86-1673 WHITE - CITY CLERK
PINK - FINANCE G TY O F SA I NT PA U L Council
CANARV - DEGARTMENT File NO. �� �
BLUE - MAVOR
ncil Resolution y �r� �',
� ; �_6
Presented y
r "
Referred To I Committee: Date —
Out of Committ e By Date
Wf�iS, The Mayor pursu t to tion 10.07.1 of the City Charter, does certif
that there are ava lable or app opriation revenues i.n excess of those estimated
in the 1986 bwdget and
WI�REA.S, The Mayor reco s th following changes to the 1986 budget:
Ckirrent Amended
Budget Changes Bwdget
FI1�iNCING PLAN
001 General Fur�d
0200 Fur�d Balance, Unrese ved
Undesignated 1,840,252 +42,938 1,883,190
All Other Financin 108,950,981 U 108,950,981
I, 110,791,233 +42,938 110,834,171
SPEDDING PLAN '
OU1 General Fur�
Pol ice Dep tm�ent
04000 Offic of t Chief
04000-0537 rat' Tr fer Out 7,599 +42,938 50,537
04000 All her ing 1,277,534 0 1,277,534
All Other S ing 109,506,100 0 109,506,100
110,791,233 +42,93 110,834,171
'I
1�'I' � ' +42,93
RESQLVID, That the City uncil roves these changes to the 1986 budget.
Financing is Av il Approval RecomHnended
� ---� _ -11 _ '1__:��_�
ti`�`-'"t- - - -
Director of I Financ + ��_� I�p� Bwdget i tor
COUNCILMEN Requested by Department of:
Yeas Drew Nays
Nicosia Police Departn�ent
Rettman �n FaVOf -
Scheibel
Sonne� _ Agalnst BY
Tedesco
Wilson �Q
�E � S I�u6 Form Approve y City Atto ney
Adopted by Council: Date
Certified Vas e b unc'1 Se r By �'�L�
g ,
Appr b Mavor: D Approv Mayor for Submi si t Cou
BY - — BY
p�B ISNED J N 1 0 1987
police Depart�nent . � DEPARTMENT - C�l(�73 O OsirJg
Deputy Chief John St ner CONTACT
292-358s -PHONE
�0,30,86 oATE r. ��rti � .� e
,
ASSIGN NUhBER FOR R0 ING 0 ER C1 All Locations for Si nature :
� De�rar�ment Dtir�ct r 5 Director of Management yor
4 Finance and Manag ent S rvices Director - 6 City Clerk
�2 Budget pirector
� City Attorney
WHAT WILL BE ACHIEVED BY TA NG ACT ON ON THE ATT.ACHED MATER�ALS? (Purpose/
Rat'on_ale) •
Spending authority a fi ancing lan will be established for a �cw �olice activ ty(34122)
in order to pursue a licat on/eli bility as an accredited polic�`agency. R�r'�'� ./��
���. �
NOV 1 14��
E��� �'�� r� ,;�,�..-
�,�\ � �---- CfTY �► i �s.,��Y.
COST BENEFIT BUDGETA Y AND ERSONN L IMPACTS ANTICIPATED:
$42,938 of Unreserve Undes gnated neral Fund Fund Balance will be used to incre se the
Spending Plan of 040 0-0537 Office f the Chief-Operating Transfer Out.
An �ccompanying xeso ution ill us the Transfer from the General .Fund a� a fin#nc ng'plan for
a Special Fund Activ'ty(341 2) spe ing plan. Accreditation for the Poliae Depa ent will �
be pursued by the Sp cial F nd Act' ity.
FINANCING 50URCE AND UDGET CTIVIT NUNBER CHARGED OR CREDITED: (Mayor's signa-
ture not re-
Total Amount of 'Tr nsact.i n: $42,93s.00 quired if under
- ��o,oao) :
Fu�diag Source: 02Q0 U reserv Undesignated Fund Balance �,. .RECE
Activity Number: 0200 , .� �.F.
