84-1049 WHITE - C�TV CLERK
PINK tFINANCE COUACII q�1 /`Jy
CANARY - DEPARTMENT GITY OF SAINT PAUL /� /O�•
BLUE - MAVOR File NO. �/
1
Qu cil Resolution
Presented By
Referred To Committee: Date
Out of Committee By Date
WHII2FAS, �e Mayor, pursuant to Section 10.07.4 of the City Charter, does recaranend the
follawing transfers for the 1984 General Fund Buc7get:
Activity/Expenditure Fran 7.b
Contingent Reserve Specified 09061-537 3,507,811
00001-111 10,225
113 �
114 4,660
00002-111 3,380
219 15,000
00100-111 19,895
112 6,345
113 �
114 23,930
g eoo
ooioi—iii �',-�
112 3,558
114 5,646
121 2,719
00103-111 2►892
112 14,059
114 1,025
121 7,030
132 6,423
COUNCILMEN Requested by Department of:
Yeas Nays
Fletcher
°feN' In Favor
Masanz
NiCOSia
sche�be� _ Against BY
Tedesco
Witson
Adopted by Council: Date Form Approved Ci tto
Certified Passed by Council Secretary BY
By
Approved by 1Vlavor: Date _ Approved b�yor for Submission to Council
By By
. . . . . .
� �y- �ovy
• , page 2 of 9
Activity/Expenditure Fran 'Ib
00150-111 12,415
114 3,064
00151-111 6,394
( 9,e43
00155-111 ��
114 28,292
121 2,558
132 3,256
141 5,000
00157-111 8,409
219 25,000
00160-111 1,916
09090-111 �
141 1,576
00200-111 4,017
112 19
114 37,630
00250-111 6,866
114 2,247
121 8,224
00260-111 8,787
00266-111 9,694
121 421
131 485
132 242
141 232
221 8,160
297 3,556
857 7,688
01001-111 2,594
114 5,994
01050-111 1,213
114 295
s 6, G75�
01115-111 -�s��
112 28,679
132 2,720
222 4,000
254 2,000
2�9 3,000
284 20,000
297 60,000
359 2,000
856 18,500
898 3,000
, . , �� �y- �ay j
Activity/Expenditure Fram To page 3 of 9
01150-111 25,473
121 2,086
132 4,000
141 1,000
01200-111 6,754
132 6,000
01300-111 40,130
132 16,542
01350-111 62,512
112 20,865
132 28,579
02000-111 6,415
02010-111 14,356
02020-111 7,889
02025-111 59
02150-111 12,250
02155-111 1,360
132 2,228
02170-111 10,631
02180-111 6,405
02190-111 10,443
02280-111 7,982
02281-111 10,113
121 14,103
132 2,415
02282-111 7,038
121 1,217
132 5,116
02283-111 30
132 10,161
141 2,110
�F �y- ,ct�9
' ' � � � , page 4 of 9
Activity/Expenditure Fran Zb
03000-111 15,440
112 478
114 3,166
03001-111 9,634
112 11,507
03100-111 22,275
121 522
537 36,402
03101-111 4,686
03102-111 11,794
122 2,921
141 2,000
03104-111 14,572
141 0
03120-111 6,293
121 70
141 0
03122-111 19,341
141 500
03124-111 1,032
141 6,009
03130-111 2,120
112 655
121 53
03132-111 29,646
112 0
131 892
141 0
03170-111 53,823
112 908
121 0
122 0
131 0
132 0
141 0
03172-111 21,261
131 120
03174-111 5,830
122 3,640
131 3,640
03177-111 6,546
112 231
-- 121 981
132 0
�i= ���-�o��
• ' ' page 5 of 9
A�ctivity/Expenditure Fran Zb
03180-111 518
131 842
141 0
03181-111 1,293
131 564
132 283
141 1,338
03192-111 813
121 208
131 99
132 904
03195-111 27,333
121 1,144
141 69
03196-111 18,893
131 14,000
141 5,598
03197-111 24,681
121 766
141 1,696
03200-111 22,617
112 �
121 �
141 �
03202-111 1,816
132 318
141 0
03204-111 4,404
03206-111 3,173
03208-111 11,642
03210-111 3,677
• 121 1,444
03212-111 9,668
112 26,705
132 179
03213-111 3,400
03215-111 21,600
121 47,580
122 53,843
132 800
03216-111 6,675
121 �
122 �
. . . . . C�,�-' �y-�°�>
� . page 6 of 9
Activity/Expenditure Fran Zb
03218-111 5,655
