00-333��,
oR���NA�
RESOLUTION
CIT'Y OFj�'AI?vT PAUL, MI�NF,SOTA
Presented Bc:
Referred To:
W riP;Ht�;AS, the �aint Yaut rouce Uepaitment recervea a �o i i y4a eops lviore iyyo trra�
U.S. Department of Justice for the period October 10, 1996 through March 31, 2000, and
3
4
5
G
7
8
9
10
11
12
13
14
IS
16
17
1S
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Council File # OQ - 333
Green Sheet # 104�93
Committee:Date:
WEiEREAS, the Saint Paul City Council accepted this gra¢t on November 5,1997 (Council File #97-1310); and
WHEREAS, this grant is for a police officer mobile communication system; and
WAEREAS, there are remaining funds from this grant that will he used in 20�0; and
WHEREAS, the police department needs to increase the 2000 spending and financing plan for this grant, and
W��REAS, The Mayor pursuant to Section 10.07.1 of the Charter of the City of Saint Paul, does certify that
there are available for appropriation funds of 5321,212 in excess of those estimated in the 2000 budget; and
WHEREAS, The Mayor recommends that the following addition be made to the 2000 budget:
CURRENT AMENDED
FINANCINGPLAN: BUDGET CHANGES BUDGET
436 - Police-Special Projeets
34153 - Cops More II Grant
3099 - Other Federal DireM Grants 412,130 240,909 653,Q39
9830 - Use of Fund Balance 137,376 80,303 217,C79
549,506 321,212 870,7I8
SPENDING PLAN:
436 - Police-Special Projects
34153 - Cops More II Grant
Ol ll- Full-Time Permanent Salaries
0161 - Salary Needs
0219 - Fees-Other Professional Service
0251- Transportation
0252- Lodging-Meals
0389 - Other Miscellaneous Supplies
0439 - Fringe Benefits
0848 - Other Specialized Equipment
36
37
38 THEREFORE BE IT
BOSVOM
AdoptedbyCouncil:Date: �„ '�_�, \y gfl�
c
Adoption Certified by Council Secretary:
By:
Approved by Mayor. 1te: `
sy:
19,757 34,107 53,894
1,106 - t,106
522,620 (460,977) 61,643
- 472 472
- 473 473
- 1,182 1,182
5,993 8,989 14,952
- 736,966 736,966
e e e
the chanees to the 2000
Requested by Department of:
�' � �
�� ,�/-"
�
Appr ecommended by Budget
By. Y �
Form ed by Cit Attorney:
Br• �U_ , _ � • (�
for Submisst�h to
sy:
34153copsmore96Gant. cr2000
�DEPARTPAENT/OFFICNCOUNCIL DATE INITIATED
Police Department 3/13J00 GREEN SHEET No. 104593
CON ACT PERSON & PHONE INRIAUDAiE i NmAUDn T E
C l�1Q.I12�Piy 292-3�88 � DEPARTAIENTDIRECTOR � CT'COUNQL s ��
MUST BE ON COUNCII AGENDA BY (DATE) � , �, j A ^ QO �� �1.�
P1CLSf.' �IIOCP.SS ASAC �CIiYARORNEY 1-' `I t , �CIiYCLERK
.�'' ' � h��/ IJ
• �I �/�'/\
�F6W�LlALSENVICE5Ol1�� _ �FWNd4L5ERVlACCTG
� � w // �'''"""
�YOR(ORASSISTPNT���� �n�wwqlGMS
(/
TOTAL # OF SIGNATURE PAGES 1 (CLIP ALL LOCATIONS FOR SIGNATURE)
ACTION REQUESTED
Approval of the attached council resolulion increasing the 2000 budget for the Cops More 1996 Grant.
RECOMMENDATION APpfOVe (A) Of RejeCt (R) PERSONAL SERVICE LONTRACTS MUST ANSWER THE FOLLOWING Ql1ESTIONS'
1. Has this personKrm ever worked under a contract for this department?
PLANNING COMMISSION YES NO
CIB COMMITTEE 2. Has �his person/firm ever been a ciry employee?
CIVIL SERVICE COMMISSION YES NO
3 Does this persoNfirm possess a skill not normally possessed by any current city employee�
YES NO
4. Is this person/frm a targeted vendor�
YES NO
Expiain all yes answers on separete sheet and aflach to green sheet
INITIATING PROB�EM ISSUE, OPPORTUNITY (WH�, WHA7, WHEN, WHERE, WHY)
The Saint Paul Police Department received a$677,945 Cops More 1996 Grant from the United States
Department of Justice for a police officer mobile communication system.
This grant was accepted by the Saint Paul Ciry Council on November 5, 1997.
The 2000 spendmg and financmg plan for this grant needs to be increased for remaining grant funds
to be used in 2000. {Attached is a copy of the grant awardJ
ADVANTAGESIFAPPROVED
Abiliry to use grant funding and complete police officer mobile communication system (
I
DISADVANTAGESIFAPPROVED -"" '
None.
DISADVANTAGES IF NOTAPPROVED , - .. - ._ _ _„ _.
Grant funds will be unused. ��° �'�'��'��� °'��`}��
� �A� 2 � 2000
TOTAL AMOUNT OF TRANSACTION $ 3Z7,212 COSTlREVENUE BUDGEfED (qRCLE ONE) YES NO I
FUNDING SOURCE U.S. Department of JusUCe Fedexal grant AGTIVITV NUMBER 34li3 �
�
FINANCIAL INFORMATION (EXPLAIN)
. /
✓
, .
34153CopsMore96Gr
��
.��; L•
(�0�[�5 � U �. P�`�� 1
V�
O�'ice oftheD+rector
1100 l�emiontAvemie, NLY
Nashi�gton, DC?0530
"! tl � oo -�33
� RECEIVED `n
U. Department of Justice n �nn� �f `
�,�D. j � ��
Offrce of Communiry Oriented Policing Services (COP
CNi�F'S OFFICE
Apri127,1999
Chizf ��lilliam K �inneti•
St. Paul. Citv of
100 East l lth Street
St. PauL IvIN 55101
Re: COPS MORE'96 Et - Grant n 96CLWX00�4
Dear Chief Finney:
I am pleased to infortn you that }•our rzquest for an estznsion af }�our COPS MORE '96 has been
appzoved. Youc new COPS MORE'96 �cant end date is 03f31/2000.
As }ou knotiv the funds provided under COPS MORE'96 must result in an increase in the
number of full-lime-equivalent (FTE's) deplo}'ed into communit}' policing. Thz levei o£ redeployment
is indicated on the awazd page of i'our grant and is the espected restdt of thz funding of S'our ori�inal
application. In addition, achievin� and maintaining the level of redeplo}"ment is a condition of your
grant �Ve expect [his e�tension �vill enable vou to maintain the ]evel of redeployment outlined in
vour original �ant.
If pou have any ques[ions regarding your estension please contact the U.S. DepaRment of
Justice Response Center at 1-800-421-6770 or call your grant advisor.
S' re1}', �
"'"" (
1 seph E. Brann
irec[or
ti
5:Y' ��
��...
