87-1326 WHITE - C�TV CLERK
PINK - FINANCE G I TY OF SA I NT PA U L Council
CANARV - OEPARTMENT
BLUE - MAVOR File NO• � ���
�C uncil Resolution ,--
Presented By �//��
Referred To Committee: Date
Out of Committee By Date
W�.S, $8,000 was authorized in the 1987 Adc7pted Budget for Risk ar�d Employee Benefit
Management Division's conversion of work�rs' compensation database computer 1ang uage
to enable better identification of high loss so control/safety rograms can be desiqned ar�d for
establishment of a cost allocation system for workers' co�ensa�ion aryd tort liability, ar�d
WF�itFAS ��ing further justification those dollars were held i.n a General Government Pyccount
called 'ln�ormation S�istems Develop�nent, ar�d
Wf�REAS the activity managers of Information Systems & Develop�ent have reviewed and
approved Risk ar�d �nployee Benefit Nianagement Division's objec�ives and expenditures, ar�d
Wf�REAS, The Mayor, pursuant to Section 10.07.4 of the Ci� Charter dces rec�rmend
follawing amerydments to sper�ding plans for the 1987 Gener Furxi B�get:
Current Amerr7ed
General Government Accounts Budget Changes Budget
� �ecutive Administration General Government --_� ______
09115 Information S�istems�Development
09115-0219 Fees-Other Professional Services 78,000 ' -8,000 70,000
09115 All ather S�eryding 61,550 0 61,550
139,550 �N-8,000 ~ 131,550
Finance & Management Services Department
- Risk Management Services
01370 Risk Management Services
01370-0219 Fees-Other Professional Services 99,156 +3,218 102,374
01370-0275 Office Equip Maintenance Contract 0 +200 200
01370-0299 Other-Misc 8ervices 150 +10 160
01370-0361 Office Accessories 150 +60 210
01370-0369 Other-Office Supplies 150 +20 170
01370-0818 Other Furniture 0 +628 628
01370-0856 Data P�ocessing Software 0 +764 764
01370-0857 Data Processing Hardware 1,500 +3,100 4,60U
01370 Al1 Other Spending 47,128 +0 47,128
148,234 ��+8,000 156,234
I�T CHANGE 0
RESQLVID, That the City Council approves these changes to the 1987 budget.
Approval R+ecomnended:
� !:�'��
Budget ir tor
COUNCILMEN Requested by Department of:
Yeas DfeW Nays
Nicosia � (n Favor F' � ' s De tment
Rettman � �
Scheibel Q'
�e� __ Against BY
�.�..��A
wi�son
Adopted by Council: Date SEP I � �957 Form Appro by Atto
Certified Y�s- d� y ncil Se e BY
By
�` � 4 p7 Approved by Mayor for Submission ouncil
A►pprov y Mavor. Da e —
By _ s
Plr'�°_�S?�� � �-�, � ,� ����
_ _
� a° � ��'3�b
� . N.° 010955 �
Finance & Manaqement Sexv. DEPARTMENT : � - - - - -
Ron Guilfoile CONTACT NA14E
<
298-6240 PHONE
� 8-11-87 DATE .
,�
ASSIGN NIIMBER FOR ROIITING ORDEB: (See reverse side.)
� Department Director 4 Mayor (or Assistant)
_ Finance and Management SeYwices Director �,_ City Clerk �
� Budget DiYector
City Attorneq _
TOTAL NUM'BER OF SIGN�TURE PA,GES: �,_ (Clig all locations for signature.)