132 4,165
03220-111 2,667
03222-111 3,274
03226-111 35,267
03228-111 1,569
03300-111 10,313
03301-111 1,289
112 0
03308-111 22,664
03310-111 28,504
112 10,461
03315-111 28,802
112 5,041
03320-111 13,062
112 1,520
03326-111 3,060
03325-111 2,376
03400-111 55,687
112 815
121 1,406
132 14,000
03402-111 119,100
112 17,705
121 39,965
132 8,018
141 135
03404-111 24,290
112 370
121 5,960
122 1,843
132 261
141 376
. • � • page 7 of 9
Activity/Expenditure Frosn Z'o �,�c-�'�f-�0�1 y
04000-111 179,425
114 6,124
161 28,820 0
04030-111 2,067
161 2,821
04040-111 321,857
112 14,214
121 85,301
122 6,509
132 15,069
141 7
161 111,252
04050-111 407,496
121 450
132 18,821
141 270
161 19,021
04060-111 49,901
112 6,583
122 16,441
132 12,960
161 22,354
04070-111 43,694
161 9.923
04100-111 810,663
161 570,155
04200-111 42,624
161 232,930
04300-111 175,357
122 105
132 1�
141
04301-111 16,194
121 669
122 274
141
04302-111 20,371
122 214
141
04303-111 3,139
141 224
04304-111 1►723
04305-111 1,558
04306-111 3,296
141
' " ' ' Page 8 of 9
Activity/Expenditure Fran To ����/D��
04307-111 1,413
04308-111 2,909
132 113
141 192
04340-111 4,207
112 981
141 105
04341-111 718
141 193
05001-111 5,066
114 16,628
21g 26,000
05050-111 13,185
112 56,473
132 24,674
05100-111 10,086
05101-111 2,433
05102-111 1,518
05110-111 5►9�
132 1,866
05120-111 519,671
7.22 71,535
05121-111 2►622
05140-111 50,861
09001-111 14,524
141 1,001
09070-111 7-►998
114 6,142
09147-111 11,433
121 3,955
219 Zo, 6 21 -6�+�-�
897 25,000
09148-111 9,066
132 1,438
GRAND �pTAL 4,866,029 4,866,029
WHITE - CITV CLERK
P�NK �FINANCE GITY OF SAINT PAUL Council /� /y
CANARV - DEPARTMENT Xy, / /%�
BLUE - MAVOR File NO. u • ~ /D /
�
Council Resolution
Presented By
Referred To Committee: Date
Out of Committee By Date
page 9 of 9
�rtfW, ZHERF�ORE, BE IT RES�VID, That the City Council acbpts these changes to the 1984 Budget.
raved, as t funding: Ap�raval Recom�r�ended:
�
Finance Director 1�i �� Budget D r r�� ����{
'�L����
COU[VCILMEIV Requested by Department of:
Yeas �� Nays �
Drew ���
Masanz In Favor
N����a a
scheiber _ Against BY
Tedesco
Wilson
Adopted by Council: Date
AUG — 2 ���� Form Approved y it Att n
Certified P ss d ouncil e BY
By
App v d by Mavor: Dat — � Approved by ay for Sub ' sion to Council
By
�-���
P(�Bt�SNEO AU G 11 19$4 �
- -.----Y- . �. � • ��6 l��1 �o��
Executive Administration pEPARTI,IENT
�,nn Klinp �ONTACT
298,G8'6f �3L3 PHONE � ��
DATE �v�
(Routing and Explanation Sheet)
Assign Number for Routing Order (C1ip All Locations for Ma�yoral Signature):
r
4 City Attorney
5 Director of Management/Mayor `
3 Finance and Management Services Director ��r�t�,��
Ci ty C1 erk ,��I_ 1 � ��g;�
2 Budget Di rector OFFlCE OF 7HE DI�ECTOR
6 Fi nance Commi ttee Chai r DEPARTMENT OF FCiVqNCE
AND MANAGEMENT SERVICES
�Ihat Will be Achieved by Taking Action on the Attached Materials? (Purpose/Rationale):
The financial obligation of all of the negotiated salary contracts will be met. The salary
reserve will be transferred to operating budget activities.
The 1984 budqet was adopted with salary aporopriations set at the 1983 rates. This transfer
will reestablish those appropriations at the 1984 level .