����?
�
COPS MORE `46 MODIFIED AWARD
U.S. DEPART_1�IENT OF JUSTICE
RECEIVED
FE8 2 5 1998
00 -3�3
CHIEF'S OFFiCE�
OFFICE OF CO�YI_��IUNITY ORIE_NTED POLICIIVG SERVICES
Grant #: 96CL�VX0054 ORI n: MN06209 Vendor n: 416005521
Applicant Organization's Legal Name: St. Paul, City of
Authorized Officia] Name: Vlavor Norm Coleman
ContactName: Ms.;4vzy Brown
100 East Eleventh Sneet
Saint Pau1, M�1 >j 101
Phone Numbe:: (612)292-3�33
Award start date: 1011J96
Original Award Amount: 59�4,427.00
Supplement to Award Amount: 50.00
Reduction to Award Amount 5376,d32.00
Final Award Amount: 5677,945.00
Br�nn
FEB 5 I�:.�
Datc
FaxNumber. (b12���� 292-3542
Award end date: 3/i t(99
Number of Redeployed Officers: 34.?
6y si�nin this award. thc sisn � Fficiat is
a,rc�ins a ide by th<Con ' io s t Grant A«ard
found o he cvcac iida of is o umznr.
�
Si�n ure ofOtTicial ��i[h [hz au[horiry to accept this
sranc a�vard
Norm Coleman, I4ayor
Typ�d Vamc and Titlz ot OtTicial
��2 � � �'
u;��u
,
'.�8%12�98 THII 12:46 F:la 202 514 92i2 COPS
f
r" - -
t
J �����
; f-�.
,��_ .
1VI�'M()�'AND �IM
li.S. De�;artment oi'Justice
Off•ce �f Cr,mmunrh f�r�ein.ra Po;i: in{ Sen %cci (CC)P.SJ
Grpr;a .{`j� Givrsiw�
TO:
FRO?vi;
SU$JEC7':
DATE�
Tracie b4itche!!
Nanoy Leach
City of Saint Pauf
96Ci,W3�pps4 _ �,*Ob2G9
Januar;- 29, I )9S
� 00?
Oo -s31
The City of Saint Paul, ,�IAI is rc:ques+ing a modificatiun to their COPC I�.qORE 96 grant
aKazd. Due io circumstances outlines ir. the altar.}led letters iiom the Mayor, they would like Eo
modify their award to �.��itlidrziv from th;; portiun of th� grant covering the local ttetwork system.
The total program cost for ihat portion of Yhe acvard was 368,6�}4. Redeploymcnt will decrease
from 48.5 to 34.2 FT'£. Thzrefore, the €;rantee: w�utti like to ntodify the awazd as foilows:
�'rom Mcdifeed Program Cost:
Personne? $ 60,000.00 Pexsonne} $ SS,OOQ.00
FringeBen � 16,344.U0 fringeBen $ 14,982.00
Eqaipment $162,300.00 Eqi.ipmerR $746,>OQ00
Contractual $130,000.00 Coraractual $ 85,Q0�7.00
Therefore, the new totaIs for the awazd vviil be as follows:
Persuivxel Prugram Cost
Pringc: Bene�is
Trave'•,
Equip;ment Yrogram Cost
Supplies
Contr2:ctuat
Total I'rogram Cost
Federai Share
Local Share
Recommend� tion: Grant Request
$ SS,000.00
$ 14,9'52.00
� 945.00
$7�t6,500.00
S 1,SO�.QO
S 'RS,Ci00.00
�9C�3
$677,945.00
$225,9t�2.0U
�
� . <. .
����!
po 333
C.'�t3 A. NO 1t31-0188
ECi'IR'-5 r38
B�dge� De��i 1l�ar�cs�e�
A�ency Name and Stafe: c-; .�-• � n��: n _ * u°
ORIi CFBI ID Number): 1 ��F�09n�
A Persannel
List each position by titie and name of employee, if available. Show the annua! salary rate and t�e perenta�e
of time to be devo.ed to the projec.. Compensation paid for empioyees en�a�ed in grant activities must
be consistent witn that pzid for sunilar work within the applicant organiza;ion.
Name/Posifion Computation Cost
2 Part-time FTEs
One part-time FTE at $20,000, to backfill a position in oui Systems Unit. The full
time position would be assigned to work with the vendors and consultants to learn the
software applications and interfaces of the new Mobile Data Networl� system. The part-
time position would be used to fi11 the time normally credited to 't4e fu11 time positi
this would a11ow our permanent staff to support the system after the vendors and cons-
ultants leave.
One part-time position to fill the s2me role with our Radio 40,000
Communications Unit - working with communications, Tota1:5
installations and CAPD modems.
8. ffinge Bene�s
Frin;e benefits should be baszd on known acival costs or an es�ablished for:nulz. Frinae benefits zrz For
the personnel listed in bud�et category (A) and only for the pe:centa�e oi Eime dzvoted io tne project.
Uniforms, equipment, and vehides are unallowable costs under this o anE progrm. Please list FICA and
Workers Compensaaon, if applicable.
Name/Position Computation Cost
2 FTEs @z7•247
S10,896
Total: c 10,896
"'Budoet tiVorksheet: COPS �f02E'96 (This page must be atumed to t co-s o�;��E.r• 41
_ ao-333
P_�ency Name and State: Saint Paul Police Denartment> I�?V
ORI' (FBI ID Number): t�;nF�o9M
G. Trvel
I�emize �avel expenses of project per=onnel by purpose (a�. s:a£` to trai, fie!d incer�ie�,vs, advisory
�roup meecin�s). Snocv t�'�e bas:s of computanon (e.�. six people to S-day trainin� at SX air:are, $X lodo
in�, SX subsiscence). In trainin� projeccs, iravel and meals for t�ainees shoeld be lis.ed szparztely. Snozv
tne number of traine°s and the unit cos:s involved. Idenii£y ihe loca�ion of i*avel, if known. �
Purpose of Travel Location Ifem Comp utation Co
Site visit of TBA Air/Hotel�3 days per diem
a comparable
system
Total: S 945
t7. F�uipmerrt
Lisc nonexpencable items chat a_re to be purchased. Nonexpendable equioment is tan� ole prope�y hzvin� a
u=e.`sl life of more Enan tsvo years and zn zcquis:Hon cost of 5�,000 or more per unit. Expendable ite:ns
snouid be inciuded eiEher in the "Supplies' cate�ory or in the "Othe*" category. Applicznts should analyze
the cost benei;cs oF purcnasin� versus leasin� equipment, especaLy for hijh-cost icems and khose subjec:
Eo rapid techrucal advances. Rented or leased equipment costs should be lisEzd in ihe °Contractuzl" cate-
gon: Expizin hoov the equipment is necessary for the success of the projecc. AE�acn � na:.ative descrioin�
tne procurzment method to be used.