W�iAT WILL BE ACHIEVED BY TAKING ACTION ON THE ATTACHED MATERIALS? (Purpose/Rationale)
,
A total qf $8,000 adopted 1987 budgeted spending which was placed in 09115-Snformat�:on Systems
Development pending further project justification will be transferrPd tQ���& Managsaaent
Service Dept's Itisk Management Serviaes Divisio����y, "'" -
AUG i 81981
��1 u� 2 0�g�� Q�� � OF THE DIRECTOR
�� ��` ' REPARTMENT QF F71Vq�jCE
�OSTIBENEFIT. BUDGETARY. AND PERSONNEL IMPA�f���XTED: �� M��MENT SERV��g
The Activity Managers of Information Systems Denelopment(G. Blees, J. Connelly) have reviewed
and appro'ved Risk Management Services project and budget to: convert the woxkers compensation
database computer language to enable better identification of high loss so control/safety
pros�rams can be designed to prevent injuries and clai.ms and to establish a cost al].ocation
• system for worker� compensation ansi tort liability.
FINANCI}�TG SOURCE AND BUDGET ACTIVITY NUMBER CHARGED OR CREDITFD:
(Mayor's signature not raquired if under $10,000.)
Total Amount of Transhction: $g,000.00 Activity Nwnber: 09115 to 013'�0
Funding Souras: Inter-department transfer
General Fund appropriation RECEIV�D
ATTACHMENTS: (List and number ali attachments.)
l. Resolution
AU G 1 J 1987
2. Murphy/Jeanetta memo: request for budget transfer
3. Blees-Connelly/Guilfoile memo: project ;ugt�f��at�on CITY ATT�I�NEY
4. Haltiner/GLiilfoile and Murphy/Guilfoile memos: projeet justif�cation and costs
ADI�IINISTRATIVE PROCEDURES
�es _No Rules, Regulations, Procedures, or Budget Amendment required?
i'es _No If yes, are they or timetable attached?
DEPARTMENT REVIEW CITY ATTORNEY REVIEW
1/Yes _i�► Council resolution required? Resolution required? ____Yes _No
_Yes ti!�I� Insurance required? Insurance sufficient? _Yes No
_Yes ��No Insurance attached?
' t :.J�!" ;l . r"°,
� ,,,,` �
. ;�0� ���-/��
6
CITY OF SAINT PAUL
INTERDEPARTMENTAL MEMORANDUM
T0: Barb Jeanetta
FROM: Leda Murphy���
DATE: August 5, 1987
RE: Budget Transfer
Barb, per our conversation today I have attached memos pertaining to
the transfer of $8,000 from 09115 to 01370. Please transfer the money
to the following accounts:
GL 001-01370-0275 - $ 200
0299 - 10
0361 - 60
0369 - 20
0818 - 628
0856 - 764
0857 - 3,100
0219 - 3,218
Total 8,000
Both Greg Blees and John Connelly have approved the transfer of funds.
Thank you for your assistance. If you have any questions, please call
me at X6240.
:lm
cc: Ron Guilfoile
RECEIVED
AUG 6 1987
BUDGET OFFICE
- � � , � � �-��-�,�� �
. .0-�
CITY OF SAINT PAUL
INTERDEPARTMENTAL MEMORANDUM
T0: Greg Blees
John Connelly
FROM: Ron J. Guilfoile
DATE: June 17, 1987 '
RE: 09115 Budget .
The 1987 budget includes $8,000 in 09115 for the Risk and Employee Benefit
Management Division. The original purpose for these dollars was to purchase
software programs and risk management information system consulting services.
The objectives we wish to accomplish are:
- Convert the workers' compensation information now in COBAL to Info so we
can use available software programs and a personal computer to analyze
the data so as to identify areas of high loss in order to design loss
control/safety programs to reduce these losses.
- To establish a cost allocation system for workers' compensation.
- To establish a cost allocation system for tort liability.
The cost allocation systems will provide the cost data by departments in these
areas so we can hold departments more accountable for expenditures. This
should be done for unemployment expenditures also, but I don' t know who is
responsible for this item. We would be glad to do it.
- To establish reserves which meet risk management standards for our self-
funded programs in workers' compensation and tort liability in order to
insure proper funding at a time of diminishing reserves and to display
sound risk management financing mechanisms to our bond rating agencies.
