99-1070• ��0.��me�.�S �`rnev��v�
OR�ClNAL � `� 3 l ��
Council File # l \ � �0��,
Green Sheet # O �.Q ��
RESOLUTION
CITY OF SAINT PAUL, MINNESOTA
�3:
Presented By
Referred To
COmmittee: Date
Resolution Adopting the 1999 Large STAR Loan and Grants
WHEREAS, on September 28, 1994, the City Council of the City of Saint Pauf established
the Neighborhood Sales Tax Revitalization (STAR) Program, C.F. 94-1127; and
WHEREAS, the Neighborhood STAR Program is financed in accordance with Minnesota
Statutes, Chapter 297A, authorized by the State of Minnesota, Chapter No. 375, Sec.46; and
WHEREAS, the purpose of the Neighborhood STAR Program is to fund capital
improvements to further resident+al, commercial and economic development in the
neighborhoods of St. Paul; and
WHEREAS, the Planning Commission, Capital Improvement Budget Committee,
Neighborhood STAR Board, and city staff have provided input into the review and selection
process; now, therefore be it
RESOLVED, upon the recommendation of the Mayor, and with the advice of the
Neighborhood STAR Board, the Council of the City of Saint Paul hereby approves funding of
the Fifth Cycle Neighborhood STAR projects as identified below; and be it
FURTHER RESOLVED, that the Council hereby approves the corresponding changes to the
1999 budget as listed below; and be it
FURTHER RESOLVED, that implementation of all projects and programs identified for
funding in the Fifth Cycle Neighborhood STAR program shall conform to Part 5. Section
V. Project Development and Implementation of the Neighborhood STAR Guidelines as
revised on April 28, 1999; and be it
FIIVALLY RESOLVED, that the Mayor and City Council wish to extend their appreciation to
all applicants, and especially to the Neighborhood STAR Board members for the
commitment of their time, talent, and efforts on behalf of the STAR program and the City of
Saint Paul.
4q- 1cR�'t
Requested by Department of:
Adoption Certified by Council Secretary
B �'' � �� - - — --
a�
By
Plannina & Economic DeveloDment
By:
Form App ed by City Attorney
By:
Approved by Mayor for Submission to
Counci � 52-v/!'l�l�-Cf��
By:
Approved by Financial Ser ices Director
B �� n �.
ORIGINAL
Adopted by Council: Date "� '3 \�{��
Amended and Approved by City Councii 11/3/99 R�S ���
FINANCING PLAN - Neigh6orhoad STAR Tax Reve�ue, tra�sfer CURRENT CHANGE PROPOSED
from HRA Debt Services Fund BUDGET BUDGET
Undesignated Adopted Budget - City Sales Tax
P7-930-90398-730400000 4,972,000 (4,972,0001 0
P7-930-90398-1404-77999 527,557 (527,557) 0
Undesignated Adopted Budget - Interest on Investments
P7-930-90398-6602-00000 696,000 (696,000) 0
Undesignated Adopted Budget - Repayment of Loans
P7-930-90398-6922-00000 574,000 (574,000) 0
toan Program - Transfer from HRA Debt Service Fund (Sales Tax)
P7-930-90305-7304-00000 1,324,610 2,569,851 3,894,461
Loan Program - Interest on Investments
P7-930.90305-6602-00000 0 417,600 417,600
P7-930-90306-6602-00000 0 278,400 278,400
Loan Program - Repayment of Loan
P7-930-903Q5-6922-00000 0 574,000 574,000
Grant Program -Trensfer from HRA Debt Service Fund (Sales Taxl
P7-930-90306-7304-00000 200,000 2,540,580 2,740,580
Small Grant Program - Transfer from Debt Service Fund
P7-930-90305-7304-00000 0 359, 7 26 389, 7 26
TOTALS 8,294,167 0 8,294,167
SPENDING PLAN -1999 Nei hborhood STAR Lar e Loan and Grant C cIe 5
�l PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
Direct Project Costs:
P7-930-90305-0558-77000 0 153,000 153,000
P7-930-90306-0558-77000 0 102,000 102,000
Loan and Grant Closing Fees:
P7-930-90305-0558-77000 0 76,800 76,800
P7-930-90306-0558-77000 0 51,200 51,200
Undesignated Adopted Budget - City Sales Tax
P7-930-90398-0547-77999 7,294,167 (6,527,387) 766,780
Neighborhood STAR SmaII Grant Program
P7-930-90308-0547-77001 (389,1261 389,126 0
Neighborhood STAR Small Grant - Approved Projects
P7-930-90308-0547-77XXX 389,126 � 0 389,126
Year-Round Projects
P7-930-90305-0547-77160 0 218,761 218,761
University & Dale Global Marketplace
P7-930-90305-0547-77200 800,000 t800,O00) 0
P7-930-90306-0547-77200 200,000 (200,000) 0
99-707 YahbutTheaterCompany
P7-930-90306-0547-77316 0 200,000 200,000
99-105 Lowry Professional Building
P7-930-90305-0547-77317 0 500,000 500,000
99-106 Harriet Island Redevelopment
P7-930-90306-0547-77378 0 298,000 298,000
99-111 Aesthetic & Rec. Improvement Project
P7-930-90306-0547-77320 0 25,000 25,000
o� 3
�t �l - �,o � �
SPENDING PLAN - 1999 Nei h6orhood STAR Lar e Loan and Grant Cycle 5
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
99-1 74 Hamline/Midway Lead Line Matching Fund
P7-930-90306-0547-77321 0 75,000 75,000
99-115 Hmong Diversified Industries Inc. (HDI)
P7-930-90306-0547-77322 0 24,000 24,000
99-116 Rice Street Facade Program
P7-930-90306-0547-77323 0 75,000 75,000
99-117 FAA Revolving Loan Program
P7-930-90305-0547-77324 0 150,000 150,000
99-118 Homes for Learning Euclid Housing Site
P7-930.90305-0547-77325 0 365,000 365,000
P7-930-90306-0547-77325 0 200,000 200,000
99-119 Cathedrai Court Condo Association
P7-930-90305-0547-77326 0 20,000 2Q,000
99-121 Concordia University Major Repair of Apartment Bldg.
P7-930-90305-0547-77327 0 150,000 150,000
99-122 Payne Avenue Streetscape Project
P7-930-90306-0547-77344 0 105,000 105,000
99-723 G.A. Johnson Building Restoration
P7-930-90305-0547-77325 0 200,000 200,000
P7-930-90306-0547-77325 0 100,000 100,000
99-7 24 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329 0 500,000 500,000
99-126 Great Northern Corridor Business Center: Phase 1
P7-930-90306-0547-77330 0 500,000 500,000
99-127 Children's Safety Centers Network, Inc. (CSCN)
P7-930-90306-0547-77337 0 100,000 100,000
99•128 Business Immersion School
P7-930-90305-0547-77332 0 1,000,000 1,000,000
99-130 800 E. Third Street
P7-930-90305-0547-77333 0 145,000 145,000
P7-930-90306-0547-77333 0 100,000 100,000
99-132 Western Building Rehabilitation
P7-930-90306-0547-77345 0 25,000 25,000
99-133 The Arlington Project
P7-930-90306-0547-77346 0 90,000 90,000
99-736 719-725 Marshall Avenue Apartments
P7-930-90305-0547-77334 0 20,000 20,000
P7-930-90306-0547-77334 0 92,000 92,000
99-737 400 Western Avenue Beautification Project
P7-930-90306-0547-77347 O 30,000 30,000
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-77335 0 150,000 150,000
99-142 Fifth Street Commons
P7-930-90305-0547-77336 0 400,000 400,000
P7-930-90306-0547-77336 0 100,000 100,000
/�Z O rr' 3
�L�-�o�o
SPENDING PLAN -1999 Nei hborhood STAR Lar e Loan and Grent Cycle 5
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
99-145 Rancho Cafe,lnc. Exterior Rehab
P7-930-90306-0547-77338 0 20,000 20,000
99-148 Mac-Groveland Lead Water Service Replacement
P7-930-90306-0547-77339 0 60,000 60,000
99-149 St. Clair Broiler Buiiding
P7-930-90305-0547-77340 0 67,500 67,500
99-150 Brownstone Center
P7-930-90305-0547-77341 0 390,000 390,000
P7-930-90306-0547-77341 0 260,000 260,000
Totals: 8,294,167 0 8,294,167
3 0� 7j
� j�
1�
t ` ��
TOTAL # OF SIGNATURE PAGES
9� � l0'10
GREEN SHEET No 10'?079
u �..�,*�.� u aTM�
� �. Eb � �.«�
�wucw��c�sow. ❑.xwcu�,
" �T��r
(CLJP AF..L LOCATIONS FOR SIGNATUR�
.�PPR,ouA�- oF .p�-cr�ACkk�D C.oun.�ci� REso�u-r+oN
W«� ��n� -t'►a E 1 q L.A R6E Sr�.R
�c�k►J a- � RAur �toroR.�P.f+� .
