may be eligible for such funding.
. Estimates are given for competitive grants even though
there is no assurance that these grants will be awarded.
C. PROJECT COMMENTS
The timing, phasing and funding for regional park
and open space facilities is included in the Metropolitan
Council 's Capital Improvement Program. The cost
of rehabilitating and developing regional park facilities
is covered by the grant monies; operating
costs are the City's responsibility.
In its 1982 and 1983 General Funds Budget deliberations,
the City Council considered the closure of several
recreation centers. While no closings were adopted,
the issue is likely to surface again, given the conflict
between 9rowing needs and limited resources. Therefore,
coordination between recreation center rehabilitation
projects and operating budget actions is necessary
to insure that recreation centers are not rehabilitated
and subsequently threatened with closure.
D. EFFECT ON OPERATING BUDGET •
Reduction of operation and maintenance costs was
considered during the programming process for park
and recreation projects. Most of the recreation
center rehabilitation projects include energy conserva-
tion measures and use of materials that will result
in less maintenance.
The only major projects which may result in increased
operation and maintenance costs are those which are
funded by the Metropolitan Council . A number of
these projects involve major rehabilitation and new
development of existing regional parkland, and are
intended to increase public usage of these recreation
areas. Increased use will result in higher operation
and maintenance costs for the facilities.
- 119 -
� � 7 � �� �
.
5.2.7 LIBRARIES
A. FINANCIAL BACKGROUND
Libraries were not included in the last five year
PCI. The Library Program is estimating future expenditures
of just under $1 million, all of which are scheduled
for 1984 funding. This figure does not represent
� total capital spending, since the St. Paul Public
Library finances many system improvements from private
donations. Some important capital projects are not
listed, since the Library intends to fund these projects
from the proceeds of the 100th Anniversary Fund Drive.
1984-1988 Program Costs ( In Thousands)
Source 1984 1985 1986 1987 1988 Total
CIB 952.0 - - - - 952.0
TOTAL 952.0 - - - - 952.0
B. TECHNICAL BACKGROUND
The proposed expenditure level for 1984 is somewhat
. unrealistic; these costs are likely to be phased
over a multi-year period during the City's upcoming
budgeting process. However, at the time the list
of projects was compiled, the projects were not programmec
over the five years for two reasons:
l . The list represents long standing problems for
which maintenance has already been deferred;
2. It was difficult to give one project priority
over the next as all projects are considered
necessary and equally important.
C. PROJECT COMMENTS
The City's proposed Library Plan currently states
that "Extensive renovation or repair of those libraries
with circulation below 90,000 should be delayed until
a decision is made relative to the continued use
of such facilities." For this reason, there are .
no examples of building needs in the Arlington Hills,
Hamline, Rice Street or Riverview Branch Libraries.
-120-
. '
D. EFFECT ON OPERATING BUDGET
Thirteen of the 21 projects represent savings in
energy use. The Sun Ray insulation/window improvements
deserve special attention in this regard. Energy
savings for this project alone are placed at $10,000
per year with a payback period of less than nine
- years. The two resurfacing projects will reduce
patching and sealing costs.
E. USEFUL LIFE OF PROJECT
The fifteen A/2 projects have an average useful life
of 33 years, ranging from 12 years for parking lot
resurfacing to the estimated life of the structural
building improvements. The A/1 projects have useful
lives of 55 years and longer.
F. CONSEQUENCES OF DEFERRAL/INACTION
Hazardous conditions will continue to persist at
those libraries requiring A/1 improvements. Many
libraries will experience continued energy waste
and/or more rapid deterioration.
- 121 -
� 1 � � � �
CREDITS
.'' �
�
. PAUL CITY Liz Anderson David Lanegran
PLANNING COMMISSION *Clark Armstead Joseph Levy
*Ralph Brown *David McDonell
James Bryan *Joseph Pangal
*Carolyn Cochrane *John Schmidt
Thomas FitzGibbon Gayle Sumrners
- Sam Grais Janabelle Taylor
Sr. Alberta Huber *Adolph Tobler
**David Hyduke *Robert Van Hoef
Richard Kadrie
Nelsene Karns
**Chairman, Capital Improvement Program Subcomnittee
*Member, Capital Improvement Program Subcommittee
ADMINISTRATION AND James J. Bellus, Director of Planning and Economic Development
POLICY DIRECTION Peggy A. Reichert, Deputy Director for Planning
Allen Lovejoy, Principal Planner
RESEARCH AND PLANNING Lisa Roden, Planner-in-Charge
' � Department of Public Works
Roy Bredahl Bob Peterson
Roy Grieder ponald Sobania
Thomas Kuhfeld Kent Schonberger
Division of Parks and Recreation
Judy Barr
Division of Libraries
Kathy Stach
David Klinkharr�ner
_ »� _