88-1940 � WHITE - C�TV CLERK COUIICIl
PINK - FINANCE G I TY OF SA I NT PAiT L ��—/�I��
CAIZARV - `�EPARTMENT
BI.UE - MAVOR File NO•
Council Resolution `� �� �
1
Presented By
Referred To �-C Committee: Date l�` ����
i
Out of Committee By Date
�S WHEREAS , the 1988 General Fund budget identified salary costs for
office and department activities based on 1987 salary compensation
rates and, it included a Specified Contingent Reserve for adjusting
budgets after salary costs were bargained and agreed to for 1988 , and
WHEREAS , The Mayor , pursuant to Section 10 .07 .4 of the City Charter ,
does recommend the following transfers for the 1988 General Fund Budget :
TRANSFER FROM/T0: Changes :
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
Operating Departments :
00001 - 0111 213 ,330 1 ,859 215 , 189
0113 248 , 500 18 ,U78 266 , 578
0114 223 ,650 18 ,492 242 ,142
0132 0 17 , 190 17 , 190
00002 - 0111 204, 101 8 ,821 212 ,922
0112 - 0 29 ,337 29 ,337
0114 148 ,280 ( 23 , 133) 125 , 147
0121 0 18 , �35 18 , 535
0132 0 29 ,057 29 ,057
0141 0 951 951
CITY COUNCIL: 1 ,037 ,861 119 ,187 1 , 157 ,048
Page 1 of 11
(SALRES88 .WI�1 )
COUNCIL MEMBERS Requested by Department of:
Yeas Nays
Dimond
��g [n Favor
Goswitz
Rettman B
Scheibel A gai n s t Y
Sonnen
Wiison
Form Approved by City Attorney
Adopted by Council: Date
Certified Passed by Council Secretary BY
By
Approved by Mavor: Date _ _ Approved by Mayor for Submission to Council
By — BY
.� , � , . . ��-���
' TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended �
Budget Transfer to Budget
-------- ------------------- --------
00100 - 0111 109,820 5,813 115, 633
0112 0 2, 542 2, 542
0113 60, 000 3 , 524 63, 524
0114 224 , 282 34, 702 258,984
0132 0 276 276
0141 0 121 121
00101 - 0111 182 , 181 42 , 163 224, 344
0114 66, 679 3, 692 70, 371
0121 19, 112 4, 062 23 , 174
0219 18,543 12,217 30,760
00103 - 0112 39, 816 (39,816) 0
0114 70, 834 39, 816 110, 650
00152 - 011l 437, 486 26, 489 463 ,975
0�;��114 45, 521 15, 728 61, 249�
0132 0 24 , 204 24, 204
0141 0 45 45
00155 - 0111 376, 324 15, 412 391,736
0112 0 24, 224 24,224
0114 66, 679 4,279 70,958
0132 0 16,925 16,925
0141 0 12 ,808 12,808
00156 - 0111 75, 821 6, 107 81,928
0114 39, 843 2 , 563 42 , 406
00157 - 0111 155, 485 18,876 174, 361
00158 - 011l 354 , 100 (32 , 100) 322, 000
0112 0 26, 895 26,895
0132 5, 043 (5, 043) 0
0141 0 9, 067 9, 067
00159 - 0111 80, 083 11, 995 92, 078
0112 0 22, 731 22,731
0121 21, 282 (21, 282) 0
0141 0 935 935
00161 - 0111 59, 030 (613) 58, 417
0114 52 , 594 4, 332 56,926
0141 0 916 916
09090 - 0111 48, 172 889 49, 061
0141 0 1, 353 1, 353
---------- ---------- ----------
EXECUTIVE ADMIN: 2, 608,730 296,847 2, 905, 577
---------- ---------- ----------
Page 2 of 11
' , , . . ��'"/9�0
� TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
00200 - 0111 308, 403 5, 346 313 , 749
0114 1, 098, 393 (27, 300) 1, 071, 093
0131 7, 448 (251) 7, 197
0141 0 27 27
---------- ---------- ----------
CITY ATTORNEY: 1, 414 , 244 (22 , 178) 1, 392 , 066
---------- ---------- ----------
00250 - 0111 90, 472 9, 593 100, 065
0114 49, 478 3 , 098 52, 576
00263 - 0111 135, 453 (6, 386) 129, 067
0121 46, 896 (13 , 628) 33, 268
0131 8, 035 12 , 259 20, 294
0132 29,951 8, 918 38, 869
---------- ---------- ----------
CITY CLERK: 360, 285 13 , 854 374 , 139
---------- ---------- ----------
01001 - 0111 82 , 555 (6, 671) 75, 884