PLANNING COMMISSION
CtB CAMMRTEE
CIVIL SERVICE COMMISSION
RSONAL SERVICE CONTR11C1S MUSi ANSWER iNE FOLLAWIN6 QUESTiONS:
Has thic PewaMrm e�ror worked uMer a coM,act tor this departme�t�
YES NO
Has Mis P�� evef heen a�y emPWYeeT
YES NO
Does this persanlfirm poKeas a sidll not namalyposaessed by arry cuneiR dty employee7
rES na
la Nis peisoMim e fargetetl �MoYt
YES Iy0
�'tPPP.trtbAt O� "C�l-f��. f�fTPcC!�('G� COGtAJCIL K�'�'
w►�c. �u,a.0 �-�t v� - rt+� a$ a�towiM�u�� N�►c�+Boi+�►cofl
S�R QRa6R�S �. �Rc���CCS - ta R,� iNtP1.�M��,
IF
6siS�JiiCefi ��aSw��+"`,a(� �`��"i'�pP
j . , ► �
AOUNT OF TRANSACTION f`�1.'/ ���K �� V
SOURCE T2{..if�/1 ��'�_�i��
iNFOrtnanor+cowwM
COEVItEVENUE BUDGETED (CIRCLE ONE) ( YES, J NO
�ltiiG�l���►tl�
�sy�- _�-�99
Gtq - lo�
FINANCING PLAN CURREN7 CHANGE PROPOSED
Neighborhood STAR Tax Revenue, trensfer from HRA Debt Services BUDGET BUDGET
Fund
Loan Program - Transferfrom HRA Debt Service Fund (Sales Tax)
P7-930-90305-7304-00000 800,000 2,345,700 3,745,700
Loan Program - lnterest on Investments
P7-930-90305-6602 0 696,000 696,000
Loan Program - Repayment of Loan
P7-930-90305-6922 0 574,000 574,000
Grant Program - Transfer from HRA Debt Service Fund (Sales Tax1 /
P7-930-90306-7304-00000 / 200,000 2,303,800 2,503,800
TOTALS 1,000,000 5,919,500 6,919,500
SPENDING PLAN - STAR Board Recommendations
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
Direct Project Costs:
P7-930-90305-0555-77000 0 153,000 153,000.
P7-930-90306-0558-77000 0 702,000 102,000.
Loan and Grant Closing Fees:
P7-930-90305-0558-77000 0 76,800 76,800.
P7-930-90306-0558-77000 0 51,200 51,200.
University & Date Giobal Marketplace
P7-930-90305-0547-77200 800,000 (800,000) 0
P7-930-90306-0547J7200 200,000 i20Q000) 0
99-1 �1 Yahbut Theater Company
P7-930-90306-0547-77316 0 200,000 200,000
99-105 Lowry Professional Building
P7-930-90305-0547-77317 0 500,000 500,000
P7-930-90306-0547-77317 0 250,000 250,000
99-106 Harriet Island RedevelopmenY
P7-930-90306-0547-77p'�18 0 298,000 298,000
99-1 11 Aesthetic & Rec. Impr ement Project
P7-930-90306-0547�-77320 0 25,000 25,000
99-714 Hamline/Midway ad Line Matching Fund
P7-930-90306- 547-77321 0 75,000 75,000
99-715 Hmong Divers' ied Industries Inc. (HDq
P7-930-90 6-0547-77322 0 24,000 24,000
99-116 Rice Stre Facade Program .
P7-930 0306-0547-77323 0 75,000 75,000
99-t 17 PAA evolving Loan Program
P7- 0-90305-0547-77324 0 150,000 150,000
99-118 H mes for Learning Euclid Housing Site
7-930-90305-0547-77325 0 365,000 365,000
P7-930-90306-0547-77325 0 200,000 200,000
99-11, Cathedral Court Condo Association
P7-930-90305-0547-77326 0 20,000 20,000
99-721 Concordia University Major Repair of Apartment Building
P7-930-90305-0547-77327 0 150,000 150,000
q� - to�tC2
�+u.v ruarv - o�r�n ouam rsewmmenaanons
# PROJECT NAME
99-723 G.A. Johnson Building Restoration
P7-930-90305-0547-77328
P7-930-90306-0547-77328
99-124 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329
99-126 Great Northern Corridor Business Center: Phase 1
P7-930-90306-0547-77330
99-127 Children's Safety Centers Network, Ina (CSCN)
P7-930-90306-0547-7733 7
99-128 Business Immersion School
P7-930-90305-0547-7 7332
99-130 800 E. Third Street
P7-930-90305-0547-7 7333
P7-930-90306-0547-77333
99-736 719-725 Marshall Avenue Apartments
P7-930-90305-0547-77334
P7-930-90306-0547-7 7334
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-7733 5
99-142 Fifth Street Commons
P7-930-90305-0547-7 7336
P7-930-90306-0547-77336
99-145 Rancho Cafe, Inc. Exterior Rehab.
P7-930-90306-0547-77338
99-148 Mac-Groveland Lead Water Service Re acement
P7-930-90306-0547-77339
99-149 St. Clair Broiler Building �
P7-930-90305-0547-77340 ��
�
99-150 Brownstone Center i'
P7-930-90305-0547-7 734 U`
P7-930-90306-0547-773+� 1
Totals
CURRENT
� •
0
0 7
0
0
0
0
0
0
0
0
0
0
7,000,000
CHANGE II PROPOSED
200,000
100,000
1
145,000 145,000
100,000 100,000
20,000 20,000
150,000 1 50,000
400,000 400,000
67,500 67,500
390,000 390,000
260,000 260,000
5,919,500 6,919,500
�
�
�
T
�
N
�
�
�
N
Q
r N ^
VJ
w
c
!�4
�
�
�
R
N
C
ta
O
J
d
�
R
J
�
0
O
Z
�
4
�
LS1
.�
Z
�
�
�
rI
�
�
U
�
C
'a
c
�
LL
O
w
�
d
�
C
N
�
O
�
�
N
U
d
.
a
w� � �
y d- r
�
V
R t� V N
�
O
�
O
� O
C �
�� r
a. � �
V � N
�3 O a
c U L °
0--
U QQ
.:. � �
(�j N N
- 'c 'c
QQ�
O
N
(J O
C �
rn
O M
3 N
� �
�
��
� �
� t
Q
� �
-i �
Q
L
L
N�
c�
r
a N
N
. N
L, N
J y
�. °'
3 L
N
�Y
Q Y
O �
c �
O ,J
U �
� V
c �
O �
U
C �
O �
� c O
C L
UE
w
N d
� �
� �N
LL M
� �
C C
�
L �
� �
n —
a� m
'�-' O
� y
N �
Q �
� �
�-
�
.. N
N �
� �
d
L Q
a �
� U
�� �
O C
�L (Q
�
X '�
N �
L
T
y N
` 1 0
�
{-`I t0
0
0
= O
�y O
O �
J �
E!?
O �
O �
O M
O
LIO �
t7 �
�
��
H �
yrn
fh
l!'>
�
rn
� N �
� L
� O �
c�-a
� o �
N
N � N
� C W
6�p C
U ._ 7
m��
m 3 � �
J Q �
O w � Y
. L
'w�• n
NOE_
w � � �
� � _ N
a a� �o
�
O �
3 �c� �
J ��7�-.
T �
� �
� �
tf)
�
O
O
V
'�Y
�
a�
� _
Q t
� a�
2 m
�
C
N
L
N
3 `�
c
N �
� �
L .�N.
0 3
E m
� �
O V
L
Q �
N �
��
��
W �
m c
��
�
M
Q�a�o
W �
C N r
3 �N
O p
� � N
O Y Y
�0�
� � �
�
c
Z � �
N
� C
'� N
.� � �
O � �
O_ fl- O
O Q
�
EN�,
� �L Q
� L
O � �
�
d � N
� L
� U O
i
(� C �
� N �
� N �
U � �
(6 C U
���
N � C
� p O
,^ " N
y, y
�
U N �
� � O
L
�
N
\
�
0
0
O
O
O
t[)
O O O
O O O
� � �
N
O � �
� � �
� �
� � W
� �
r �
�
L
Z �
3�
O �
N
O �
2 �
N ^
3 �
� �
� o
n�
nm
�U
U
c �
m�
Q ~
V
O N
Q Y
c L
O �
��
��
O
O
f/J ... �
. � Y
U �'
N
m> �"
L � m
d C N
� � N
� � O
N . 'L7
L @ N
� N
� � U
a � R
. . � N
i� S U
v� m �
v V �
m ��
W � �>
O � 0
o°o.