ATTACHMENTS List and Numbe All At achments : N�� 1 2 9�6
p��dF THE !R£CTpR
1. Resolution (Gener 1 Fund MENT 0 F
2. Copy of Special F d res lution I �d �NAQEMEN MANCE '
3. 1986, 1987 Start p Cost Estima. � of Police Department acereditation ���CES
�
DEPARTMENT REVIEW CITY .ATT�IRM�Y REYIEW
x Yes No Council Resol ion Re uired? ' Resolutian Required? es No
Yes x No Insuran e Req red? Insuranee Sufficlerlt? es No
Yes �,No Insuran e Att hed:
(S •REVER E SIDE FOR INSTRUCTIONS) _ �
Revised 12/84 -
WHITE -'GITY CLEAK '
PI}VK - FINANCE (j I y OF SA I NT PAU L CO1ncil � _ ,7
CANAqV - OEPARTMENT � 3
BI.UE - MAVOR File NO.
C uncil Resolution -
� � ,
Presented By
Referred To Committee: Date
Out of Committe By Date
, e yor, p rsuan o ec ion . . o e i y , e er y a ere
are available for app opriat on rev nues in excess of those estimated in the 1986 b dget; and
�
WHEREAS, The Mayor re�ommend the f llowing changes to the 1986 budget:
Current Amended
Budget Changes Budget
FINANCING PLAN ------------ ------------ -----------
436 Special Projects-Poli e
-7299 Transfer from G neral und(04000) 0 +42,938 42,938
All Other Financing 800,729 0 800,729
800,729 +42,938 843,667
SPENDING PLAN
436�Special Projec�s-Poli e
�4122 Police A credit tion
34122-111 Full Time C rtifie 0 2,434 2,434
34122-439 Frin e Bene its 0 633 633
34122-219 Fees Other rofess onal Serv. 0 2,500 2,500
34i22-221 Post ge 0 75 75
34122-223 Tele hone-L ng Dis ance 0 200 200
34122-251 Tran portat'on 0 1,000 1,000
34122-367 Trai ing Or Instru tional Supplies 0 0 0
34i22-369 Othe -Offic Suppl es 0 150 150
34122-8i5 Desk Chair or Ta les 0 1,600 1,600
34i22-816 Cabinets Bo kcases Etc. 0 100 i00
34122-856 Data Proces ing So tware 0 1,000 1,000
34122-857 Data Proce sing Ha dware 0 4,500 4,500 ;
34122-855 Sound Equi ent 0 50 50 i
34i22-858 Telephone uipmen Purchases 0 1�0 150 �
34122 All Uther Spen ing 0 0 0 �
Al1 Other Fund Spend' g 800,729 0 800,729 j
800,729 +14,392 815,121 �`
�
NET CHANGE ' +42,938
COUNCILMEN Requested by Department of:
�
Yeas DfeW Nays
Nicosia ((l F8V0[
Rettman
Scheibel
��1Q1 Against BY
Teaeseo
Wilson ;
Form Approved by City Attorney
Adopted by Council: IDate -
Certified Yassed by Council Secreta y BY
gy.
Approved by lqavor: Date Approved by Mayor for Submission to Coun il
gy _ — BY
WMITE - CITV CIERK
PINK -+FINANCE Council. (//� /��3
GICNARV - OElPA17TMEN7 G I Y O�F SA I NT PA U L �j/�r
BI.GE , -�MAVOR • - File NO. v�'
C uncil Resolution
Presented By
Referred To Committee: Date !
i
Out of Committe By Date
i
RESOLVED, That the Ci�y Coun il app oves these changes to the 1986 budget.
BE IT ALSO RESOLVED, That af er Jan ary 1, 1987 the Mayor will recommend for Counci
approval a 1987 eatimated sp nding lan of $28,546 in order for the Police Departme t
to complete their accreditat on pro ess.