0114 69, 405 4, 207 73 , 612
01115 - 0111 689, 146 (30, 107) 659, 039
0112 0 32 , 576 32, 576
0121 64 , 198 (47, 139) 17, 059
0122 0 34 , 812 34 , 812
0132 0 13 , 127 13 , 127
0141 14 , 500 1, 808 16, 308
01150 - 0111 596, 666 13 , 565 610, 231
0121 17, 770 762 18, 532
0132 0 1, 668 1, 668
0141 0 6, 392 6, 392
01200 - 011l 184 , 014 9, 450 193 ,464
01300 - 0111 454, 416 45, 545 499, 961
0132 0 1, 052 1, 052
0141 0 781 781
01350 - 0111 399, 283 (20, 426) 378 , 857
0112 0 8 , 542 8, 542
0132 0 4 , 990 4 , 990
0141 3, 500 7 , 463 10, 963
01370 - 0111 112 , 664 9, 058 121, 722
0132 0 45 45
---------- ---------- ----------
FINANCE: 2 , 688, 117 91, 500 2 , 779, 617
---------- ---------- ----------
Page 3 of 11
. � � , . . . ���-�q�o
� TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
02000 - 0111 11, 219 190 11, 409
0114 20, 902 (5, 409) 15, 493
02005 - 0111 11, 838 2 , 630 14 , 468
02010 - 0111 82 , 648 1, 257 83 ,905
02020 - 0111 88 , 644 8, 448 97 , 092
0141 0 505 505
02025 - 0111 65, 287 (4 , 731) 60, 556
02150 - 0111 135, 521 3 , 265 138,786
0141 0 78 78
02170 - 0111 63 , 133 13 , 137 76, 270
0112 0 238 238
0132 0 301 301
0141 0 14 14
02180 - 0111 66, 852 8 , 241 75, 093
0141 0 14 14
02190 - 0111 67, 635 21, 285 88,920
0132 0 868 868
0141 0 341 341
02155 - 0111 363 , 347 (29, 631) 333 , 716
0132 0 4 , 876 4 , 876
0141 0 1, 079 1, 079
02280 - 0111 26,810 1, 616 28 , 426
02283 - 0111 0 296 296
---------- ---------- ----------
PUBLIC WORKS: 1, 003 , 836 28, 908 1, 032 , 744
---------- ---------- ----------
03000 - 0111 186, 801 25, 011 211, 812
0114 69, 405 4 , 439 73 , 844
0141 69 , 405 198 69 , 603
COMMUNITY SERVICES ---------- ---------- ----------
ADMINISTRATION: 325, 611 29, 648 355, 259
---------- ---------- ----------
03100 - 0111 514 , 386 42 , 687 557, 073
0121 0 10, 826 10, 826
0132 0 963 963
0141 2, 100 6, 270 8, 370
Page 4 of 11
- , . , . . ��-���
' TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
03101 - 0111 93 ,847 4 ,498 98, 345
0
03102 - 0111 401, 839 8,553 410, 392
0112 0 36, 661 36, 661
0122 18, 581 (18, 581) 0
0131 0 81 81
0132 0 30, 451 30,451
0141 11, 000 (7, 419) 3 , 581
03104 - 0111 254, 034 12 ,869 266,903
0141 1, 500 449 1, 949
03108 - 0111 171, 452 3 , 264 174,716
0121 0 4, 192 4, 192
0132 0 1, 310 1, 310
03120 - 0111 233 ,780 13 , 153 246,933
0121 0 238 238
0141 550 (402) 148
03122 - 0111 460, 601 17 , 537 478, 138
0121 0 5, 428 5, 428
0141 9, 000 6, 307 15, 307
03124 - 0111 121, 240 23 , 529 144,769
0131 0 756 756
0141 6, 000 4, 030 10, 030
03130 - 0111 36, 132 113 36,245
0141 7, 000 238 7, 238
03131 - 0111 15, 948 C(15, 948) 0�
0131 93 , 984 (18, 488) 75,496
0132 0 29,919 29, 919
0141 7 , 000 4 , 517 11, 517
03132 - 011l 697, 524 54, 229 751,753
0121 0 2 , 002 2 , 002
0122 0 5,716 5,716
0131 85, 950 (13, 239) 72,711
0132 0 2, 696 2 ,696
0141 7, 500 2 , 458 9,958
03170 - 0111 1, 543, 128 132 , 692 1, 675,820
0112 0 19, 323 19,323
0121 409,907 (78, 812) 331, 095
0122 0 90 90
0132 65, 984 (21, 586) 44, 398
0141 1, 400 937 2, 337
Page 5 of 11
. ,, . . . . . ��-��
� , TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
03172 - 0111 1, 105, 313 34, 071 1, 139, 384
0121 0 880 880
0131 0 22 ,919 22 ,919
0132 0 132 132
0141 14 , 000 8, 843 22,843
03174 - 0111 162, 313 2 ,985 165,298
0121 0 11,854 11,854
0132 14, 632 (6, 232) 8,400
0141 0 217 217
03177 - 0111 216, 951 30, 619 247,570
0112 3,998 (1,785) 2 ,213