W
i
i T
T p
o�
N .�-
o "6
� o
lf) N
N
N
�N
N �
N C
W �
� C
�
Q
N �
�`o
O
Q �
� �c
� ._
o m
a �
O
i
� �
N r L
� � �
V N C
� � O
� N �
N
� y O
. N �
o c a�
O 7 �
F � �
in r� ��1
� �
N
�
�
�
�
� O
Il.�
a�
03 �p
U �
o a
Z �
W�
U
N
Q
N
.�
O N �
.� � �
O
y N !'
� L (�p
� 0 �
c
CO aj @
C �
o a .w
N � �
� � 7
O � (0
� d C
Q � �
� � �
,�
N h �
� p�j N
� s �
� � �
G IL �
i
O
�
� �
c �
— N
N �
y N
L
� �
� J
��
0 0
E
2 �
'O ..:
O �
L @
N �
� �
N �
_ ?
U V
C ,�
_ �
a`�i �
.�
rn ..
7 t
a �
c=
U �
� L
W O
� �
� �
� >
O Q
E
_ �
i N
� �
� N
0 0
� �
00 0 0
O O O O
O O O O
� � t�f� O
� N
O O p
O O �
O O N
� r
M � N �
� � � �
� � � �
rn rn rn rn
yf c�
0�
�I 7
� �
U (7
U �
rn
� �
V O �
mUy
�
V (6 O
�y � L
�o`�
R i �
� C� N
U -�
Q � Y
N
� � C
a� 3 •-
�a�ia�
� O �
L �
� V
L
U ] �
C � � �
O � � 3
++ � O "O
L �
• y � N u-
�2� �O
� � o �
a
C J � �
N C � R
L —
� � w Q
f6 � 3 d
Z ° � ` o
V �
C „"
� � ' N
O v � N
a`�U °�
r M
eY N
U r
cm
U� �
� � a
E V f
O CO �
U � � W
Y � t6 �
� � 3 v
d } � O '
W �
O
� T � �
. •� � T
Nt Vl �
� � � �
N �
t� �
� N
N
� N 3 �
N C � N
> � � O
C E
U i ' � CA U
� O .. C (6
. � N N N
� x .0 Q (6
N �
� � �
y �
C �
O
= L 0 � �
U
� � � N
a3 x�'o
L � W:�w
L � �'�c
9° � _�o
L L � � •�
.� O � � �
Z" U�o
C E O � N
' N L U L
� � U � ..
�O �fl-c
d n � � m
N
�
�
H
C
R
O
J
O O O
O O O
+„ O O O
L ��O t� N
O
� �
Q' � M V�'
Q r � �
F � � �
hrn rn rn
V
GO M �
� N M 1�
� �
Q � r o °' c°
L �
L 1 � /\ �
OWCO �
aw�n =
� O N O N
� � N � �
a s o> > Y
� ° � � y
o2S � O �
} �
Q 3t n- �
W c6 � ' L
Z fl � C � U
N
N
N �
U � � �
i � O �
U
°-� c �
i V . N U
N � N �� C
N N � N �
U -� �
V 'y T � �
N _ _ Q �
fq N =
N N j .. �
C �.� � U
N � � N
�
m t� ... � N
�
i X � O _
� � � � N
N
O � - p "�6
Uw� d�
� �w
�o� �s
'�C j � �
z � N N N
N O � 3
R L V 'i Y
�-a= m m
C7m� 23
�
�
O
f�
�
rn
� �
� O
'o �
aF
N y
0
N
N �
L
H 7
�
c
N
�
>
O
Q
� �
�- ' O
O �
�i �
e�.r �
x C
W �
�� 3
� � "�6
m �
a�
� O �
- m C
� L �
N �
U �
• U
� �
y
>.
�
\°
�
v r'
y N
lf. �
a M
� N
L �
N �,
�
� �
a ° '
Y
� �
� c
c
o�
� �
N '-'
N c
- o c�
> >
� �
� N
N � �
� N d'
� � C
p O O
U ��
L �
O 0 �
� 3
� � J
a
o `� �
� a i �
C E �C
O o Y
w V c U
Q .� C
L � �
a>
3 x °
� E o
vi
L
N �'
,p O
�p N
•� \
0
��
O �j
q4-��o
N C4
0
�
� �
d' d' W
� � �
�
C �
N �
7�
2 �
�
3 �
�
m �
t/1 L
� i
oW
N E
Q 7
�
M
�
.�
�
c
r
�9
�
� N
� �
}
��.
L 3 '
o�
N N
a
�
0
M
� N
C �
� N
� �
�Y
� �
N N
.-� L
� Y
C
N (�j C
X > �
� � N
7
Q � w L
7
� N U O
� O � �
Q � Q �
U � d L
O p N
C
� V � �
a�
3 �o�
O � w N
dj L @ �
Q ~ t'
N "
'� � � �
� � y N
O
m �- E n
N
>+
N
\
�
� O O O
� O O O
l!]
� � M M
�
fA
O
� O O O
� O O O
O
O
� N N N
� O � N � O
� � � c- r
� � � � � �
rn rn rn rn rn rn
O
� �
w �
O E
� Q
N �
C �
N
� � N
Q � �
� U
� N
�
>a��
Q O �
� � c
m �
� � C
� U .�
� N p_
N �.r
� �— �
� "6 �.
f� .fl U
N
T
O
N
\°
�
O
O
O
O
N
O
O
O
�
�
�
rn
0
O
0
V�'
V �
W
C �
O �
� J
��
U fq
_ �
�
Q ' ( ' 6
N
�
N
U
.F
N
C
�
�
T
N p
� N
i
H �
O
� O
JI �
f{3
O
O
i N
C� K}
�
� O
�
� W
�
N
�
�
U i
�
O. C
N �
U
U �
� U
O �
fif �
N
O w
� �
mt
L OJ
O =
N�
L �
7 �
U N
L �
N
� y
w
�
�
ai
T
N
�
m
0
N
(D
N O
U �'?
w �
�
� N
� �
N O
�N
� �
U�
M
M r �
N � N
N
�
�j � T
cN 'N�
- �
N N m �
Y N � �
� � � �
� � �
� � N
° a �o a�
�t � o �
m L c E
Wm UI�-
C
Q O
.
' R fl-
C d � N
Y � N O
� N V O
O � C �
L
z (6 N 7
fA � N f�
� � > O
L �
C N � O
J 3 U �
� � .
N � � Y
a m L
nco' �
N � � �
�a�� o
� @ � L
L
� V @ m
J a � LLl
a� a
� �
O .�
N s..
� �
°? �
a
� Q
y O
� �
Q w
� �
c�
7
? U
�7 C
m �
Y C
C :6
N —
��
N �
Q�
O�
L Q
.�
N `
� w a�
�
O X �
� •� �
6 N �6
L
T
N
�
ti
0 �
� �
� �
V �
O O
0 0
O O
c- r
� � �
� � �
�
W O� �
rn rn rn
�
� ti
V �-
N
O
O
V r U O
C� (n O
— � �
>.`� 3 �
r
N N � �
Q N E C
i � � c
H
L
•� Z O �
U � N y
mC� �F
U
�
N
C
O
C �
C
� �
. .�
m �
N �
O �
N O
o °
a�
Q� �
7
N N
�
O
O O
L �
U m
U O
C �
W
� N
a�
(n 9
w �
O �
y �
N �
� �
U�
� �
� O
��
C w
� cQ N
� � O
'i w
N �� N
U � � U
+n II1 � j t0
C L Q
� Q � Q N
� V � � N
� y U
> "6 C� N O
O @ � �
Q— c C �
� � � � �
C i�
� l3 C �
. � 3 � �'
C � CO M �
�
�� �rn�
m o � � c
L •- U �� m
O �
�i N � O
X �
N � � � �
n
� �
r N
O�
y �
w �
a�
� N
� N
O
U�
� �
a �
� Y
L �
m
U�
_ �
� �
_N
Q O
] C
p O
w
U
CL
7 �
_ °
N
D �
> N Qj
� C �
7 N �
3 � >
� N Q
�� o
� c �,
m
� Q�
6 - C OJ
� (6 N
U i �
— @ O
0 �- p)
� � N
L L
T �'
� �
� �
0
o �
N Cfl
� �
� �
� �
O �
� N
M
N O �
� o °
0
(O N �
�
N
M
V
r
O7
rn
r O �
� � �
� �
Q1 � �
rn rn rn
N
�
N
�
�
M
C �
LL �
- o m
W �
O �
U N
W �
N m
� �
c �
�N C
� �
m�
.-�
C
N
L
U ,
N
a'�.+ �
�,7 O
O N
� U
� O
O �
L �
U �
� _
O �
�� E
��
E N
� �
N �
C C
7 U
m tn
L
�
�
�
0
l!)