Ite�
Computation
Cost
CD?D Bzse Station
Router
12� CDPD Modems @1,250 e2ch
12� CDPD Access Software @1,500 each
30 Hand—held Query Devices @3,000 each
57 Taptop Computers @2,500 each
65,000
9,000
156,250
187,500
90,000
1�2,500
Totz1: 5 650, Z50
42 •'6udget 4Vorkshect COPS DfOP.E'96 (This pa�e must be rtu;�ed to tne COPS Oince )"
00 -�33
Agency.Name and StzEe: Saint Paul Police Deoartment. A*_V
ORI T(FBI ID Numbez): �IN0620900 -
E. S7ap{�iies
Lis. ife�s by type (o'f,ice supplies; pos:a�e; trainin� materials; cooyin� pape:; and ex�endable equpment
items cos�inj less thzn SS,000, such as books, hand-held tape recorde*s) and show ihe bas's for compuia-
tion. Generally, supplies inclucie any maierials that are expendable or consumed dur�n� the coerse oi the
project.
IEems
Computation
Cost
Misc. cables, hardware, brackets, etc.
1,856
ToEai: s 1, as6
"Budget Workshect COPS �IOP.E'96 (This page must be rehimed ro tiie COPS Oilicz.)^ n'3
0 0-�3
A�ency Name and Stafe: Saint Paul Poi ice De�artenent. NLi
ORI - (FBT ID Number): .L�0620°00
F Gaasuitatt�sl�tr'trac�s
Consultant Fees: For each cons encer the name, ii known, service to be provided, houriy or daily fee
(8-hour day), and escimatee time on the projecc_ Consnitant fees ia excess o; $250 pe* day require
addiiional jusafication.
Name of ConsulEant Service Pzovided Comp uEaHon Cost
TBA Software developu�ent to interface .
CDPD and the SPPD Network 85,000
(340 FTE days @ 250 per day) �I 5� ^= J C a �
TBD To develop RFP and supervise�� �, 5 5��- �' = s�' `'
the development, installation
and testing of new system. 65,000
(260 FTE days @ 250 per day) Subtota1:�150,000
................... ................................................................................................ .......... ....
Cons<<ltarit Espenszs: Lisc all expenszs to be paid from the o ant to the individual consultants in addirion
to tneir fe=s (e.g. travel, meals, lod�in�).
Item
Location Computafion
Cost
Subiofal: 5
................... ..... ........... ..............................................................................................
ConirncEs: Provide a description of the product or service to be procured by contract and an est:mate of
the cost Applicants are encoura�ed to promoEe free and open competition in awardin� contracs. A separate
jus:incztion must be provided for sole source contracts in excess of �I00,000.
Item
CDPD Access Fees
(This is assumed this
funds be returned to
of zdditional laptop
mounts, connections,
Cost
50,000
is an 211owable charge. If not, we would request that these
the equiptaent account. They would be used for the purchzsz
computers and installation hardware for the laptops, such zs
heat adaptors for the screens, power szvers, etc.)
Subtotal: � 50,000
Total: S �On.000
4'�r "'6ud�et YYorksheet COPS �tOP.E (T�his page must be re[urned to the COPS Oitice )"
_ oo _��
A�encyName and State• c paul Police Devartment 2�'
ORI = (FBI ID 1�iumbez): �0620900
t� ' �.t
List iieats (e.g. rent, production, telephone, janiiorial or securi'ry se*vices, and i..ves5�aiive or con=:dental
� snds) by major type znd ihe basis of the computation. For example, provide the square fooia�e znd 'cne
cos; per square fooE for rent, or provide a monihiy rental cos: and how many montns to rent.
Description
Computation
Cost
�ONE
TotaI: S -�-
"I3udoet Worksheet: COPS ID10RE'96 (This page mast be returned to the CO?=S Otiice.Y' 45
A�ency i�;ame and SEate: Saint Paul Police Devartment, ��'1^I . , Oo ,��
ORI � (F$I ID Number): .`i�`T0620900
Sudg� �mmary
4Vhen you have compleizd the budoei wor?csheet, trans:er the tocaLs for eacn c�te�or� to the spaces
below. ComouEe tne toial direcE costs and the total project coss. Indicate fihe anounc o: Fede:al funds
reques�eci.
$ud�et Cate�ory �ou��
A. Pe:sonnel
B. Frinbe Benefits
C Travel
D. Ecuipment
E. S�pplies
F. Consultants/Contracts
G. Otner
Total Direct Cos�s
Z'otal Project Costs
Federai Request
Non-Federal Amount
5 �0,000
e� 10,8
� 9G5
Sf�S(1 �SO
� 1,886
� 200, 000
S _n-
�903;927 cJc�, ;'?-7
S 909.9�7
5 677, 945 ( 75 q
� 225 983 ( 25 0)
46 "Budget Workshect: COPS MORE'96 (This p�ge must be retumed ro the COPS Oiiice.)"
��,
oR���NA�
RESOLUTION
CIT'Y OFj�'AI?vT PAUL, MI�NF,SOTA
Presented Bc:
Referred To:
W riP;Ht�;AS, the �aint Yaut rouce Uepaitment recervea a �o i i y4a eops lviore iyyo trra�
U.S. Department of Justice for the period October 10, 1996 through March 31, 2000, and
3
4
5
G
7
8
9
10
11
12
13
14
IS
16
17
1S
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Council File # OQ - 333
Green Sheet # 104�93
Committee:Date:
WEiEREAS, the Saint Paul City Council accepted this gra¢t on November 5,1997 (Council File #97-1310); and
WHEREAS, this grant is for a police officer mobile communication system; and
WAEREAS, there are remaining funds from this grant that will he used in 20�0; and
WHEREAS, the police department needs to increase the 2000 spending and financing plan for this grant, and
W��REAS, The Mayor pursuant to Section 10.07.1 of the Charter of the City of Saint Paul, does certify that
there are available for appropriation funds of 5321,212 in excess of those estimated in the 2000 budget; and
WHEREAS, The Mayor recommends that the following addition be made to the 2000 budget:
CURRENT AMENDED
FINANCINGPLAN: BUDGET CHANGES BUDGET
436 - Police-Special Projeets
34153 - Cops More II Grant
3099 - Other Federal DireM Grants 412,130 240,909 653,Q39
9830 - Use of Fund Balance 137,376 80,303 217,C79
549,506 321,212 870,7I8
SPENDING PLAN:
436 - Police-Special Projects
34153 - Cops More II Grant
Ol ll- Full-Time Permanent Salaries
0161 - Salary Needs
0219 - Fees-Other Professional Service
0251- Transportation
0252- Lodging-Meals
0389 - Other Miscellaneous Supplies
0439 - Fringe Benefits
0848 - Other Specialized Equipment
36
37
38 THEREFORE BE IT
BOSVOM
AdoptedbyCouncil:Date: �„ '�_�, \y gfl�
c
Adoption Certified by Council Secretary:
By:
Approved by Mayor. 1te: `
sy:
19,757 34,107 53,894
1,106 - t,106
522,620 (460,977) 61,643
- 472 472
- 473 473
- 1,182 1,182
5,993 8,989 14,952
- 736,966 736,966
e e e
the chanees to the 2000
Requested by Department of:
�' � �
�� ,�/-"
�
Appr ecommended by Budget
By. Y �
Form ed by Cit Attorney:
Br• �U_ , _ � • (�
for Submisst�h to
sy:
34153copsmore96Gant. cr2000
�DEPARTPAENT/OFFICNCOUNCIL DATE INITIATED
Police Department 3/13J00 GREEN SHEET No. 104593
CON ACT PERSON & PHONE INRIAUDAiE i NmAUDn T E
C l�1Q.I12�Piy 292-3�88 � DEPARTAIENTDIRECTOR � CT'COUNQL s ��
MUST BE ON COUNCII AGENDA BY (DATE) � , �, j A ^ QO �� �1.�
P1CLSf.' �IIOCP.SS ASAC �CIiYARORNEY 1-' `I t , �CIiYCLERK
.�'' ' � h��/ IJ
• �I �/�'/\
�F6W�LlALSENVICE5Ol1�� _ �FWNd4L5ERVlACCTG
� � w // �'''"""
�YOR(ORASSISTPNT���� �n�wwqlGMS
(/
TOTAL # OF SIGNATURE PAGES 1 (CLIP ALL LOCATIONS FOR SIGNATURE)
ACTION REQUESTED
Approval of the attached council resolulion increasing the 2000 budget for the Cops More 1996 Grant.