This was an important item to both Moody's and Standard and Poor's.
- To update the needed reserves id�ntified in the consultants report on
funding our retiree health benefits.
The attached Haltiner to Guilfoile memorandum explains the need for the
hardware, software, and personal service request. The attached Murphy to
Guilfoile memorandum completely explains the system request and itemizes the
cost.
The total funds needed are $8,998.00. I am requesting use of the entire
$8,000.00 in 09115 for the above purpose. The additional funds will be
provided through the 1987 Risk Management budget (01370) . Some funds
appropriated in the 01370 1987 budget for computer hardware, software, and
furniture have been expended with the remaining funds to be used for the cost
over $8,000 in the above mentioned area.
• �
. . . . . • -
' � . � ��y-/.���
• Greg Blees
John Connelly , �
Page Two _
June 17, 1987
The use of this money for the purposes outlined is essential if the Risk
Management Division is to meet our 1987 and 1988 objectives as listed in our �
budgets on Form A-1, Activity Performance Plan. Thank you for your
consideration in this matter.
RJG:lm
Attachments
cc: Greg Haupt
Eugene Schiller .
. �
. . . . . .
� ,� • . . � ��7-i.��k
. ,��:
CITY OF SAINT PAUL `
INTERDEPARTMENTAI MEMORANDUM
T0: Ron J. Guilfoile
FROM: Terry Haltiner "rN•
DATE: June 4, 1987
RE: Request for a Personal Computer and Software
My position as a Risk Analyst entails a great deal of computational work. To
perform this work I need a personal computer (PC) , various software packages
and a printer. I have worked with Leda to develop a list of things I need and
the cost of obtaining them (see attached) .
The PC I would like is the IBM Personal System II, Model S0. It is one of the
new line of IBM micros and the software I want will be compatible with it.
Also, in the future, if we decide to purchase any further software, it will
most assuredly be IBM compatible.
The Lotus 1-2-3 software will allow me to generate and manage reserves for our
self-insurance programs, to allocate the cost of these programs back to the
appropriate departments, and to forecast the effectiveness of various programs
under a wide variety of scenarios. The Primelink software will allow me to
download files from the mainframe to the PC. The Harvard Presentation
graphics software will allow me to use graphs and charts when making
presentations to the various decision-makers throughout the City.
A new printer will not be necessary since I can move the Okidata from Leda's
desk into my office.
The total cost of this is $6,238. This is quite reasonable considering that
an industry publication stated, "The cost of a PC will range fr.om $4,000 to
$12,000. "
I also intend to use an intern to assist in compiling all the data I will need
to determine reserve levels. An intern costs approximately $5.75/hour and
over a 12 week period would cost approximately $2,760.
TH:lm
Attachment
. �
, � , . . . _
� .. �. . � . � °c,,��i.�� �
, •y
. Oj
CITY OF SAINT PAUL
INTERDEPARTMENTAI MEMORANDUM
T0: Ron J. Guilfoile
FROM: Leda Murphy�
DATE: June 3, 1987
RE: Computer Equipment Costs
The following page shows a list of all necessary computer equipment and
prices. I have explained the items in greater detail below.
The IBM PC XT (like I have) has become obsolete and is no longer available.
The IBM Personal System II Model 50 is one of the new line of IBM micro
computers, It has 20 meg of disk space, 1 meg of inemory and greater
capability than the PC XT. The only drawback to the Personal System II is
that it uses 3 1/2" disks, the software we use only comes on 5 1/4" disks,
which will require us to purchase an external disk drive. The price of the PS
II is fairly close to what an PC XT would have cost if it were available.
The Lotus software will allow Terry to produce spreadsheets. The Primelink
software will allow Terry access to the prime and give him the capability of
downloading files, thus freeing up the Wyse terminal for another user. The
Wyse terminal can moved to an intern's desk to allow an intern access to the
prime and allow him/her to do word processing. The Harvard Presentation
software is a graphics package that is compatible with Lotus. It is fairly
simple to learn and will allow greater graphics capabilities than what is
presently available with Lotus.