0
�
�
�
O
O
�
� :,
0
0
�
�
M
V
�
�
O
m
n
uS
�
W
N
v►
N
w
F
rn ° �g - l�R a
�
W
�
�
N
L
N
�
�
N
Q
N
�
y
r
C
I i n
V
�
�
t0
N
C
N
�
J
d
�
{0
J
�
O
O
s
O
�
t
�
Z
�
�
a�
T
��
�
N
V �
T �
U v
C
�
�
L
�
�
�
d
�
C
d
£
�
O
c�
�
O
Z
N
r-+
V
N
�O
a`
N �
�
a
��
N a0 N p
� � � �
N
� �
N
w � � �
t) � Q M
+�+ I� N V
O � N N
� N � ."-�
Y w �
C V O p.
� p � a�H
a �
QWY U4-�
�
c
U i
N Q
O �
a`� `
N � '�
�
U � -
.. C Q C
c° ��>
O � Vi w �
.-� p_
r" fn � � w +
..+ � i O
X
N � w � �
O �L L�.'
C � � (6
� '� _ � n
R � � C C
d � � � �
� � '
� � �
Z > N C� C
Q �
V � � O
� � �=
��c v�a
aaa �U
N
�
yl �,
� �
L
F �
O
= O
� O
J �
E�
� O
= lf� t�
L M N
� �
� N M
a� �
�m �
y
N
� O
N
O o '
�N
O T
U �
C C
OY
o �
� F�-
c
N
�
U
N
fl.
�
O
0
�
C
N
�
Q
�
U
C
w
�
C
.
U
�
�
C
�
i
T
lf')
�
�
�
� �
� U
� � W
� � M
�
� N �
C � N
p � N
N p N
Y
� O N
U� �U
Z i � �
W (6 � d
Z Y W Z
� �
C C N U
(6 O � N �
� a �
C � L N'6
0
V N C N U
� O � � L
.�
� U � � r�..
N
O E $ � a
O - p � (6
� L � � y
� � � V C
L L � �
p N X '- (0
. 0 �N � Q
d � "6 � N
� > � � �
d � � U y
IO N L
O O � O 0
� �-in o
.` � N N �
y
a � �
L � £ w L
r- � w 3 0_
T �
� �
U V
� � �
_�
�� Q�
� � O �
.L `�' a o�o
JC�p O�
U
� T V U
O � � '
C Q � �
�� � L
�� U�
a�-�o�o
N � N
❑
'a
? c7 M
�
�
N � 7
r N f�
U
Z �
�' O
t N
N
c
Q �
.c
� �
�a
0
Q �
�
�
�
c�
O N
��
O �
n :a
` o N
U �
F �
� _
�
L
Z �
3�
O�
N
O '
2 �
� n
� �
3 °�
� �
� o
O_ L
Q�
�U
v
y � �� N �
�
p O c .c � O U
c uS p'a Y.o � c
� � L
N O � �- � � G � O
�� O C N vi (6 � i6 "
� L L � �
O N O N���p Cn '� �4 7+ '
cm>, o��n m �noa�
U7 U.-. ��p � � O_ C Q�
� � � � � �
p�� O N� �� N 4�
- O � � ' � > 7 '� L 1�
(6 � � (� L �
>�U O�C'O �O diW
�� y L'�O C y�p � U O
��� Z� � N� N� N
� � C Q B C O �'� N�(6
� V 'C3 ..l � Q � � � � y N
. � � � � X N � � Y �
v � '° � a d � Q �� ° `° �c
(/j � Q @ � L L N � I� � (/�
� � o � m o � y N y a�
J U N N ���- � 2 W U�.
i � �
T Q T
r > N
o �o
� � 0
�
M
�
M
M
O �
O O O �
O O O O �
O �
M � 1 0 �
N
M M V�' V
� � � �
� � � �
rn rn rn rn
�
�
� p P
O �
o M O
M �
� O
V O�
� �
M c-
� V O� �
7 N �� �
� � � �
rn rn rn w
�
C) N
N
y � N
O
t�,1 y � N
+ R + N � �
cc� m
O "u� - p �
� 0] O �
U
V � � �
_ � �U
• � •L �
� � O
Q 2 a �
y
O � i O
•�� o0
R Q � �
�i
C � Q �
� �
N
� f6 �$ O
� � N �
> � � _
�
C — �
O._ � �
E N C �,�
� N � �
� L �
� � � N
� Y �
� � � �
� ` X
� N C �
s m --° �
7
2 o m �
NI
�
N
'"'
C
�
O
J
+„ O O
i N N
� �
� � N
� O �
Q `"' r
, �
y rn °'
� ti
�- m m � � c�
<Y .- � N r N
N
T
�
� r
�
� � �
� � > � �
N O � N I� f� M � 4
f6� > CO N � N� N ��
Cjo� �� m� orn �N V o
'�i' � U �U c0 p N .0 T fp >
�� �•� N V � � a �
L� � O N � w O O c6 m �
ao a� �� v� ��n o�,T
'� �, °� �w ° � j a � i a N i �o
>+ U .� . i N C�- i
O dS C
� - a c6 ccf �p
WZ dm �Z UU 2U � �UN
�
.
�
"6 N � � �
C > .�. � 3 + � � � f/1
C
c6 N� � N N O �(6 nj ��
N C V N Q �� �• � O
I -Q d � � 3 C 0 C t�il � O
t i N U O 7 (6 (6 y
7 � � V �� C O- �-� L a � N
Q N � N 7 J O � p O� � O U
C Q � in M V O Q"O "O 0� �
�� � � �� O� N(6 w c �� 6 C� II
2� oc a�`° C7w mo� N��c
fn 'O C� (6 � N� Q O � � U f6
� � N � � � � � d � tn � C �
O O '' � O'6 � U C N �'� O
. � _
�� ° o� �� o � O ma U� a��i
� n N c w= o U n'3 m o a�
�p �° a � i E Uc° ��-o m
c U'�C ��C a> Y- c �
� � � � a U N "� C. � � N N
a:� � a m� n Q m ow. �,
V� �� Q N O W N Q U N Q U
S� J N 'C w �� C� Q C E�
d � d O J O U� J N� � U fn
N
V
�
O
�
O
N
O
O
O
O
V3
O � O � m �
N N � N � �
N � �
r
11) V V W O
� � � � � r
r
d� o� o> d� o� o�
rn rn rn w w rn
� �
� m m r
M r- � M
�
O
V
�
�
L
N
a
!U Q
c �
_ �
��
�
O
� �j O
� O �
Q� �
�3N
�
'+r � C
�p N �
O p�'O
c c o
� 'c E
C � �
N
� � O
'�
CO .Y w
N V �
� � N
3 t� - o =
�
U "0 �
X
Q 'm a>
cn
V �
v�iN �� �6�i
� N = OJ
U
O ti � N � �
a r L
"6 GO � N
U � o y a>
N °�- � `-° c�a =
�_
C � '- � C
� � •� � ��
�� �� _�
N
.