RECOMMENDATION APpfOVe (A) Of RejeCt (R) PERSONAL SERVICE LONTRACTS MUST ANSWER THE FOLLOWING Ql1ESTIONS'
1. Has this personKrm ever worked under a contract for this department?
PLANNING COMMISSION YES NO
CIB COMMITTEE 2. Has �his person/firm ever been a ciry employee?
CIVIL SERVICE COMMISSION YES NO
3 Does this persoNfirm possess a skill not normally possessed by any current city employee�
YES NO
4. Is this person/frm a targeted vendor�
YES NO
Expiain all yes answers on separete sheet and aflach to green sheet
INITIATING PROB�EM ISSUE, OPPORTUNITY (WH�, WHA7, WHEN, WHERE, WHY)
The Saint Paul Police Department received a$677,945 Cops More 1996 Grant from the United States
Department of Justice for a police officer mobile communication system.
This grant was accepted by the Saint Paul Ciry Council on November 5, 1997.
The 2000 spendmg and financmg plan for this grant needs to be increased for remaining grant funds
to be used in 2000. {Attached is a copy of the grant awardJ
ADVANTAGESIFAPPROVED
Abiliry to use grant funding and complete police officer mobile communication system (
I
DISADVANTAGESIFAPPROVED -"" '
None.
DISADVANTAGES IF NOTAPPROVED , - .. - ._ _ _„ _.
Grant funds will be unused. ��° �'�'��'��� °'��`}��
� �A� 2 � 2000
TOTAL AMOUNT OF TRANSACTION $ 3Z7,212 COSTlREVENUE BUDGEfED (qRCLE ONE) YES NO I
FUNDING SOURCE U.S. Department of JusUCe Fedexal grant AGTIVITV NUMBER 34li3 �
�
FINANCIAL INFORMATION (EXPLAIN)
. /
✓
, .
34153CopsMore96Gr
��
.��; L•
(�0�[�5 � U �. P�`�� 1
V�
O�'ice oftheD+rector
1100 l�emiontAvemie, NLY
Nashi�gton, DC?0530
"! tl � oo -�33
� RECEIVED `n
U. Department of Justice n �nn� �f `
�,�D. j � ��
Offrce of Communiry Oriented Policing Services (COP
CNi�F'S OFFICE
Apri127,1999
Chizf ��lilliam K �inneti•
St. Paul. Citv of
100 East l lth Street
St. PauL IvIN 55101
Re: COPS MORE'96 Et - Grant n 96CLWX00�4
Dear Chief Finney:
I am pleased to infortn you that }•our rzquest for an estznsion af }�our COPS MORE '96 has been
appzoved. Youc new COPS MORE'96 �cant end date is 03f31/2000.
As }ou knotiv the funds provided under COPS MORE'96 must result in an increase in the
number of full-lime-equivalent (FTE's) deplo}'ed into communit}' policing. Thz levei o£ redeployment
is indicated on the awazd page of i'our grant and is the espected restdt of thz funding of S'our ori�inal
application. In addition, achievin� and maintaining the level of redeplo}"ment is a condition of your
grant �Ve expect [his e�tension �vill enable vou to maintain the ]evel of redeployment outlined in
vour original �ant.
If pou have any ques[ions regarding your estension please contact the U.S. DepaRment of
Justice Response Center at 1-800-421-6770 or call your grant advisor.
S' re1}', �
"'"" (
1 seph E. Brann
irec[or
ti
5:Y' ��
��...
����?
�
COPS MORE `46 MODIFIED AWARD
U.S. DEPART_1�IENT OF JUSTICE
RECEIVED
FE8 2 5 1998
00 -3�3
CHIEF'S OFFiCE�
OFFICE OF CO�YI_��IUNITY ORIE_NTED POLICIIVG SERVICES
Grant #: 96CL�VX0054 ORI n: MN06209 Vendor n: 416005521
Applicant Organization's Legal Name: St. Paul, City of
Authorized Officia] Name: Vlavor Norm Coleman
ContactName: Ms.;4vzy Brown
100 East Eleventh Sneet
Saint Pau1, M�1 >j 101
Phone Numbe:: (612)292-3�33
Award start date: 1011J96
Original Award Amount: 59�4,427.00
Supplement to Award Amount: 50.00
Reduction to Award Amount 5376,d32.00
Final Award Amount: 5677,945.00
Br�nn
FEB 5 I�:.�
Datc
FaxNumber. (b12���� 292-3542
Award end date: 3/i t(99
Number of Redeployed Officers: 34.?
6y si�nin this award. thc sisn � Fficiat is
a,rc�ins a ide by th<Con ' io s t Grant A«ard
found o he cvcac iida of is o umznr.
�
Si�n ure ofOtTicial ��i[h [hz au[horiry to accept this
sranc a�vard
Norm Coleman, I4ayor
Typ�d Vamc and Titlz ot OtTicial
��2 � � �'
u;��u
,
'.�8%12�98 THII 12:46 F:la 202 514 92i2 COPS
f
r" - -
t
J �����
; f-�.
,��_ .
1VI�'M()�'AND �IM
li.S. De�;artment oi'Justice
Off•ce �f Cr,mmunrh f�r�ein.ra Po;i: in{ Sen %cci (CC)P.SJ
Grpr;a .{`j� Givrsiw�
TO:
FRO?vi;
SU$JEC7':
DATE�
Tracie b4itche!!
Nanoy Leach
City of Saint Pauf
96Ci,W3�pps4 _ �,*Ob2G9
Januar;- 29, I )9S
� 00?
Oo -s31
The City of Saint Paul, ,�IAI is rc:ques+ing a modificatiun to their COPC I�.qORE 96 grant
aKazd. Due io circumstances outlines ir. the altar.}led letters iiom the Mayor, they would like Eo
modify their award to �.��itlidrziv from th;; portiun of th� grant covering the local ttetwork system.