0121 37, 329 (7, 485) 29,844
0122 0 9, 813 9,813
0131 0 178 178
0132 2, 662 42 2 ,704
0141 0 35 35
03180 - 0111 5, 355 9, 693 15, 048
0131 42 , 832 (18, 836) 23 ,996
0132 4 , 025 2 , 585 6, 610
0141 3, 000 1, 395 4, 395
03181 - 0111 0 106 106
03195 - 0111 512 ,896 (18, 623) 494 , 273
0112 0 6, 328 6, 328
0122 0 5, 067 5, 067
0131 0 3, 322 3, 322
0132 0 646 646
0141 0 8, 788 g, 7gg
03196 - 0111 64 , 936 26, 257 91, 193
0131 0 21, 491 21, 491
0141 3 , 000 (1, 636) 1, 364
03197 - 0111 532 ,892 (72, 500) 460, 392
0131 0 3, 048 3, 048
0141 12 , 000 (3 , 703) 8, 297
03198 - 0111 66, 047 2, 595 68, 642
---------- ---------- ----------
PARKS & RECREATION: 8, 075, 548 397, 616 8, 473 , 164
---------- ---------- ----------
03200 - 0111 424 ,457 (32, 153) 392, 304
0112 30,930 922 31,852
0122 0 905 905
0132 0 10, 318 10, 318
Page 6 of 11
. . . . . ��-i9��
' TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
03202 - 0111 72 ,771 246 73, 017
0112 6,929 (6, 629) 300
0132 3 , 050 8, 835 11,885
0141 0 2 , 218 2,218
03204 - 0111 88, 734 1, 589 90, 323
0121 0 14 , 200 14,200
03206 - 0111 136, 679 4, 650 141, 329
0132 0 2 , 701 2 ,701
03209 - 0111 18,904 778 19, 682
03210 - 0111 54 , 188 (15, 827) 38, 361
0121 53 ,253 17, 268 70, 521
03212 - 0111 327 , 358 34, 231 361, 589
0132 0 6, 010 6, 010
03213 - 0111 143, 381 36, 840 180,221
03214 - 0111 76, 146 3 , 719 79,865
03215 - 0111 106,775 12, 526 119, 301
0121 29, 398 21, 915 51, 313
03216 - 0111 108, 408 (424) 107,984
0121 0 14 ,919 14, 919
03217 - 011l 4,991 (2,203) 2,788
0112 0 585 585
0121 14 ,815 12 , 608 27, 423
03218 - 0111 291, 642 1, 357 292,999
0112 0 15, 220 15,220
0121 0 (477) (477)
0132 0 3 , 978 3, 978
0141 3 , 000 (737) 2 , 263
03220 - 0111 46, 626 37, 594 84,220
0112 33, 261 (33 , 261) 0
03226 - 0111 437, 242 (12 ,724) 424, 518
0112 0 5, 385 5, 385
0132 9,775 4 , 744 14, 519
0141 0 10, 585 10,585
03227 - 0111 45, 140 15,989 61, 129
0132 9, 350 (5, 026) 4 , 324
---------- ---------- ----------
PUBLIC HEALTH: 2,577, 203 193 , 374 2,770, 577
---------- ---------- ----------
Page 7 of 11
� . . . � . ���/9�
TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
03300 - 0111 132 , 081 12 , 979 145, 060
03301 - 0111 69, 739 4, 236 73 , 975
03303 - 0111 142, 077 (39, 087) 102 , 990
0141 0 750 750
03309 - 011l 78, 049 616 78, 665
BUILDING INSPECTION ---------- ---------- ----------
AND DESIGN: 421, 946 (20, 506) 401, 440
---------- ---------- ----------
03400 - 011l 140, 575 23 , 007 163 , 582
03401 - 0111 566, 469 (59, 890) 506, 579
0112 54, 964 13 , 476 68 , 440
0121 47, 903 (8 , 436) 39 ,467
0132 19, 584 (18, 857) 727
0141 2 , 500 (2 , 004) 496
03402 - 0111 1, 128, 913 116, 677 1, 245, 590
0121 123 , 353 6, 362 129 , 715
0122 5, 281 1, 837 7 , 118
03403 - 0111 1, 181, 530 194 , 095 1, 375, 625
0112 0 8 , 541 8, 541
0121 188 , 989 21, 848 210, 837
0122 0 8 , 276 8 , 276
0141 0 244 244
03404 - 0111 434 , 281 22 , 261 456, 542
0121 15,745 1, 953 17 , 698
0132 2 , 729 (2 , 72g) 0
03405 - 0111 234 , 063 9, 550 243 , 613
0121 10, 662 6, 800 17 , 462
0122 0 46 46
0132 0 2 , 156 2 , 156
---------- ---------- ----------
LIBRARIES: 4 , 157, 541 345, 213 4 , 502 , 754
COMMUNITY SERVICE ---------- ---------- ----------
DEPARTMENT TOTAL: 15, 557, 849 945, 345 16, 503 , 194
---------- ---------- ----------
04000 - 0111 1, 083 , 227 108, 901 1, 192 , 128
0114 108 , 435 4 , 963 113 , 398
0121 0 8, 421 8 , 421