N
O X
N �
n
wo
(p U
7 �
c -�
o �
. 0
C�
o �
U �
N C
C 7
N �
LL N
O
O
O
O
O
O O O
0 0 ° o_
O � O
O � O
� �
� o M
r .- �-
� � �
rn rn rn
7
N
a
�
C
O
.�
�
N
v
m
a
7
�
R
�
ui
L
�
�
�
�
�
�
U
� �
7 �.�-„
N L
� �
O
O
a
�
0
�
@
�
c
�
Y
N
U
.�
w
N
N
w
O
0
0
O
�IJ
�
N
�
o�
rn
� o
y � a�-�p�
G
�
� �
�
M
�
O
++ � M
V �
(Q ^
� Q �
� � �
� V Y
�
� ��
_ �_
a� E
a ��
V �
'O 'O
� �7
m
� U
N �
N
U �
L (6
�n :
c�i U
. �
N �
�
0
U �
N
N N
� �
� �
� �U
N
U �
N
L
�
N O
£ N
L
� l{��
O
O
O
C O
R O
J �
�
C
3 ° o
R ., o
a �I o
Y n �
� v �
N
° a �
a` ai rn
� � �
�
a
U v r
�
L
�
� T
� M
�
O h
O ~
�a
N
N
Q '�
� �
�a
a�
.�
��
y
V �
W �
U �'
Q �
M
M
Q N
ar
N�
.Q N
O �
o�
m�
S 1-
N r
Q �
� O
C �
U M
�
N '6
� �
Q �
N�
��
��
c7 d
m
�U
C
�
C
`�_- �
N �
> 3
� O Q
'� � X
� � w
� � L
�
Q) � �
� L X
� O �
N i "
� L O
C �
� O N
y �
= O L
N�
� > N
a � �
, V
U
� � O
O
O
O
O
�
�
O
�
�
�
W
a
U
w
�
�
.L
d
� �
� �Q
� �
'� V
Q N
�
.. �
N �
O �
L �
�--' r
� �
N
a�
C
� >
0
� �
� �
�
�
�
�
�
0
7
"O +-'
C C
N �
N �
N fl-
L �7
U �
L �
Q �
• . 'N
C N
'p U
•� 0
m a
N �
Q O
a' �O
C �
� C
N
�L CA
N C
Q O
�- U
d _
m`��
� �
N
L
T
O
�
0
�
d'
O �
O �
O
� O
� N
O �
O �
Q O
� �
W
M lCl
� N
� r
� �
� �
�t�l-���a
FINANCING PLAN
Neighborhood STAR Tax Revenue, transfer from HRA Debt Services
Fund
Loan Program - Transfer from HRA Debt Service Fund (Saies Tax)
P7-930-90305-7304-00000
Loan Program - Interest on lnvestments
P7-930-90305-6602
Loan Program - Repayment of Loan
P7-930-90305-6922
Grant Program - Transfer from HRA Debt Service Fund (Sales Tax)
P7-930-90306-73 n400nnn
� SPENDING PLAN - STAR Board Recommendations
# PROJECT NAME
Direct Project CosTS:
P7-930-90305-0558-77000
P7-930-90306-05 58-77000
Loan and Grant Closing Fees:
P7-930-90305-05 58-77000
P7-930-90306-0558-77000
University & Dale Globaf Marketplace
P7-930-90305-0547-77200
P7-830-90306-0547-77 200
99-701 Yahbut Theater Company
P7-930-90306-0547-77316
99-105 Lowry Professionai Building ��� '�^�
P7-930-90305-0547J7317 ca/
P7-930-90306-0547-77317
i
99-106 Harriet Isfand Redevelopment ��
P7-930-90306-0547-77318 �
99-7 7 1 Aesthetic & Rec. Improvement Project �� �
P7-930-90306-0547-77320
. "
99-114 Hamline/Midway Lead Line Matching Fund /�
P7-930-90306-0547-77327 G�/�/33 �I
99-115 Hmong Diversified Industries Inc. lHDl)
P7-930-90306-0547-77322
99-116 Rice Street Facade Program
P7-930-90306-0547-77323
99-717 FAq Revolving Loan Program
P7-9 30-90305-0547-77324
99-118 Homes for Learning Euclid Housing Site
P7-930-90305-0547-77325
P7-930-90306-0547-7732 5
99-1 79 Cathedral Court Condo Association
P7-930-90305-0547-77326
99-121 Concordia University Major Repair of Apartment Building
CURRENT
BUDGET
1
CURRENT
�
�
800,000
�
H7
C:
C
�
CHANGE
Gt Q - torlp
PROPOSED
BUDGET
CHANGE PROPOSED
BUDGET
153,000 153,000.
102,000 702,000.
76,800 76,800.
51,200 51,200.
(800,000) p
(200,000) 0
200,000 200,000
/adJ�i� (pxft �a�N�1
� 500,000 �5 oo,00a
250,000 250,000
298,000 298.000
365,000 � 365,000
1
�'t1— bertG
�r��.��rvu ruan - a� wn aoara rtecommendavons
# PROJECT NAME
99-723 G.A. Johnson Building Restoretion
P7-930-90305-0547-77328
P7-930-90306-0547-77328
99-124 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329
, 99-126 Great Northem Corridor Business Center. Phase 1
�� P7-930-90306-0547-77330
�� -727 Children's Sa/ety Centers Network, ina (CSCN�
P7-930-90306-0547-77331
99-728 Business Immersion School � �'t
P7-930-90305-0547J7332
99-130 800 E. Third Street
P7-930-90305-0547-77333
P7-930-90306-0547-77333
99-136 779-725 Marshali Avenue Apartments
P7-930-90305-0547-77334
P7-930-90306-0547-77334
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-77335
99-142 Fifth Street Commons
P7-930-90305-0547-77336
P7-930-90306-0547-77336
99-145 Rancho Cafe, Inc. Exterior Rehab.
P7-930-90306-0547-77338
99-148 Mac-Groveland Lead Water Service Replacement
P7-930-90306-0547-77339
99-149 St. Clair Broiler Buiiding '
P7-930-90305-0547-77340
99-150 Brownstone Center
P7-930-90305-0547-77341
���
CURRENT
CHANGE �� PROPOSED
0
zoo,000 � 200,000
100,000 100.000
1
.�7
� •
�
�
C
,/7
Totals
145,000 145,000
7 00,000 100,000
20,000 20,000
400,000 I 400,000
700.000 'I�O.000
0 67,500 67,500
0 390,000 390,000
0 260,000 260,000
1.000,000 5,919,500 6,919,500
�
• ��0.��me�.�S �`rnev��v�
OR�ClNAL � `� 3 l ��
Council File # l \ � �0��,
Green Sheet # O �.Q ��
RESOLUTION
CITY OF SAINT PAUL, MINNESOTA
�3:
Presented By
Referred To
COmmittee: Date
Resolution Adopting the 1999 Large STAR Loan and Grants
WHEREAS, on September 28, 1994, the City Council of the City of Saint Pauf established
the Neighborhood Sales Tax Revitalization (STAR) Program, C.F. 94-1127; and
WHEREAS, the Neighborhood STAR Program is financed in accordance with Minnesota
Statutes, Chapter 297A, authorized by the State of Minnesota, Chapter No. 375, Sec.46; and
WHEREAS, the purpose of the Neighborhood STAR Program is to fund capital
improvements to further resident+al, commercial and economic development in the
neighborhoods of St. Paul; and
WHEREAS, the Planning Commission, Capital Improvement Budget Committee,
Neighborhood STAR Board, and city staff have provided input into the review and selection
process; now, therefore be it
RESOLVED, upon the recommendation of the Mayor, and with the advice of the
Neighborhood STAR Board, the Council of the City of Saint Paul hereby approves funding of
the Fifth Cycle Neighborhood STAR projects as identified below; and be it
FURTHER RESOLVED, that the Council hereby approves the corresponding changes to the
1999 budget as listed below; and be it
FURTHER RESOLVED, that implementation of all projects and programs identified for
funding in the Fifth Cycle Neighborhood STAR program shall conform to Part 5. Section
V. Project Development and Implementation of the Neighborhood STAR Guidelines as
revised on April 28, 1999; and be it
FIIVALLY RESOLVED, that the Mayor and City Council wish to extend their appreciation to
all applicants, and especially to the Neighborhood STAR Board members for the
commitment of their time, talent, and efforts on behalf of the STAR program and the City of
Saint Paul.
4q- 1cR�'t
Requested by Department of:
Adoption Certified by Council Secretary
B �'' � �� - - — --
a�
By
Plannina & Economic DeveloDment
By:
Form App ed by City Attorney
By:
Approved by Mayor for Submission to
Counci � 52-v/!'l�l�-Cf��
By:
Approved by Financial Ser ices Director
B �� n �.