Financing is Availabl Approval Reco�uended
---------------;------ -- ------------------------
Director of Fin�ance Budget Director
COUNCILMEN ' Requested by Department oE:
Yeas Drew NaYs i
N�cos�e [n Favor Police De artment
Rettman
Scheibel
Sonnen Against BY
Tedesco
Wilson
Form Approved by City Attorney
Adopted by Council: ate
Certified Passed by Council Secretar BY
By
Approved by �lavor: Date _ Approved by Mayor for Submission to Counc 1
BY - BY
.. � . � �,���3
Ac�redi ation of Saint Paul Police Department
tart Cost Estimate 10-3-86
Spe ial F nd Budget - Activity 34122
1986 1987
Budget Budget Total
Postage 75 25 100
Long Distance �hones 200 100 300
COLEA Fees ' 0 5,700 5,700
Software 1,000 0 1,000
Programming & Desig 2, 500 0 2, 500
Consultant Fees 0 2, 500 2, 500
Supplies 150 50 200
Telephone Equipment 150 0 150
Desks 1,000 0 1,000
Chairs 400 0 400
Side Chair 200 0 200
Tape Recorder 50 0 50
IBM PC-XT ', 4, 500 0 4,500
Bookcase I 100 0 100
Travel 1,000 1,000 2,000
Purchase Depar ment anual 0 200 200
Clerk Steno I- alari s (14 0) 2, 434 15, 056 17, 490
Clerk Steno I- ringe 633 3, 915 4,548
---------- ---------- ----------
Total costs To Be Fi anced 14,392 28, 546 42, 938
Police Captaini (Assi ned F om
General Fund) 11, 550 46, 200 57,750
Police Captain Fring s 4, 540 18,160 22,700
---------- ---------- ----------
TOTAL INITIAL COSTS ( LL SO RCES) 30, 482 92, 906 123,388
Cost Estimates Provi ed by Saint Paul Police Department
Mayor 's Office IBM 00-BJ
10/29/86
I .
� � �___.,, � ���-�
� � . _ ��G ���73
�� CI Y OF SgI�TT PAUL
:;i'�i t i:�ti ' O C� OF TH3.� CITY COUYCIL
�
�omrni�tee Report
F��ance l�an eme�t � Persannel �ammittee.
DECIIKBER 11, 1986
1. Approval of minu es fro meeting held November 26, 1986. a roved
2. Resolution conse ting t the issuance of Port Authority Revenue Bonds
in the amount of $25,00 ',000 to finance the purchase of two office bui dings ;;
from Space Cente Inc. approved
3. Resolution appro ing th issuance of Port Authority Revenue Bonds in t e
amount of $628,0 0 to f nance the construction of an office, manufactu ing
and warehouse fa ility or S & S Partnership in Riverview Industrial P rk.
approved �
4. Resolution amend'ng the 1986 budget by adding $46,623 to the Financing Plan
. � and to �th� Spend'ng P1� .fo•r General Government Accounts = Housing Inf rmation •
Office. a r ved � '
� 5. -Resolution amend'ng the 1986 budget by adding $28,630--to-the Financing Plan — -
� and to the Spend ng Pla for General Fund - Finance and Management Se ices -
Housing Informat'on Off ce. approved
6. Resolution amen ng the 1986 budget by adding $4,000 to the Financing lan
and to the Spen 'ng Pla for City Attorney - Outside Services. a oved
7. Resolution amen ing the 1986 budget by adding $20,000 to the Financing Plan
� and to the Spen ing P1 for Parks and Recreation - Private Donations. �
approved
8: � -Reso�utfekt � th I I486 budget by add"3ng ¢*�,338 to •�E� I�f�a�rc3.n P1aa
a�d:.i� .t�la g Pl - PQlice Accred3tatioa. aPprrmred
9. Resolution amen ing th 1986 budget by adding $42,938 to the Financing Plan
and to the Spen ing Pl for Special Projects - Police Accreditation. approved
10. Resolutian amen ing th 1986 budget by adding $118,910 to the Financi g Plan
and to the Spen ing P1 n for Public Works - Engineering. a roved
11. Resolution appr ving t e 1986-1989 Maintenance Labor Agreement betwee
�Independent Sch ol Dis rict 625 and Plasterers Local No. 20. a rov d
12. Resolution amen ing th 1986 budget bg transferring $28,000 from Cont geat
Reserve to Comm nity S rvices - Public Health for the Lead Study Prog am.
approved
C:IY HAI-I- �I'Tfi FLOOR S�1INT PAUL, FSOT?, SS IO2
.s�.�s
_ . __ .__ __ ._...�,.,..�.....-....�.�...,_.�.�....-- ,..._.__..w __._.__._ .._., ___. . _,._._._ __._......_ _ ._.._.__.___. ....__.. .____..__._ .. _.-^. -
._ .� ""'r"°.."