The total program cost for ihat portion of Yhe acvard was 368,6�}4. Redeploymcnt will decrease
from 48.5 to 34.2 FT'£. Thzrefore, the €;rantee: w�utti like to ntodify the awazd as foilows:
�'rom Mcdifeed Program Cost:
Personne? $ 60,000.00 Pexsonne} $ SS,OOQ.00
FringeBen � 16,344.U0 fringeBen $ 14,982.00
Eqaipment $162,300.00 Eqi.ipmerR $746,>OQ00
Contractual $130,000.00 Coraractual $ 85,Q0�7.00
Therefore, the new totaIs for the awazd vviil be as follows:
Persuivxel Prugram Cost
Pringc: Bene�is
Trave'•,
Equip;ment Yrogram Cost
Supplies
Contr2:ctuat
Total I'rogram Cost
Federai Share
Local Share
Recommend� tion: Grant Request
$ SS,000.00
$ 14,9'52.00
� 945.00
$7�t6,500.00
S 1,SO�.QO
S 'RS,Ci00.00
�9C�3
$677,945.00
$225,9t�2.0U
�
� . <. .
����!
po 333
C.'�t3 A. NO 1t31-0188
ECi'IR'-5 r38
B�dge� De��i 1l�ar�cs�e�
A�ency Name and Stafe: c-; .�-• � n��: n _ * u°
ORIi CFBI ID Number): 1 ��F�09n�
A Persannel
List each position by titie and name of employee, if available. Show the annua! salary rate and t�e perenta�e
of time to be devo.ed to the projec.. Compensation paid for empioyees en�a�ed in grant activities must
be consistent witn that pzid for sunilar work within the applicant organiza;ion.
Name/Posifion Computation Cost
2 Part-time FTEs
One part-time FTE at $20,000, to backfill a position in oui Systems Unit. The full
time position would be assigned to work with the vendors and consultants to learn the
software applications and interfaces of the new Mobile Data Networl� system. The part-
time position would be used to fi11 the time normally credited to 't4e fu11 time positi
this would a11ow our permanent staff to support the system after the vendors and cons-
ultants leave.
One part-time position to fill the s2me role with our Radio 40,000
Communications Unit - working with communications, Tota1:5
installations and CAPD modems.
8. ffinge Bene�s
Frin;e benefits should be baszd on known acival costs or an es�ablished for:nulz. Frinae benefits zrz For
the personnel listed in bud�et category (A) and only for the pe:centa�e oi Eime dzvoted io tne project.
Uniforms, equipment, and vehides are unallowable costs under this o anE progrm. Please list FICA and
Workers Compensaaon, if applicable.
Name/Position Computation Cost
2 FTEs @z7•247
S10,896
Total: c 10,896
"'Budoet tiVorksheet: COPS �f02E'96 (This page must be atumed to t co-s o�;��E.r• 41
_ ao-333
P_�ency Name and State: Saint Paul Police Denartment> I�?V
ORI' (FBI ID Number): t�;nF�o9M
G. Trvel
I�emize �avel expenses of project per=onnel by purpose (a�. s:a£` to trai, fie!d incer�ie�,vs, advisory
�roup meecin�s). Snocv t�'�e bas:s of computanon (e.�. six people to S-day trainin� at SX air:are, $X lodo
in�, SX subsiscence). In trainin� projeccs, iravel and meals for t�ainees shoeld be lis.ed szparztely. Snozv
tne number of traine°s and the unit cos:s involved. Idenii£y ihe loca�ion of i*avel, if known. �
Purpose of Travel Location Ifem Comp utation Co
Site visit of TBA Air/Hotel�3 days per diem
a comparable
system
Total: S 945
t7. F�uipmerrt
Lisc nonexpencable items chat a_re to be purchased. Nonexpendable equioment is tan� ole prope�y hzvin� a
u=e.`sl life of more Enan tsvo years and zn zcquis:Hon cost of 5�,000 or more per unit. Expendable ite:ns
snouid be inciuded eiEher in the "Supplies' cate�ory or in the "Othe*" category. Applicznts should analyze
the cost benei;cs oF purcnasin� versus leasin� equipment, especaLy for hijh-cost icems and khose subjec:
Eo rapid techrucal advances. Rented or leased equipment costs should be lisEzd in ihe °Contractuzl" cate-
gon: Expizin hoov the equipment is necessary for the success of the projecc. AE�acn � na:.ative descrioin�
tne procurzment method to be used.
Ite�
Computation
Cost
CD?D Bzse Station
Router
12� CDPD Modems @1,250 e2ch
12� CDPD Access Software @1,500 each
30 Hand—held Query Devices @3,000 each
57 Taptop Computers @2,500 each
65,000
9,000
156,250
187,500
90,000
1�2,500
Totz1: 5 650, Z50
42 •'6udget 4Vorkshect COPS DfOP.E'96 (This pa�e must be rtu;�ed to tne COPS Oince )"
00 -�33
Agency.Name and StzEe: Saint Paul Police Deoartment. A*_V
ORI T(FBI ID Numbez): �IN0620900 -
E. S7ap{�iies
Lis. ife�s by type (o'f,ice supplies; pos:a�e; trainin� materials; cooyin� pape:; and ex�endable equpment
items cos�inj less thzn SS,000, such as books, hand-held tape recorde*s) and show ihe bas's for compuia-
tion. Generally, supplies inclucie any maierials that are expendable or consumed dur�n� the coerse oi the
project.
IEems
Computation
Cost
Misc. cables, hardware, brackets, etc.
1,856
ToEai: s 1, as6
"Budget Workshect COPS �IOP.E'96 (This page must be rehimed ro tiie COPS Oilicz.)^ n'3
0 0-�3
A�ency Name and Stafe: Saint Paul Poi ice De�artenent. NLi
ORI - (FBT ID Number): .L�0620°00
F Gaasuitatt�sl�tr'trac�s
Consultant Fees: For each cons encer the name, ii known, service to be provided, houriy or daily fee
(8-hour day), and escimatee time on the projecc_ Consnitant fees ia excess o; $250 pe* day require
addiiional jusafication.
Name of ConsulEant Service Pzovided Comp uEaHon Cost
TBA Software developu�ent to interface .
CDPD and the SPPD Network 85,000
(340 FTE days @ 250 per day) �I 5� ^= J C a �
TBD To develop RFP and supervise�� �, 5 5��- �' = s�' `'
the development, installation
and testing of new system. 65,000
(260 FTE days @ 250 per day) Subtota1:�150,000
................... ................................................................................................ .......... ....
Cons<<ltarit Espenszs: Lisc all expenszs to be paid from the o ant to the individual consultants in addirion
to tneir fe=s (e.g. travel, meals, lod�in�).
Item
Location Computafion
Cost
Subiofal: 5
................... ..... ........... ..............................................................................................
ConirncEs: Provide a description of the product or service to be procured by contract and an est:mate of
the cost Applicants are encoura�ed to promoEe free and open competition in awardin� contracs. A separate
jus:incztion must be provided for sole source contracts in excess of �I00,000.