ORIGINAL
Adopted by Council: Date "� '3 \�{��
Amended and Approved by City Councii 11/3/99 R�S ���
FINANCING PLAN - Neigh6orhoad STAR Tax Reve�ue, tra�sfer CURRENT CHANGE PROPOSED
from HRA Debt Services Fund BUDGET BUDGET
Undesignated Adopted Budget - City Sales Tax
P7-930-90398-730400000 4,972,000 (4,972,0001 0
P7-930-90398-1404-77999 527,557 (527,557) 0
Undesignated Adopted Budget - Interest on Investments
P7-930-90398-6602-00000 696,000 (696,000) 0
Undesignated Adopted Budget - Repayment of Loans
P7-930-90398-6922-00000 574,000 (574,000) 0
toan Program - Transfer from HRA Debt Service Fund (Sales Tax)
P7-930-90305-7304-00000 1,324,610 2,569,851 3,894,461
Loan Program - Interest on Investments
P7-930.90305-6602-00000 0 417,600 417,600
P7-930-90306-6602-00000 0 278,400 278,400
Loan Program - Repayment of Loan
P7-930-903Q5-6922-00000 0 574,000 574,000
Grant Program -Trensfer from HRA Debt Service Fund (Sales Taxl
P7-930-90306-7304-00000 200,000 2,540,580 2,740,580
Small Grant Program - Transfer from Debt Service Fund
P7-930-90305-7304-00000 0 359, 7 26 389, 7 26
TOTALS 8,294,167 0 8,294,167
SPENDING PLAN -1999 Nei hborhood STAR Lar e Loan and Grant C cIe 5
�l PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
Direct Project Costs:
P7-930-90305-0558-77000 0 153,000 153,000
P7-930-90306-0558-77000 0 102,000 102,000
Loan and Grant Closing Fees:
P7-930-90305-0558-77000 0 76,800 76,800
P7-930-90306-0558-77000 0 51,200 51,200
Undesignated Adopted Budget - City Sales Tax
P7-930-90398-0547-77999 7,294,167 (6,527,387) 766,780
Neighborhood STAR SmaII Grant Program
P7-930-90308-0547-77001 (389,1261 389,126 0
Neighborhood STAR Small Grant - Approved Projects
P7-930-90308-0547-77XXX 389,126 � 0 389,126
Year-Round Projects
P7-930-90305-0547-77160 0 218,761 218,761
University & Dale Global Marketplace
P7-930-90305-0547-77200 800,000 t800,O00) 0
P7-930-90306-0547-77200 200,000 (200,000) 0
99-707 YahbutTheaterCompany
P7-930-90306-0547-77316 0 200,000 200,000
99-105 Lowry Professional Building
P7-930-90305-0547-77317 0 500,000 500,000
99-106 Harriet Island Redevelopment
P7-930-90306-0547-77378 0 298,000 298,000
99-111 Aesthetic & Rec. Improvement Project
P7-930-90306-0547-77320 0 25,000 25,000
o� 3
�t �l - �,o � �
SPENDING PLAN - 1999 Nei h6orhood STAR Lar e Loan and Grant Cycle 5
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
99-1 74 Hamline/Midway Lead Line Matching Fund
P7-930-90306-0547-77321 0 75,000 75,000
99-115 Hmong Diversified Industries Inc. (HDI)
P7-930-90306-0547-77322 0 24,000 24,000
99-116 Rice Street Facade Program
P7-930-90306-0547-77323 0 75,000 75,000
99-117 FAA Revolving Loan Program
P7-930-90305-0547-77324 0 150,000 150,000
99-118 Homes for Learning Euclid Housing Site
P7-930.90305-0547-77325 0 365,000 365,000
P7-930-90306-0547-77325 0 200,000 200,000
99-119 Cathedrai Court Condo Association
P7-930-90305-0547-77326 0 20,000 2Q,000
99-121 Concordia University Major Repair of Apartment Bldg.
P7-930-90305-0547-77327 0 150,000 150,000
99-122 Payne Avenue Streetscape Project
P7-930-90306-0547-77344 0 105,000 105,000
99-723 G.A. Johnson Building Restoration
P7-930-90305-0547-77325 0 200,000 200,000
P7-930-90306-0547-77325 0 100,000 100,000
99-7 24 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329 0 500,000 500,000
99-126 Great Northern Corridor Business Center: Phase 1
P7-930-90306-0547-77330 0 500,000 500,000
99-127 Children's Safety Centers Network, Inc. (CSCN)
P7-930-90306-0547-77337 0 100,000 100,000
99•128 Business Immersion School
P7-930-90305-0547-77332 0 1,000,000 1,000,000
99-130 800 E. Third Street
P7-930-90305-0547-77333 0 145,000 145,000
P7-930-90306-0547-77333 0 100,000 100,000
99-132 Western Building Rehabilitation
P7-930-90306-0547-77345 0 25,000 25,000
99-133 The Arlington Project
P7-930-90306-0547-77346 0 90,000 90,000
99-736 719-725 Marshall Avenue Apartments
P7-930-90305-0547-77334 0 20,000 20,000
P7-930-90306-0547-77334 0 92,000 92,000
99-737 400 Western Avenue Beautification Project
P7-930-90306-0547-77347 O 30,000 30,000
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-77335 0 150,000 150,000
99-142 Fifth Street Commons
P7-930-90305-0547-77336 0 400,000 400,000
P7-930-90306-0547-77336 0 100,000 100,000
/�Z O rr' 3
�L�-�o�o
SPENDING PLAN -1999 Nei hborhood STAR Lar e Loan and Grent Cycle 5
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
99-145 Rancho Cafe,lnc. Exterior Rehab
P7-930-90306-0547-77338 0 20,000 20,000
99-148 Mac-Groveland Lead Water Service Replacement
P7-930-90306-0547-77339 0 60,000 60,000
99-149 St. Clair Broiler Buiiding
P7-930-90305-0547-77340 0 67,500 67,500
99-150 Brownstone Center
P7-930-90305-0547-77341 0 390,000 390,000
P7-930-90306-0547-77341 0 260,000 260,000
Totals: 8,294,167 0 8,294,167
3 0� 7j
� j�
1�
t ` ��
TOTAL # OF SIGNATURE PAGES
9� � l0'10
GREEN SHEET No 10'?079
u �..�,*�.� u aTM�
� �. Eb � �.«�
�wucw��c�sow. ❑.xwcu�,
" �T��r
(CLJP AF..L LOCATIONS FOR SIGNATUR�
.�PPR,ouA�- oF .p�-cr�ACkk�D C.oun.�ci� REso�u-r+oN
W«� ��n� -t'►a E 1 q L.A R6E Sr�.R
�c�k►J a- � RAur �toroR.�P.f+� .
PLANNING COMMISSION
CtB CAMMRTEE
CIVIL SERVICE COMMISSION
RSONAL SERVICE CONTR11C1S MUSi ANSWER iNE FOLLAWIN6 QUESTiONS:
Has thic PewaMrm e�ror worked uMer a coM,act tor this departme�t�
YES NO
Has Mis P�� evef heen a�y emPWYeeT
YES NO
Does this persanlfirm poKeas a sidll not namalyposaessed by arry cuneiR dty employee7
rES na
la Nis peisoMim e fargetetl �MoYt
YES Iy0
�'tPPP.trtbAt O� "C�l-f��. f�fTPcC!�('G� COGtAJCIL K�'�'
w►�c. �u,a.0 �-�t v� - rt+� a$ a�towiM�u�� N�►c�+Boi+�►cofl
S�R QRa6R�S �. �Rc���CCS - ta R,� iNtP1.�M��,
IF
6siS�JiiCefi ��aSw��+"`,a(� �`��"i'�pP
j . , ► �
AOUNT OF TRANSACTION f`�1.'/ ���K �� V
SOURCE T2{..if�/1 ��'�_�i��
iNFOrtnanor+cowwM
COEVItEVENUE BUDGETED (CIRCLE ONE) ( YES, J NO
�ltiiG�l���►tl�
�sy�- _�-�99
Gtq - lo�
FINANCING PLAN CURREN7 CHANGE PROPOSED
Neighborhood STAR Tax Revenue, trensfer from HRA Debt Services BUDGET BUDGET
Fund
Loan Program - Transferfrom HRA Debt Service Fund (Sales Tax)
P7-930-90305-7304-00000 800,000 2,345,700 3,745,700
Loan Program - lnterest on Investments
P7-930-90305-6602 0 696,000 696,000
Loan Program - Repayment of Loan
P7-930-90305-6922 0 574,000 574,000
Grant Program - Transfer from HRA Debt Service Fund (Sales Tax1 /
P7-930-90306-7304-00000 / 200,000 2,303,800 2,503,800
TOTALS 1,000,000 5,919,500 6,919,500
SPENDING PLAN - STAR Board Recommendations
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
Direct Project Costs:
P7-930-90305-0555-77000 0 153,000 153,000.
P7-930-90306-0558-77000 0 702,000 102,000.
Loan and Grant Closing Fees:
P7-930-90305-0558-77000 0 76,800 76,800.
P7-930-90306-0558-77000 0 51,200 51,200.