0141 33 , 696 3 , 347 37, 043
04100 - 0111 11, 199, 772 193, 296 11, 393 , 068
0141 105, 736 486, 802 592 , 538
Page 8 of 11
� � � . � . , , ��
, ,�9��
' TRANSFER FROM/TO: Changes:
� Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
04200 - 0111 3 ,779, 286 116, 611 3, 895, 897
0121 19, 988 (920) 19, 068
0122 0 4 , 252 4, 252
0141 112, 414 (10,429) 101,985
04300 - 0111 269,984 2, 327 272 , 311
0141 3 ,758 (3,522) 236
04301 - 0111 967,474 4, 107 971, 581
0112 0 25, 775 25, 775
0121 87,873 27, 459 115, 332
0122 35, 232 8, 348 43, 580
0132 8, 021 (5, 504) 2 , 517
0141 5,848 (2, 457) 3, 391
04302 - 0111 1, 834 , 386 73 , 373 1, 907, 759
0112 0 12, 075 12 , 075
0141 19,736 11, 058 30, 794
04303 - 011l 513 , 191 222 , 579 735,770
0112 0 2, 537 2, 537
0121 14,435 6, 461 20,896
0141 4, 695 14 , 752 19,447
04306 - 0111 349, 145 28, 194 377, 339
0141 3 , 461 (838) 2, 623
04307 - 0111 144, 044 10, 045 154, 089
0141 2 , 355 (1, 331) 1, 024
04308 - 0111 259, 675 34, 728 294, 403
0122 0 309 309
0141 3 , 654 4, 673 8, 327
04310 - 011l 154, 497 10, 290 164,787
0121 20, 362 3 , 455 23, 817
0141 0 3 , 505 3, 505
04311 - 0111 100, 288 6, 695 106, 983
0141 0 3,226 3 ,226
04313 - 0111 49, 552 6,992 56, 544
0141 0 490 490
04314 - 0111 92, 510 272 92,782
04340 - 0111 442, 054 (331) 441,723
0112 0 8, 774 8,774
0122 12 ,841 18, 801 31, 642
0141 6, 600 (2 , 403) 4, 197
---------- ---------- ----------
POLICE: 21,848, 225 1, 450, 158 23 , 298, 383
---------- ---------- ----------
Page 9 of 11
. . . . . ��-����
TRANSFER FROM/TO: Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
05001 - 0111 225, 270 235, 400 460, 670
0112 0 2 , 712 2 ,712
0114 245, 183 (171, 338) 73 , 845
0132 0 16, 969 16, 969
0141 5, 000 (3 , 818) 1, 182
05050 - 0111 151, 630 (20, 164) 131, 466
0112 74 , 165 (33 , 658) 40, 507
0132 0 29, 646 29, 646
0141 1, 000 (120) 880
05100 - 0111 112 , 153 29, 635 141, 788
0141 2 , 500 1, 368 3 , 868
05101 - 0111 61, 237 14 , 319 75, 556
0141 1, 000 (79) 921
05102 - 0111 38 , 622 2 , 211 40,833
05110 - 0111 776, 148 35, 825 811, 973
0112 0 68, 839 68, 839
0132 0 7, 337 7, 337
0141 8, 000 (5, 301) 2 , 699
05120 - 011l 13 , 998, 679 2 , 964 , 669 16, 963 , 348
0122 0 45, 259 45, 259
05121 - 0111 61, 212 9, 281 70, 493
0141 23 , 217 (9, 419) 13 , 798
05140 - 0111 393 , 697 (119, 223) 274 , 474
0141 40, 000 (29, 120) 10, 880
---------- ---------- ----------
FIRE: 16, 218, 713 3 , 071, 230 19, 289,943
---------- ---------- ----------
Page 10 of 11
WHITE - CITV CIERK � ���
PINK - FINANCE G I TY O F SA I NT PA LT L Council
CANpRV -�EPARTMENT
BI.UE - MAVOR File NO•
�
Council Resolution
Presented By
Referred To Committee: Date
Out of Committee By Date
• Changes:
Current (Transfer from)/ Amended
Budget Transfer to Budget
-------- ------------------- --------
09001 — 0111 79,878 (5,433) 74,445
0132 0 14,773 14,773
0141 0 991 991
09013 — 0411 982,298 (52,912) 929,386
0412 1,777,848 286,647 2,064,495
0413 3,371,396 249,890 3,621,286
0415 393,500 18,621 412,121
0549 500 566 1,066
09070 — 0111 56,233 1,591 57,824
Oil/� 273,804 11,770 285,574
0141 0 29 29
_ ---------- ---------- ----------
GENERAL GOVERNMENT: 6,935,457 526,533 7,461,990
TOTAL SALARY NEEDS: 69,673,317 6,521,384 76,194,701
CONTINGENT RESERVE
SPECIFIED: 09061-0537 6,521 ,384 (6,521,384) 0
NET CHANGE p
NOW, THEREFORE, BE IT RESOLVED, That the City Council adopts these
changes to the 1988 Budget.