Item
CDPD Access Fees
(This is assumed this
funds be returned to
of zdditional laptop
mounts, connections,
Cost
50,000
is an 211owable charge. If not, we would request that these
the equiptaent account. They would be used for the purchzsz
computers and installation hardware for the laptops, such zs
heat adaptors for the screens, power szvers, etc.)
Subtotal: � 50,000
Total: S �On.000
4'�r "'6ud�et YYorksheet COPS �tOP.E (T�his page must be re[urned to the COPS Oitice )"
_ oo _��
A�encyName and State• c paul Police Devartment 2�'
ORI = (FBI ID 1�iumbez): �0620900
t� ' �.t
List iieats (e.g. rent, production, telephone, janiiorial or securi'ry se*vices, and i..ves5�aiive or con=:dental
� snds) by major type znd ihe basis of the computation. For example, provide the square fooia�e znd 'cne
cos; per square fooE for rent, or provide a monihiy rental cos: and how many montns to rent.
Description
Computation
Cost
�ONE
TotaI: S -�-
"I3udoet Worksheet: COPS ID10RE'96 (This page mast be returned to the CO?=S Otiice.Y' 45
A�ency i�;ame and SEate: Saint Paul Police Devartment, ��'1^I . , Oo ,��
ORI � (F$I ID Number): .`i�`T0620900
Sudg� �mmary
4Vhen you have compleizd the budoei wor?csheet, trans:er the tocaLs for eacn c�te�or� to the spaces
below. ComouEe tne toial direcE costs and the total project coss. Indicate fihe anounc o: Fede:al funds
reques�eci.
$ud�et Cate�ory �ou��
A. Pe:sonnel
B. Frinbe Benefits
C Travel
D. Ecuipment
E. S�pplies
F. Consultants/Contracts
G. Otner
Total Direct Cos�s
Z'otal Project Costs
Federai Request
Non-Federal Amount
5 �0,000
e� 10,8
� 9G5
Sf�S(1 �SO
� 1,886
� 200, 000
S _n-
�903;927 cJc�, ;'?-7
S 909.9�7
5 677, 945 ( 75 q
� 225 983 ( 25 0)
46 "Budget Workshect: COPS MORE'96 (This p�ge must be retumed ro the COPS Oiiice.)"
��,
oR���NA�
RESOLUTION
CIT'Y OFj�'AI?vT PAUL, MI�NF,SOTA
Presented Bc:
Referred To:
W riP;Ht�;AS, the �aint Yaut rouce Uepaitment recervea a �o i i y4a eops lviore iyyo trra�
U.S. Department of Justice for the period October 10, 1996 through March 31, 2000, and
3
4
5
G
7
8
9
10
11
12
13
14
IS
16
17
1S
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Council File # OQ - 333
Green Sheet # 104�93
Committee:Date:
WEiEREAS, the Saint Paul City Council accepted this gra¢t on November 5,1997 (Council File #97-1310); and
WHEREAS, this grant is for a police officer mobile communication system; and
WAEREAS, there are remaining funds from this grant that will he used in 20�0; and
WHEREAS, the police department needs to increase the 2000 spending and financing plan for this grant, and
W��REAS, The Mayor pursuant to Section 10.07.1 of the Charter of the City of Saint Paul, does certify that
there are available for appropriation funds of 5321,212 in excess of those estimated in the 2000 budget; and
WHEREAS, The Mayor recommends that the following addition be made to the 2000 budget:
CURRENT AMENDED
FINANCINGPLAN: BUDGET CHANGES BUDGET
436 - Police-Special Projeets
34153 - Cops More II Grant
3099 - Other Federal DireM Grants 412,130 240,909 653,Q39
9830 - Use of Fund Balance 137,376 80,303 217,C79
549,506 321,212 870,7I8
SPENDING PLAN:
436 - Police-Special Projects
34153 - Cops More II Grant
Ol ll- Full-Time Permanent Salaries
0161 - Salary Needs
0219 - Fees-Other Professional Service
0251- Transportation
0252- Lodging-Meals
0389 - Other Miscellaneous Supplies
0439 - Fringe Benefits
0848 - Other Specialized Equipment
36
37
38 THEREFORE BE IT
BOSVOM
AdoptedbyCouncil:Date: �„ '�_�, \y gfl�
c
Adoption Certified by Council Secretary:
By:
Approved by Mayor. 1te: `
sy:
19,757 34,107 53,894
1,106 - t,106
522,620 (460,977) 61,643
- 472 472
- 473 473
- 1,182 1,182
5,993 8,989 14,952
- 736,966 736,966
e e e
the chanees to the 2000
Requested by Department of:
�' � �
�� ,�/-"
�
Appr ecommended by Budget
By. Y �
Form ed by Cit Attorney:
Br• �U_ , _ � • (�
for Submisst�h to
sy:
34153copsmore96Gant. cr2000
�DEPARTPAENT/OFFICNCOUNCIL DATE INITIATED
Police Department 3/13J00 GREEN SHEET No. 104593
CON ACT PERSON & PHONE INRIAUDAiE i NmAUDn T E
C l�1Q.I12�Piy 292-3�88 � DEPARTAIENTDIRECTOR � CT'COUNQL s ��
MUST BE ON COUNCII AGENDA BY (DATE) � , �, j A ^ QO �� �1.�
P1CLSf.' �IIOCP.SS ASAC �CIiYARORNEY 1-' `I t , �CIiYCLERK
.�'' ' � h��/ IJ
• �I �/�'/\
�F6W�LlALSENVICE5Ol1�� _ �FWNd4L5ERVlACCTG
� � w // �'''"""
�YOR(ORASSISTPNT���� �n�wwqlGMS
(/
TOTAL # OF SIGNATURE PAGES 1 (CLIP ALL LOCATIONS FOR SIGNATURE)
ACTION REQUESTED
Approval of the attached council resolulion increasing the 2000 budget for the Cops More 1996 Grant.
RECOMMENDATION APpfOVe (A) Of RejeCt (R) PERSONAL SERVICE LONTRACTS MUST ANSWER THE FOLLOWING Ql1ESTIONS'
1. Has this personKrm ever worked under a contract for this department?
PLANNING COMMISSION YES NO
CIB COMMITTEE 2. Has �his person/firm ever been a ciry employee?
CIVIL SERVICE COMMISSION YES NO
3 Does this persoNfirm possess a skill not normally possessed by any current city employee�
YES NO
4. Is this person/frm a targeted vendor�
YES NO
Expiain all yes answers on separete sheet and aflach to green sheet
INITIATING PROB�EM ISSUE, OPPORTUNITY (WH�, WHA7, WHEN, WHERE, WHY)
The Saint Paul Police Department received a$677,945 Cops More 1996 Grant from the United States
Department of Justice for a police officer mobile communication system.
This grant was accepted by the Saint Paul Ciry Council on November 5, 1997.