University & Date Giobal Marketplace
P7-930-90305-0547-77200 800,000 (800,000) 0
P7-930-90306-0547J7200 200,000 i20Q000) 0
99-1 �1 Yahbut Theater Company
P7-930-90306-0547-77316 0 200,000 200,000
99-105 Lowry Professional Building
P7-930-90305-0547-77317 0 500,000 500,000
P7-930-90306-0547-77317 0 250,000 250,000
99-106 Harriet Island RedevelopmenY
P7-930-90306-0547-77p'�18 0 298,000 298,000
99-1 11 Aesthetic & Rec. Impr ement Project
P7-930-90306-0547�-77320 0 25,000 25,000
99-714 Hamline/Midway ad Line Matching Fund
P7-930-90306- 547-77321 0 75,000 75,000
99-715 Hmong Divers' ied Industries Inc. (HDq
P7-930-90 6-0547-77322 0 24,000 24,000
99-116 Rice Stre Facade Program .
P7-930 0306-0547-77323 0 75,000 75,000
99-t 17 PAA evolving Loan Program
P7- 0-90305-0547-77324 0 150,000 150,000
99-118 H mes for Learning Euclid Housing Site
7-930-90305-0547-77325 0 365,000 365,000
P7-930-90306-0547-77325 0 200,000 200,000
99-11, Cathedral Court Condo Association
P7-930-90305-0547-77326 0 20,000 20,000
99-721 Concordia University Major Repair of Apartment Building
P7-930-90305-0547-77327 0 150,000 150,000
q� - to�tC2
�+u.v ruarv - o�r�n ouam rsewmmenaanons
# PROJECT NAME
99-723 G.A. Johnson Building Restoration
P7-930-90305-0547-77328
P7-930-90306-0547-77328
99-124 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329
99-126 Great Northern Corridor Business Center: Phase 1
P7-930-90306-0547-77330
99-127 Children's Safety Centers Network, Ina (CSCN)
P7-930-90306-0547-7733 7
99-128 Business Immersion School
P7-930-90305-0547-7 7332
99-130 800 E. Third Street
P7-930-90305-0547-7 7333
P7-930-90306-0547-77333
99-736 719-725 Marshall Avenue Apartments
P7-930-90305-0547-77334
P7-930-90306-0547-7 7334
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-7733 5
99-142 Fifth Street Commons
P7-930-90305-0547-7 7336
P7-930-90306-0547-77336
99-145 Rancho Cafe, Inc. Exterior Rehab.
P7-930-90306-0547-77338
99-148 Mac-Groveland Lead Water Service Re acement
P7-930-90306-0547-77339
99-149 St. Clair Broiler Building �
P7-930-90305-0547-77340 ��
�
99-150 Brownstone Center i'
P7-930-90305-0547-7 734 U`
P7-930-90306-0547-773+� 1
Totals
CURRENT
� •
0
0 7
0
0
0
0
0
0
0
0
0
0
7,000,000
CHANGE II PROPOSED
200,000
100,000
1
145,000 145,000
100,000 100,000
20,000 20,000
150,000 1 50,000
400,000 400,000
67,500 67,500
390,000 390,000
260,000 260,000
5,919,500 6,919,500
�
�
�
T
�
N
�
�
�
N
Q
r N ^
VJ
w
c
!�4
�
�
�
R
N
C
ta
O
J
d
�
R
J
�
0
O
Z
�
4
�
LS1
.�
Z
�
�
�
rI
�
�
U
�
C
'a
c
�
LL
O
w
�
d
�
C
N
�
O
�
�
N
U
d
.
a
w� � �
y d- r
�
V
R t� V N
�
O
�
O
� O
C �
�� r
a. � �
V � N
�3 O a
c U L °
0--
U QQ
.:. � �
(�j N N
- 'c 'c
QQ�
O
N
(J O
C �
rn
O M
3 N
� �
�
��
� �
� t
Q
� �
-i �
Q
L
L
N�
c�
r
a N
N
. N
L, N
J y
�. °'
3 L
N
�Y
Q Y
O �
c �
O ,J
U �
� V
c �
O �
U
C �
O �
� c O
C L
UE
w
N d
� �
� �N
LL M
� �
C C
�
L �
� �
n —
a� m
'�-' O
� y
N �
Q �
� �
�-
�
.. N
N �
� �
d
L Q
a �
� U
�� �
O C
�L (Q
�
X '�
N �
L
T
y N
` 1 0
�
{-`I t0
0
0
= O
�y O
O �
J �
E!?
O �
O �
O M
O
LIO �
t7 �
�
��
H �
yrn
fh
l!'>
�
rn
� N �
� L
� O �
c�-a
� o �
N
N � N
� C W
6�p C
U ._ 7
m��
m 3 � �
J Q �
O w � Y
. L
'w�• n
NOE_
w � � �
� � _ N
a a� �o
�
O �
3 �c� �
J ��7�-.
T �
� �
� �
tf)
�
O
O
V
'�Y
�
a�
� _
Q t
� a�
2 m
�
C
N
L
N
3 `�
c
N �
� �
L .�N.
0 3
E m
� �
O V
L
Q �
N �
��
��
W �
m c
��
�
M
Q�a�o
W �
C N r
3 �N
O p
� � N
O Y Y
�0�
� � �
�
c
Z � �
N
� C
'� N
.� � �
O � �
O_ fl- O
O Q
�
EN�,
� �L Q
� L
O � �
�
d � N
� L
� U O
i
(� C �
� N �
� N �
U � �
(6 C U
���
N � C
� p O
,^ " N
y, y
�
U N �
� � O
L
�
N
\
�
0
0
O
O
O
t[)
O O O
O O O
� � �
N
O � �
� � �
� �
� � W
� �
r �
�
L
Z �
3�
O �
N
O �
2 �
N ^
3 �
� �
� o
n�
nm
�U
U
c �
m�
Q ~
V
O N
Q Y
c L
O �
��
��
O
O
f/J ... �
. � Y
U �'
N
m> �"
L � m
d C N
� � N
� � O
N . 'L7
L @ N
� N
� � U
a � R
. . � N
i� S U
v� m �
v V �
m ��
W � �>
O � 0
o°o.
W
i
i T
T p
o�
N .�-
o "6
� o
lf) N
N
N
�N
N �
N C
W �
� C
�
Q
N �
�`o
O
Q �
� �c
� ._
o m
a �
O
i
� �
N r L
� � �
V N C
� � O
� N �
N
� y O
. N �
o c a�
O 7 �
F � �
in r� ��1
� �
N
�
�
�
�
� O
Il.�
a�
03 �p
U �
o a
Z �
W�
U
N
Q
N
.�
O N �
.� � �
O
y N !'
� L (�p
� 0 �
c
CO aj @
C �
o a .w
N � �
� � 7
O � (0
� d C
Q � �
� � �
,�
N h �
� p�j N
� s �
� � �
G IL �
i
O
�
� �
c �
— N
N �
y N
L
� �
� J
��
0 0
E
2 �
'O ..:
O �
L @
N �
� �
N �
_ ?
U V
C ,�
_ �
a`�i �
.�
rn ..
7 t
a �
c=
U �
� L
W O
� �
� �
� >
O Q
E
_ �
i N
� �
� N
0 0
� �
00 0 0
O O O O
O O O O
� � t�f� O
� N
O O p
O O �
O O N
� r
M � N �
� � � �
� � � �
rn rn rn rn
yf c�
0�
�I 7
� �
U (7
U �
rn
� �
V O �
mUy
�
V (6 O
�y � L
�o`�
R i �
� C� N
U -�
Q � Y
N
� � C
a� 3 •-
�a�ia�
� O �
L �
� V
L
U ] �
C � � �
O � � 3
++ � O "O
L �
• y � N u-
�2� �O
� � o �
a
C J � �
N C � R
L —
� � w Q
f6 � 3 d
Z ° � ` o
V �
C „"
� � ' N
O v � N
a`�U °�
r M
eY N
U r
cm
U� �
� � a
E V f
O CO �
U � � W
Y � t6 �
� � 3 v
d } � O '
W �
O
� T � �
. •� � T
Nt Vl �
� � � �
N �
t� �
� N
N
� N 3 �
N C � N
> � � O
C E
U i ' � CA U
� O .. C (6
. � N N N
� x .0 Q (6
N �
� � �
y �
C �
O
= L 0 � �
U
� � � N
a3 x�'o
L � W:�w
L � �'�c
9° � _�o
L L � � •�
.� O � � �
Z" U�o
C E O � N
' N L U L
� � U � ..