Approval Recommended:
�=-1�Y��'�..y-
COUNCIL MEMBERS
Budget Di ctor
Yeas Nays Requested by Department of:
nimond � Page 11 of 11
�� In Favor
Goswitz
Rettman �
��;�� _ Against BY
Sonnen
Wilson �� L � �
Form Appro d by City ttor
Adopted hy Council: Date
Certified Yasse y .il S e ar BY �
Bl' —
Approved avor• D e _ �L 2 7 p�JV Appr y Mayor for Su�bGmi o to Council
gy B
�i.is�e ��c � 1 �saa_
� , . . . �r�- �9�d
� -
COUNCIL ADOPTED 1988 BUDGET
SPECIFIED CONTINGENT RESERVE (09061-537)
as of November 23, 1988
Council Changes/Transfers
Adopted ----------------------------- Available
1988 Council For Salary
Budget File Date Amount Needs Transfe
---------- -------- ------ ------------ -------------
Salary Reserve (contracts and year-end
accruals) 3,657,447 pending 3,657,447
Worker's Compensation Reserve (See Fund
Balance)
Tort Liability Reserve (See Fund
Balance)
Human Service Council 10,000 pending 10,000
Oxford Pool Operating Subsidy 40,342 88-391 3/17 (40,342) 0
Housing Information Office FTE & Fringes 33,250 pending 33,250
Council Research Mileage/Parking 1,480 pending 1,480
Council Personnel: Salary�& Fringes 75,419 88-659 5/26 (30,000)
pending 45,419
----------- ------------ ------------
3,817,938 (70,342) 3,747,596
___________ ____________ _____________
1988 Revision For Salary Needs Shortage 2,773,788 pending 2,773,788
----------- ------------ ------------
Total 6,591,726 (70,342) 6,521,384
___________ ____________ _____________
pending - Pending action by the Finance Committee or identified but not yet submitted by
the department.
recomm. - Recommended by the Finance Committee for approval.
OMBS/jeanetta
700/RESERV88
11/23/88
. �
. „
�
v cn ^ � ~ � ^ C r f� [� T v T
� � � ' � ' � � � O O Op O Op T �fD N D �pOp
� N (t N N N n � � y. �. p_ -- Q n N r�i y �pD �
� n .t
� N � � � N N C1 fD N ^
r1 3 � C S O. N N C ^ (n (D N j a (n
� n' 7 (D
`� ' ^ Ol -! N '�7 ^ {O O7 r�t � � r
� � � N < C < S rt S�--� •>
� 0/ N '7 .��- � � � O/ N 'p 'f �
N N G y N � (D fp ll f6 ll G1 N � � �. � O <
r N' � y j' a N N N � N � � � O � 7
0' � � tG C �' Z j C N < V) N W '7 Z
� v� m �i � z � m
^ ^ � �n � N � m� � c N� c � � y -�,m
it vDi ^' < t� °- < m � � V o�i o• � � � w t°ii
r � o � o �, o < < A > > � �a
� � N tn N 7•y. G� N D
tJi � �„
� d N � N N N N N C O �• a N
~ � 7 �
N � f� N Vl
O � J �
7 d � N C
3
�O D
Oo n n
Oo rr
C
W � 07
c� n c� c� c� c� co� �cp� � � c�c� c� c� n c� c� n c�c� c� � c�cp� c� � n c-� � cp��" in
� O� O� O 3 O� O 3 O� O� O � O� O� O 3 O 3 O 3 O � O 3 .��r �
r r r� r r � r r r � r r r-p r--p �-p r--p �� •• �
E � � � £ � � ' E ' _ ' E ' £ ' � ' E ' L ' � ' E • L • � • S K
O O O O O O O O O O O O O O O O
� 't � '� 7 � -7 7 7 7 � � 7 -7 � � .�
N r1 A rf rT r? rf r? rf r� �y rf rf rf rf 'f N
7 T S J S S S � S 7 S J S S S S r1
N
� Z
tNi� A O O �O W W W W _. � J 7
V V� W V O� V� W � W O � � �
N
� � N
W
� fI fD
3 3 3 � c.. � � � � � � � � t_ � � �
i j ry y
N Q� d N 6t N N N N CI N N N O/ N N N � r1{C
'C `G `G 7 7 7 7 7 7 � J 7 7 7 7 7 7 � � �
C C C C C C C C C C C C C C � N 7
N N 01 N N O/ N N N N 0/ N N 01 � f1 7
7 �I � 7 � '7 � l 7 l �7 � 7 � � rf �
`� `� `� `� `� `� `� `� `� `� `� `L "� `� 7•
I ��
1 '
1 (")
r r r
1 �
� � � � � � � � � � � � � � � � � � aWO � ,o
N N rv r r r � .� r r r r r r r r w
P P P �pp \ � � � \ � \ � \ � \ \ \ � �tG
pp pp pppppppppppppopppppp �
U P P O� O� P P P P P P P P O� O� O� � � � �
i y
3
�� O
� O 7 7
� � K
m s
�M N
`O�
� W W N N N N N N N N N N N N N O � v r�1 K
i ry
3
�.� O
� O 7 �
� � �
m T
�M y
��
N N N N N N N N N N N N N N N N N � �rt n
� �
7
n
O N O N O N O N O O O O O N V� N O N P N O N O O � N �
O VI O VI O O V� O� O O O O V1 O V1 O V1 O Vi O lJ�V1 O � (�p V
O O O O O O O O O O O O O O O O O O O O O O O O � ry
WC
f�'f O
O N O N O N O N O N O N O N O N N N N N N N O N � (D � � T
O O O O O O O O O O O O O O O O O O W O O O O O � N �� � m
0 00 00 00 00 00 00 00 00 00 00 00 0 � m � v
�
� m
w w w r o r N N o �o o• o w o o• v� rv � .°1+ m w� �
V V V � O tn O O O P O� O � o P O O � � t � �
O O O V� O tn O O O lJ� O O �1 O O O� O � (p �
7
n
N N V1 N Vf N W W W N W O r r � f'p p�0
N N W V1 W V1 VI tJi v1 lJl VI O ln O � 4�1 ~
O O O O O O O O O O O O O O � N
1 ' � I y �
N W N N N N N N N N N N N N � (D pp � C
' � N 00 � D �
O O 00 00 � Vvi VV1 pp �~j1 �O � y � r
�1 O � N
,
� .'O H �
W W A N O N p� O O P p. O O� O O� W O � r1 N p�0 � �
� N 0� OD
O` P OD P O O� W O O W W O P O W 1� O
� O N �n O V1 v� O O V� tn O O O lli Q� O � �
1 . , .�
• (�
n n C C C t) [� 3 O w v � � t-) � m m a -+
� N 01 f7] ^ ^ �� �� O � � � � _ � � C < �� �
N f/1
N � 0/ N d ` p� (p
f/i N Ip D n y f"1 N fD j 1'f a r�1 V Vl
� � N N N rY .�1 N
a O. � �' j O O � �G O N T ^ ^N � O � r
f7 f) a (p N 7 J a T � N N � � 3 O O <
O_ a `G `G N t� N N tN/l N � y � Z
> > c� c� c� -- � �m � o0 0� �� r, � z o m
� � �
c� c� <�
r oo ,+ � � p> �,m
J 7 � p n � ? < O � N r�e N ,ny � � � WC Vl
� � � , N � P" y N N n � � IG l0 Z
N � r�i � � � N N f/+ Ol N D
^ ^ -� ,�e r
� 7 (D �
--1 n '�O 7 f'D O p� y D a
N
n N � fn W p � � �N
7 � P � W C
n' 4'o N Oo � D
� �O � � �
O� O �
V J N � y
rf .-
� c� �c� n c� c�� c� c� n n c� c� c�c� c� c� c�c� c�t� n c� � � c�� �� c� c� c� c� � �
o� o� o� o� O� o� o� o� o� O� O� o� o� o� o� o� o �
r- � 'r- e- '- �- � � � i- �- � 'r- � '- � f- �
. g , g , _ , � , _ , � , E , � � E � _ _ E _ = E E �
O O O O O O O O O O O O O O O O
� � � � -1 -f '7 � � -J '1 � � > > > A
r1 r1 r1 rT rT rf ri �y rf r? r► r1 r1 'T rf rY N
S T S S J 7' S S 7 J S J S S J J rf
N
� Z
N 00 N � W � � � �
O� `O 00 A N O P t N � VOI 1� � � '7
N
� � N
N
� f7 N
[_ c_ � � � � � � c.. � � � � � c. 3 � O W N
N N N d 0/ N 0/ 01 d N 07 N N N C N � N tC
7 7 7 7 7 7 7 7 7 7 � 7 7 7 K � � �•
C C C C C C C C C C C C C C K � N
N N N N d 6� N d N N N N 6t N � f1
� � � � � � � � � � � � � � � � �
`G `G `G `G K `G `C `G `G `G `G `G `G `G 7�
� <�O
i �
i n
\ \ \ \ \ \ \ \ \ \ \ \ \ \ \ \ W C �
W W W W W W W W W W W W W W ln N a
� \ \ \ \ \ \ \ \ \ \ \ \ \ \ p. � ,'G(O QD
Oa Oo Oo Oo 00 00 Oo 0� 00 W Oo Oo 00 Oo p� \ � 0� N OD
V �l V V V V V V V V �I V V V U 00 � rs n
O� � �D
i y
3
�� O
� O 7 7
� '7 n
m �
� -+ti. N
� `O-A
� 00 N .�
O O O O O O O O O O O O O O p� OD , V n n
� ry
3
-+�-, O
� O 7 J
� � N
m T
-•-ti y
�o�.