This transfer wi11 also provide fundin4 for non-salarv needs requested 6y various managers.
.
Financial , Bud etar and P rsonnel Im acts Antici ated:
The reserve will be reduced , . This amount will be transferred to various activity
budqets requiring an additional appropriation to meet its salary needs. Also, additional
needs, defined by various manaaers, will be funded.
Funding Saurce and Fund Activity Number Charged or Credited:
Specified Contingent Reserve 09061
Attachments (List and Nurr�er all Attachments) :
1. resolution
2. analysis
DEPARTMENT REVIEW CITY ATTORNEY REVIEVJ
xx Yes No Council Resolution Required? Resolution Required? Yes No
Yes xx No Insurance Required? Insurance Sufficient? Yes No
Yes xx No Insurance Attached?
Revision of October, 1982
(See Reverse Side for 'Instructions)
�.��; .:. ;�� � Cr�x or S.A.YZVZ; P.�v� � L�� ��=�o�j
?�;�" �� i
� {/l�������'a,± ' ' • �Y�'I.�IC�!: OI�' 2`FIl�: CI'.PY COUNCIL �
� �{ t!1)�i�Y•Y'�' '� .
t,t �)�:'w�►�tar�N •L . �1 •
� �:..,;�c.��-;: D O t e . July 26, 1984
_ _ J-
,�• �` �:� �J � .
�+" -+„ , . .
���� COMM (TT � E RE PO T
R
. .
TO = Sain� Pau ! City Cou�cit �
F R � � = C o m r,n it�e e o n FINANCE, �MANAGEMENT � PERSONNEL
� � C k�A(R James Scheibel. ' �
-- _ 1. Approval—of minutes from meetings held July �12, 16 and 19, 1984. ���,�•
2. An ordinance amending •Section 33.04 Subdivision 8 of the Le islative Code pertaining
to permit fees for electrical work. (Community Services) � .t5t�� ,
. ;
3. An ordinance amending Section 33.04, Subd. 8 (13) of the Legislative Code pertaining
to permit fees for warm air, heating, ventilation and general sheet metal work. '
(Conmunity Services) �����"� _ , � .
4. lin ordinance amending Section 33.04, Subd. 3 (7) of the Legislative Code establishing ,�� yp���T^�, ,
�—' --permit fees for plastering, stucco and spray-on fireproofing Work. ((Community Services)�'^'�"�1
f /�►') 5. Resolution amending the 1984 CIT budget and transferring �10,700 from ConXingent Reserve-
3 �/�q �� Specified to Community Services Dept.-Parks $ creation (emergency repair of brick- -
�J work at l�:ears Park). (Community Services) ��:�
/ 6. Resolution approving the transfer from Specified Contingency Reserved to various �
budgets to meet 1984 salary needs. (Executive Administration) �����'�"�.�-�"���'Q��
7. Resolution approving 1984 Efainten<ince Labor Agreement between the Cit ����he.
International Union of Elevator Constructors, Local 9. (Personnel) �y���;,��►1.���
� ' i
8. Resolution approving 1984-85 Maintenance Labor Agreement between the City and the ^�
Operative Plasters' and Coment btasons' International hssn., Local-560. (Personnel) ��� +�
�
9. Resolution approving 2984-85 btaintenance Labor Agreement between the City and the
Bricklayers, Atasons laxbl m ment Blocklayers and'Tuckpointers, Local Union .
No. 1 (Personnel). ' : �
10. Resolution approving 1984 Ffaintenance Labor A�reement between the Independent School
District No. 625 and the United Assn. Pipefitters Local Union No. 455. (Personnel) ���
12. Resolution approving 1984 Dtaintenance Labor Ag tr� en the City and the
Sheet �1eta1 �Vorkers Local Mo. 10. (Personnel) �
12. Resolution approving 1984 Collective Bargainin eement bctween the ISD x625 . �
and the Plumbers Local No. 34. (Personnel
13. Resolution amending the Civil Service Rules and inserting the Communications Technician
Leaduorkers in Se t' .I Grade 35S and inserting i.ts specifications in Section 32. ,
(Personnel) � .
14. Resolution amending the Civil Service Rules and inserting Communications Technicia
Helper in Section S.D, and inserting its specifications in Section 32. (Fersonnel
r
C7TY HALL SEVENTH FLOOR �
SAINT PAUL. Diti�NESOTA SSI02
���I7 •