The 2000 spendmg and financmg plan for this grant needs to be increased for remaining grant funds
to be used in 2000. {Attached is a copy of the grant awardJ
ADVANTAGESIFAPPROVED
Abiliry to use grant funding and complete police officer mobile communication system (
I
DISADVANTAGESIFAPPROVED -"" '
None.
DISADVANTAGES IF NOTAPPROVED , - .. - ._ _ _„ _.
Grant funds will be unused. ��° �'�'��'��� °'��`}��
� �A� 2 � 2000
TOTAL AMOUNT OF TRANSACTION $ 3Z7,212 COSTlREVENUE BUDGEfED (qRCLE ONE) YES NO I
FUNDING SOURCE U.S. Department of JusUCe Fedexal grant AGTIVITV NUMBER 34li3 �
�
FINANCIAL INFORMATION (EXPLAIN)
. /
✓
, .
34153CopsMore96Gr
��
.��; L•
(�0�[�5 � U �. P�`�� 1
V�
O�'ice oftheD+rector
1100 l�emiontAvemie, NLY
Nashi�gton, DC?0530
"! tl � oo -�33
� RECEIVED `n
U. Department of Justice n �nn� �f `
�,�D. j � ��
Offrce of Communiry Oriented Policing Services (COP
CNi�F'S OFFICE
Apri127,1999
Chizf ��lilliam K �inneti•
St. Paul. Citv of
100 East l lth Street
St. PauL IvIN 55101
Re: COPS MORE'96 Et - Grant n 96CLWX00�4
Dear Chief Finney:
I am pleased to infortn you that }•our rzquest for an estznsion af }�our COPS MORE '96 has been
appzoved. Youc new COPS MORE'96 �cant end date is 03f31/2000.
As }ou knotiv the funds provided under COPS MORE'96 must result in an increase in the
number of full-lime-equivalent (FTE's) deplo}'ed into communit}' policing. Thz levei o£ redeployment
is indicated on the awazd page of i'our grant and is the espected restdt of thz funding of S'our ori�inal
application. In addition, achievin� and maintaining the level of redeplo}"ment is a condition of your
grant �Ve expect [his e�tension �vill enable vou to maintain the ]evel of redeployment outlined in
vour original �ant.
If pou have any ques[ions regarding your estension please contact the U.S. DepaRment of
Justice Response Center at 1-800-421-6770 or call your grant advisor.
S' re1}', �
"'"" (
1 seph E. Brann
irec[or
ti
5:Y' ��
��...
����?
�
COPS MORE `46 MODIFIED AWARD
U.S. DEPART_1�IENT OF JUSTICE
RECEIVED
FE8 2 5 1998
00 -3�3
CHIEF'S OFFiCE�
OFFICE OF CO�YI_��IUNITY ORIE_NTED POLICIIVG SERVICES
Grant #: 96CL�VX0054 ORI n: MN06209 Vendor n: 416005521
Applicant Organization's Legal Name: St. Paul, City of
Authorized Officia] Name: Vlavor Norm Coleman
ContactName: Ms.;4vzy Brown
100 East Eleventh Sneet
Saint Pau1, M�1 >j 101
Phone Numbe:: (612)292-3�33
Award start date: 1011J96
Original Award Amount: 59�4,427.00
Supplement to Award Amount: 50.00
Reduction to Award Amount 5376,d32.00
Final Award Amount: 5677,945.00
Br�nn
FEB 5 I�:.�
Datc
FaxNumber. (b12���� 292-3542
Award end date: 3/i t(99
Number of Redeployed Officers: 34.?
6y si�nin this award. thc sisn � Fficiat is
a,rc�ins a ide by th<Con ' io s t Grant A«ard
found o he cvcac iida of is o umznr.
�
Si�n ure ofOtTicial ��i[h [hz au[horiry to accept this
sranc a�vard
Norm Coleman, I4ayor
Typ�d Vamc and Titlz ot OtTicial
��2 � � �'
u;��u
,
'.�8%12�98 THII 12:46 F:la 202 514 92i2 COPS
f
r" - -
t
J �����
; f-�.
,��_ .
1VI�'M()�'AND �IM
li.S. De�;artment oi'Justice
Off•ce �f Cr,mmunrh f�r�ein.ra Po;i: in{ Sen %cci (CC)P.SJ
Grpr;a .{`j� Givrsiw�
TO:
FRO?vi;
SU$JEC7':
DATE�
Tracie b4itche!!
Nanoy Leach
City of Saint Pauf
96Ci,W3�pps4 _ �,*Ob2G9
Januar;- 29, I )9S
� 00?
Oo -s31
The City of Saint Paul, ,�IAI is rc:ques+ing a modificatiun to their COPC I�.qORE 96 grant
aKazd. Due io circumstances outlines ir. the altar.}led letters iiom the Mayor, they would like Eo
modify their award to �.��itlidrziv from th;; portiun of th� grant covering the local ttetwork system.
The total program cost for ihat portion of Yhe acvard was 368,6�}4. Redeploymcnt will decrease
from 48.5 to 34.2 FT'£. Thzrefore, the €;rantee: w�utti like to ntodify the awazd as foilows:
�'rom Mcdifeed Program Cost:
Personne? $ 60,000.00 Pexsonne} $ SS,OOQ.00
FringeBen � 16,344.U0 fringeBen $ 14,982.00
Eqaipment $162,300.00 Eqi.ipmerR $746,>OQ00
Contractual $130,000.00 Coraractual $ 85,Q0�7.00
Therefore, the new totaIs for the awazd vviil be as follows:
Persuivxel Prugram Cost
Pringc: Bene�is
Trave'•,
Equip;ment Yrogram Cost
Supplies
Contr2:ctuat
Total I'rogram Cost
Federai Share
Local Share
Recommend� tion: Grant Request
$ SS,000.00
$ 14,9'52.00
� 945.00
$7�t6,500.00
S 1,SO�.QO
S 'RS,Ci00.00
�9C�3
$677,945.00
$225,9t�2.0U
�
� . <. .
����!
po 333
C.'�t3 A. NO 1t31-0188
ECi'IR'-5 r38
B�dge� De��i 1l�ar�cs�e�
A�ency Name and Stafe: c-; .�-• � n��: n _ * u°
ORIi CFBI ID Number): 1 ��F�09n�
A Persannel
List each position by titie and name of employee, if available. Show the annua! salary rate and t�e perenta�e
of time to be devo.ed to the projec.. Compensation paid for empioyees en�a�ed in grant activities must
be consistent witn that pzid for sunilar work within the applicant organiza;ion.
Name/Posifion Computation Cost
2 Part-time FTEs
One part-time FTE at $20,000, to backfill a position in oui Systems Unit. The full
time position would be assigned to work with the vendors and consultants to learn the
software applications and interfaces of the new Mobile Data Networl� system. The part-
time position would be used to fi11 the time normally credited to 't4e fu11 time positi
this would a11ow our permanent staff to support the system after the vendors and cons-
ultants leave.
One part-time position to fill the s2me role with our Radio 40,000
Communications Unit - working with communications, Tota1:5
installations and CAPD modems.