N N N N N N N N N N N N N N N N � �rT r1
i ry
�
� �O
A O N O N � fD 00
dv
in o v�o in � w
00 00 0 � �o �
� W
� c
n o
N O N O N N N N N N N� N N N N N N N O N O N N N O N � N � � T
00 00 00 00 00 00 00 00 ow o0 00 00 00 o vd, � m
00 00 00 00 00 00 00 00 00 00 00 00 00 0 � �o � v
�
z
A fp
N N O O O A r r W 1� r r N N P W � � fD � �
O O O O O O O O O O O W O O W V , � < � ,
0 0 0 0 0 0 0 0 0 0 0 0 0 o r o � m �
�
�
-� �o
1� N fp 00
� Ot V
� V N � tA
O O O � N
W lN N N N N N N W N N W W N N � N 0�0 � C �
0 0 0 0 0� oo po 00 0 0 0 0 0 � � • � y oo � � �
0 0 0 0 �n v� �n vi o 0 0 0 o v+ o o � m
A -1 �
W W O O O N N N N N vi A W W v� N rt r�1 0�0 � �
� N N_ o0
O O O O O O O 00 pD pD pp O O O � �O Q
O O O O O O O v1 V� V1 V1 O O O p� V1 � �
� . .
x � � o c� r ... n oo ao v a ^ v v c� rn ^ D
� o�Di �� = p °' 'o o � � o a d � �opp
`C � � C7 � 7 � � n N -�a. N � 7� -,p n y �00 �
� a N L n i � N i N N (D 7 ^ �� � N
� � �- E N � T �j N � N � � -� r� ti. N D
C C O O F � � � ' N Vi N � m (p J D
^ � � 'fD'1 7. ' N N r N � O. W 70
� � � � � N T N r ^r � j � Z O T
n n �v � ^ i o c�i J 0> -n m
O y f1 pl
O �OO � P � � � � � W In
N Vi n w jt +�a-
, , d N g � : � � _
^' ; �' "�
f�1 � W V � 7 N -<
N �"o-H.
m ^ i
� tG d7 N
`O �O �` ? a
D
K n
�
� C
� y
� c� �n c� c� c� c� c� c� c� n � c� c�� c� � c�n � n c�c� t�� n n c� � c� c� c� c� rn
� -� � � � � � � -� � � � � -� � � � � � ^
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
a
r r r r r r r r r r r r r r r r r �
� _ ' g � � ' £ ' � ' � ' � ' � ' £ • £ • � • £ • E • S • L • � • E G
O O O O O O O O O O O O O O O O O
-� -� -i -� -� -� � � � � � � � -i � -i � v
n r� n n ,-� rr rr n r� r� fr n r, n rf n .Y N
7 ? � S S S S S 7 7 ? S S S S S J rf
fD
V � Z
vVt A W N � N w O `O 00 V O� W N N �O W � � �
' J �
� � 01
N
� n N
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 L � � j ry y
N N 0� 0� N N 0� 0� N N 0� N 0� N N N N � n tG
`G K K K `G K K K K `G `G K K K K 7 7 � � -�
C C � N 7
N Cr � cf 7
7 � � H �
`G `G � 7�
� <tG
� �
� n
i 1
r r r r r c r r r r r r r r r � o0 00
� � � � � � � � � � � � � � � � � � ao � `o
N N N N N N N N N N N N N N N W W
V� l/� V� V� V1 tA t7� V� VI V� tf� V� N� t!1 VI \ \ � .'O IG 00
\ \ \ \ \ \ \ \ \ \ \ \ \ \ \ p7 Qp � Ol (� Q�
OD OD 00 00 00 Oi OD OD W 00 OD OD W OD 00 V V � r? rT
�I V V V V V �1 V V V V V V 11 V � fD
� y
3
�� O
� O 7� �
� � �
m �
�M N
�O�
� oo rp 70
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 � V� .°i+
� �
a
�� o
� o �� �
� � �
m �
�� y
`O-ti
Oi OD 00 OD O� 07 OD 00 07 OD OD 00 00 W OD N N , �K n
i ry
7
n
� �O
N W
0i V
y
� �
w
� c
� o
NN NN NN NN NN NO NO NO NO NO NO NO NO NO N O- NN � � 0�0 � y
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O � 41 �� � m
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O � N � O
� A �
A fp �
� Ol N �O
N N N N N � � � _a � � � _. � _. O A � n fD 00 i
P P P O� O� W W W W W W W W W W O O � fD � 00