The print spooler will allow users to share and select printers easily. The
buffering system allows high-speed input from all computers, thus freeing the
computer for other tasks. Any user can send information off to be printed
through the spooler and continue working on his computer without waiting for
printing to be completed. The spooler listed on the next page will allow any
combination of printers and terminals; up to ten, to be connected. There is a
smaller spooler available� with six ports, but I suggest we purchase the one
with ten ports (only $200 difference) in case this Division acquires more
staff and computers or printers in the future. Your Wyse terminal and the
other Wyse terminal (to be located at an intern's desk) probably can also be
connected to the spooler to allow easy printing of your E-Mail messages or any
word processing material. Extra memory is available to raise the memory to 1
meg in the print spooler (only $249) . It probably isn't necessary to purchase
it at this time if funds are limited, but it would be a nice feature to have
if we find ourselves printing several large files or .if more staff are added
to the Division.
. I
. . . . . � .
_ , v ' . ' 0���7 /,��(�
• Ron J. Guilfoile
Page Two
June 3, 1987
The Okidata printer can be moved into Terry's office to allow him better
access, as well as free up some of my desk space. The printer will need a
cover that reduces the noise, as well as a stand to set it on. The printer
cover and stand listed below are from Inmac Computer Accessories catalog. It
reduces noise up to 85X and comes with a built-in fan to allow the printer
continuous operation without heat build-up. It also has plastic-lined paper
slots to prevent paper �ams.
The only other item listed below is a glare filter. This filter will reduce
glare, eliminate static electricity, enhances data contrast and attenuates VLF
emissions. .
Computer, Etc. (Ameridata)
IBM Personal System II Computer (Model SO) 2,373
Dual Async Adaptor 156
12" Color Monitor 480
External S 1/4" drive 24g
Adaptor (drive) 45
Public Sector Software N/C
Smart Care (Installation and 1 year on-site warranty) 200
Software
DOS 3.3 (Ameridata) gp
Lotus (Software First • contract) 314
Primelink (Prime) 60
Harvard Presentation Graphics (Software First - contract) 238
Print Spooler (Office Products of Minnesota)
Baytech Print Master Spooler Model 710C 995
Extra memory 249
Surge Outlet 20
Printer Cover and Stand (Inmac)
Printer stand for Okidata 179
Printer cover for Okidata • 429
Shipping (approximate) 92
Miscellaneous Items
Glare Filter (Mark Mullin Sales) 70
The total cost of the above items is $6,238
:lm
. I
, . . . . • .
. �r- ������
_______________________________ AGENDA ITEMS =___—______--___________—________
IL1#: C245 ] DATE REC.: C08/21/87] AGEMDA DATE: C00/00/00] ITEM #: C ]
SUBJECT: CTRANSFEa OF f8,000 TO RISK MANAGEMENT SERVICES LIVISIOM/ACTIVITY ]
STAFF ASSIGNEL�: C �'`jJ� �°�•Z� ] SIG:C ]OUT—C ] TO CLERK:.L.A9�Oo-f4@] �,9�o L �l'�
ORIGINATOR:CFINANCE & MAMAGEMENT SEF�VICES ] CONTACT:CRUM GUILFOILE ]
ACTION:C 7
C ]
ORD/RES #:C '7 FILELi:C00/00/00 ] LOC.:C ]
* * � � � a� � � � � � � � �
FILE IMFO: CRESOLUTION /MEMOS 7
C ]
C ]
------------------------------------------------------------------------------
------------------------------------------------------------------------------
�
�� �� ��
� j ...�t.,.
' ���
_. . '' � 1';,��
� ��LC1v�,'CfLi�9q�N
` M�s SCHErt�4L
.