8. ffinge Bene�s
Frin;e benefits should be baszd on known acival costs or an es�ablished for:nulz. Frinae benefits zrz For
the personnel listed in bud�et category (A) and only for the pe:centa�e oi Eime dzvoted io tne project.
Uniforms, equipment, and vehides are unallowable costs under this o anE progrm. Please list FICA and
Workers Compensaaon, if applicable.
Name/Position Computation Cost
2 FTEs @z7•247
S10,896
Total: c 10,896
"'Budoet tiVorksheet: COPS �f02E'96 (This page must be atumed to t co-s o�;��E.r• 41
_ ao-333
P_�ency Name and State: Saint Paul Police Denartment> I�?V
ORI' (FBI ID Number): t�;nF�o9M
G. Trvel
I�emize �avel expenses of project per=onnel by purpose (a�. s:a£` to trai, fie!d incer�ie�,vs, advisory
�roup meecin�s). Snocv t�'�e bas:s of computanon (e.�. six people to S-day trainin� at SX air:are, $X lodo
in�, SX subsiscence). In trainin� projeccs, iravel and meals for t�ainees shoeld be lis.ed szparztely. Snozv
tne number of traine°s and the unit cos:s involved. Idenii£y ihe loca�ion of i*avel, if known. �
Purpose of Travel Location Ifem Comp utation Co
Site visit of TBA Air/Hotel�3 days per diem
a comparable
system
Total: S 945
t7. F�uipmerrt
Lisc nonexpencable items chat a_re to be purchased. Nonexpendable equioment is tan� ole prope�y hzvin� a
u=e.`sl life of more Enan tsvo years and zn zcquis:Hon cost of 5�,000 or more per unit. Expendable ite:ns
snouid be inciuded eiEher in the "Supplies' cate�ory or in the "Othe*" category. Applicznts should analyze
the cost benei;cs oF purcnasin� versus leasin� equipment, especaLy for hijh-cost icems and khose subjec:
Eo rapid techrucal advances. Rented or leased equipment costs should be lisEzd in ihe °Contractuzl" cate-
gon: Expizin hoov the equipment is necessary for the success of the projecc. AE�acn � na:.ative descrioin�
tne procurzment method to be used.
Ite�
Computation
Cost
CD?D Bzse Station
Router
12� CDPD Modems @1,250 e2ch
12� CDPD Access Software @1,500 each
30 Hand—held Query Devices @3,000 each
57 Taptop Computers @2,500 each
65,000
9,000
156,250
187,500
90,000
1�2,500
Totz1: 5 650, Z50
42 •'6udget 4Vorkshect COPS DfOP.E'96 (This pa�e must be rtu;�ed to tne COPS Oince )"
00 -�33
Agency.Name and StzEe: Saint Paul Police Deoartment. A*_V
ORI T(FBI ID Numbez): �IN0620900 -
E. S7ap{�iies
Lis. ife�s by type (o'f,ice supplies; pos:a�e; trainin� materials; cooyin� pape:; and ex�endable equpment
items cos�inj less thzn SS,000, such as books, hand-held tape recorde*s) and show ihe bas's for compuia-
tion. Generally, supplies inclucie any maierials that are expendable or consumed dur�n� the coerse oi the
project.
IEems
Computation
Cost
Misc. cables, hardware, brackets, etc.
1,856
ToEai: s 1, as6
"Budget Workshect COPS �IOP.E'96 (This page must be rehimed ro tiie COPS Oilicz.)^ n'3
0 0-�3
A�ency Name and Stafe: Saint Paul Poi ice De�artenent. NLi
ORI - (FBT ID Number): .L�0620°00
F Gaasuitatt�sl�tr'trac�s
Consultant Fees: For each cons encer the name, ii known, service to be provided, houriy or daily fee
(8-hour day), and escimatee time on the projecc_ Consnitant fees ia excess o; $250 pe* day require
addiiional jusafication.
Name of ConsulEant Service Pzovided Comp uEaHon Cost
TBA Software developu�ent to interface .
CDPD and the SPPD Network 85,000
(340 FTE days @ 250 per day) �I 5� ^= J C a �
TBD To develop RFP and supervise�� �, 5 5��- �' = s�' `'
the development, installation
and testing of new system. 65,000
(260 FTE days @ 250 per day) Subtota1:�150,000
................... ................................................................................................ .......... ....
Cons<<ltarit Espenszs: Lisc all expenszs to be paid from the o ant to the individual consultants in addirion
to tneir fe=s (e.g. travel, meals, lod�in�).
Item
Location Computafion
Cost
Subiofal: 5
................... ..... ........... ..............................................................................................
ConirncEs: Provide a description of the product or service to be procured by contract and an est:mate of
the cost Applicants are encoura�ed to promoEe free and open competition in awardin� contracs. A separate
jus:incztion must be provided for sole source contracts in excess of �I00,000.
Item
CDPD Access Fees
(This is assumed this
funds be returned to
of zdditional laptop
mounts, connections,
Cost
50,000
is an 211owable charge. If not, we would request that these
the equiptaent account. They would be used for the purchzsz
computers and installation hardware for the laptops, such zs
heat adaptors for the screens, power szvers, etc.)
Subtotal: � 50,000
Total: S �On.000
4'�r "'6ud�et YYorksheet COPS �tOP.E (T�his page must be re[urned to the COPS Oitice )"
_ oo _��
A�encyName and State• c paul Police Devartment 2�'
ORI = (FBI ID 1�iumbez): �0620900
t� ' �.t
List iieats (e.g. rent, production, telephone, janiiorial or securi'ry se*vices, and i..ves5�aiive or con=:dental
� snds) by major type znd ihe basis of the computation. For example, provide the square fooia�e znd 'cne
cos; per square fooE for rent, or provide a monihiy rental cos: and how many montns to rent.
Description
Computation
Cost
�ONE
TotaI: S -�-
"I3udoet Worksheet: COPS ID10RE'96 (This page mast be returned to the CO?=S Otiice.Y' 45
A�ency i�;ame and SEate: Saint Paul Police Devartment, ��'1^I . , Oo ,��
ORI � (F$I ID Number): .`i�`T0620900
Sudg� �mmary
4Vhen you have compleizd the budoei wor?csheet, trans:er the tocaLs for eacn c�te�or� to the spaces
below. ComouEe tne toial direcE costs and the total project coss. Indicate fihe anounc o: Fede:al funds
reques�eci.
$ud�et Cate�ory �ou��
A. Pe:sonnel
B. Frinbe Benefits
C Travel
D. Ecuipment
E. S�pplies
F. Consultants/Contracts
G. Otner
Total Direct Cos�s
Z'otal Project Costs
Federai Request
Non-Federal Amount
5 �0,000
e� 10,8
� 9G5
Sf�S(1 �SO
� 1,886
� 200, 000
S _n-
�903;927 cJc�, ;'?-7
S 909.9�7
5 677, 945 ( 75 q
� 225 983 ( 25 0)
46 "Budget Workshect: COPS MORE'96 (This p�ge must be retumed ro the COPS Oiiice.)"