V V V �I V W W W W W W W W W W O O � N �
7
� n
'f �O �
� ry � �
� N V �
� N �
� ry
7 D
N N W N N N N N N N N N � N N N N � (D � � C
� O/ 00 � D �
V1 �n O W W W C W l� A A l� V v� W OD O N r
O O O O O O O O O O O O O O O vl O � N � �
�
� A 1
N O �O �
_a � N � � � � -.a � � � �+ � � �. O A � r7 r7 OD � �
� N ^ 00
O� O� O ln tn V� O� tn O� Q� P O� � P �n O W �
V V o W w w o w o 0 0 o W V w o V� � �
O
i
/ w / t �
� � D �
l. ^ M]�
7, � �W '
� H � �
O � QI D
3 -� r
W � --•D
N N .�
O �
'7 7
x N Z
v � a o m
_ � m �,mo
o � � w m v�
v� o m r��
�n o�i � �o z
z � m rp a
r n r
< r �� ry <
�O O_Vl
7
fC 07/ N
� � C O.
N �
w a
� � �
� �
c
� o,
n I7 N
• O 0�
O� �
r �
• E K
O
� A
rt O1
S rY
N
�F � Z
3
� P �
\ � N
W � '7 N
C W
i f7 N
� � O W�p v�
n m � r�i tC
N K � � �
N � 01 7
� f1 7
0! rf
tp 7�
� <IG
O � �
�
� n
v � �
� r � w aCo
\ N � W a �O
OD V1 � A<O OD
� �I \ � 0� N OD
00 � rr �
V � N
� y
3
-�� O
� O 7 7
� � n
m �
i -�-w m
�p-w
� OD N .�
� V ff 0�
O rY n
� ry
3
�-� O
� O �� �
� � N
m s
�� y
�o�.
� �c�i oAi
w .+ .+
� �
�
�
� ,o
m w
0> V
y
� �
�
� W
�i o
� �o c�
N N � rp � � m
� y � �
00 � v� � m
00 � m � v
a
�o m
m w �o
N � rt N Q i
� �D � w
P <
V � N �
7
n
� �O
N 00
N V
N
i ry
�
' � �� i �O � -�i
N � N OD � C �
� 01 OD � D
W � h � r
o ' � � 1
i �`
� p 1 �
' y p •p � �
� rf if OD
� N � 00
W � � Q
�,... ... �- �-���a
� GITY OF SAINT PAUL
ieii��ii�n.; � �
OFFICF. OF' T H E CITY COUNCIL
. - Committee Re ort � �
p
Finance. Management. & Personnel Committee
December 19, 1988
1 . Discussion of handling or year-end budqet amendments.
2. Resolution 88-19t3 - amending the 1988 budget by adding Approved
$15,000 to the Financing and Spending Plans for City
Attorney General Government Accounts. (Referred from
Council December S?
3. Resolution 88-1914 - amending the 1988 budget by adding Approved 2-1
$100,000 to the Financing and Spending Plans for Fire
Responsive Services. (Rzferred from Council December 8)
4. Resolution $8-1915 - amending the 1988 budqet by adding Approved 2-1
$3y2,632 to the Financing and Spending Plans �or Fire
Fighting Equipment: (Referred from Councii December 8)
5. Resolution 88-1939 - amending the 1988 budget by adding Approved
$�,773,788 to the Financing and Spending Plans for Con-
tingent Reserve Specified. (Referred from Council
Gecember 8)
ti. Reso Aut i on 88-1940 - amend i ng the I 988 budget by trans- Ap�arc�ved
ferring �6,521,384 from Contingent Reserve to various
departmer►ts for 19$8 salary obligations. (Referred
fr�nr�=G�r�ci 1 December 8)
7. Resolution 88-1919 - authorizing proper City officials Approved
to execute a License Agreement between the City's Police
Department and St. Paut Burlington Limited Partnership
for office space located in the First Trust Center for
the purpose of a loop-skyway beat office.
(Referred from Council December 8?
(continued}
CTTY HALL SEVENTH FLOOR SAINT PAUL, MINNESOTA 55102
s a�.4e