�O �fl-c
d n � � m
N
�
�
H
C
R
O
J
O O O
O O O
+„ O O O
L ��O t� N
O
� �
Q' � M V�'
Q r � �
F � � �
hrn rn rn
V
GO M �
� N M 1�
� �
Q � r o °' c°
L �
L 1 � /\ �
OWCO �
aw�n =
� O N O N
� � N � �
a s o> > Y
� ° � � y
o2S � O �
} �
Q 3t n- �
W c6 � ' L
Z fl � C � U
N
N
N �
U � � �
i � O �
U
°-� c �
i V . N U
N � N �� C
N N � N �
U -� �
V 'y T � �
N _ _ Q �
fq N =
N N j .. �
C �.� � U
N � � N
�
m t� ... � N
�
i X � O _
� � � � N
N
O � - p "�6
Uw� d�
� �w
�o� �s
'�C j � �
z � N N N
N O � 3
R L V 'i Y
�-a= m m
C7m� 23
�
�
O
f�
�
rn
� �
� O
'o �
aF
N y
0
N
N �
L
H 7
�
c
N
�
>
O
Q
� �
�- ' O
O �
�i �
e�.r �
x C
W �
�� 3
� � "�6
m �
a�
� O �
- m C
� L �
N �
U �
• U
� �
y
>.
�
\°
�
v r'
y N
lf. �
a M
� N
L �
N �,
�
� �
a ° '
Y
� �
� c
c
o�
� �
N '-'
N c
- o c�
> >
� �
� N
N � �
� N d'
� � C
p O O
U ��
L �
O 0 �
� 3
� � J
a
o `� �
� a i �
C E �C
O o Y
w V c U
Q .� C
L � �
a>
3 x °
� E o
vi
L
N �'
,p O
�p N
•� \
0
��
O �j
q4-��o
N C4
0
�
� �
d' d' W
� � �
�
C �
N �
7�
2 �
�
3 �
�
m �
t/1 L
� i
oW
N E
Q 7
�
M
�
.�
�
c
r
�9
�
� N
� �
}
��.
L 3 '
o�
N N
a
�
0
M
� N
C �
� N
� �
�Y
� �
N N
.-� L
� Y
C
N (�j C
X > �
� � N
7
Q � w L
7
� N U O
� O � �
Q � Q �
U � d L
O p N
C
� V � �
a�
3 �o�
O � w N
dj L @ �
Q ~ t'
N "
'� � � �
� � y N
O
m �- E n
N
>+
N
\
�
� O O O
� O O O
l!]
� � M M
�
fA
O
� O O O
� O O O
O
O
� N N N
� O � N � O
� � � c- r
� � � � � �
rn rn rn rn rn rn
O
� �
w �
O E
� Q
N �
C �
N
� � N
Q � �
� U
� N
�
>a��
Q O �
� � c
m �
� � C
� U .�
� N p_
N �.r
� �— �
� "6 �.
f� .fl U
N
T
O
N
\°
�
O
O
O
O
N
O
O
O
�
�
�
rn
0
O
0
V�'
V �
W
C �
O �
� J
��
U fq
_ �
�
Q ' ( ' 6
N
�
N
U
.F
N
C
�
�
T
N p
� N
i
H �
O
� O
JI �
f{3
O
O
i N
C� K}
�
� O
�
� W
�
N
�
�
U i
�
O. C
N �
U
U �
� U
O �
fif �
N
O w
� �
mt
L OJ
O =
N�
L �
7 �
U N
L �
N
� y
w
�
�
ai
T
N
�
m
0
N
(D
N O
U �'?
w �
�
� N
� �
N O
�N
� �
U�
M
M r �
N � N
N
�
�j � T
cN 'N�
- �
N N m �
Y N � �
� � � �
� � �
� � N
° a �o a�
�t � o �
m L c E
Wm UI�-
C
Q O
.
' R fl-
C d � N
Y � N O
� N V O
O � C �
L
z (6 N 7
fA � N f�
� � > O
L �
C N � O
J 3 U �
� � .
N � � Y
a m L
nco' �
N � � �
�a�� o
� @ � L
L
� V @ m
J a � LLl
a� a
� �
O .�
N s..
� �
°? �
a
� Q
y O
� �
Q w
� �
c�
7
? U
�7 C
m �
Y C
C :6
N —
��
N �
Q�
O�
L Q
.�
N `
� w a�
�
O X �
� •� �
6 N �6
L
T
N
�
ti
0 �
� �
� �
V �
O O
0 0
O O
c- r
� � �
� � �
�
W O� �
rn rn rn
�
� ti
V �-
N
O
O
V r U O
C� (n O
— � �
>.`� 3 �
r
N N � �
Q N E C
i � � c
H
L
•� Z O �
U � N y
mC� �F
U
�
N
C
O
C �
C
� �
. .�
m �
N �
O �
N O
o °
a�
Q� �
7
N N
�
O
O O
L �
U m
U O
C �
W
� N
a�
(n 9
w �
O �
y �
N �
� �
U�
� �
� O
��
C w
� cQ N
� � O
'i w
N �� N
U � � U
+n II1 � j t0
C L Q
� Q � Q N
� V � � N
� y U
> "6 C� N O
O @ � �
Q— c C �
� � � � �
C i�
� l3 C �
. � 3 � �'
C � CO M �
�
�� �rn�
m o � � c
L •- U �� m
O �
�i N � O
X �
N � � � �
n
� �
r N
O�
y �
w �
a�
� N
� N
O
U�
� �
a �
� Y
L �
m
U�
_ �
� �
_N
Q O
] C
p O
w
U
CL
7 �
_ °
N
D �
> N Qj
� C �
7 N �
3 � >
� N Q
�� o
� c �,
m
� Q�
6 - C OJ
� (6 N
U i �
— @ O
0 �- p)
� � N
L L
T �'
� �
� �
0
o �
N Cfl
� �
� �
� �
O �
� N
M
N O �
� o °
0
(O N �
�
N
M
V
r
O7
rn
r O �
� � �
� �
Q1 � �
rn rn rn
N
�
N
�
�
M
C �
LL �
- o m
W �
O �
U N
W �
N m
� �
c �
�N C
� �
m�
.-�
C
N
L
U ,
N
a'�.+ �
�,7 O
O N
� U
� O
O �
L �
U �
� _
O �
�� E
��
E N
� �
N �
C C
7 U
m tn
L
�
�
�
0
l!)
0
�
�
�
O
O
�
� :,
0
0
�
�
M
V
�
�
O
m
n
uS
�
W
N
v►
N
w
F
rn ° �g - l�R a
�
W
�
�
N
L
N
�
�
N
Q
N
�
y
r
C
I i n
V
�
�
t0
N
C
N
�
J
d
�
{0
J
�
O
O
s
O
�
t
�
Z
�
�
a�
T
��
�
N
V �
T �
U v
C
�
�
L
�
�
�
d
�
C
d
£
�
O
c�
�
O
Z
N
r-+
V
N
�O
a`
N �
�
a
��
N a0 N p
� � � �
N
� �
N
w � � �
t) � Q M
+�+ I� N V
O � N N
� N � ."-�
Y w �
C V O p.
� p � a�H
a �
QWY U4-�
�
c
U i
N Q
O �
a`� `
N � '�
�
U � -
.. C Q C
c° ��>
O � Vi w �
.-� p_
r" fn � � w +
..+ � i O
X
N � w � �
O �L L�.'
C � � (6
� '� _ � n
R � � C C
d � � � �
� � '
� � �
Z > N C� C
Q �
V � � O
� � �=
��c v�a
aaa �U
N
�
yl �,
� �
L
F �
O
= O
� O
J �
E�
� O
= lf� t�
L M N
� �
� N M
a� �
�m �
y
N
� O
N
O o '
�N
O T
U �
C C
OY
o �
� F�-
c
N
�
U
N
fl.
�
O
0
�
C
N
�
Q
�
U
C
w
�
C
.
U
�
�
C
�
i
T
lf')
�
�
�
� �
� U
� � W
� � M
�
� N �
C � N
p � N
N p N
Y
� O N
U� �U
Z i � �
W (6 � d
Z Y W Z
� �
C C N U
(6 O � N �
� a �
C � L N'6
0
V N C N U
� O � � L
.�
� U � � r�..
N
O E $ � a
O - p � (6
� L � � y
� � � V C
L L � �
p N X '- (0
. 0 �N � Q
d � "6 � N
� > � � �
d � � U y
IO N L
O O � O 0
� �-in o
.` � N N �
y
a � �
L � £ w L
r- � w 3 0_
T �
� �
U V
� � �
_�
�� Q�
� � O �
.L `�' a o�o
JC�p O�
U
� T V U
O � � '
C Q � �
�� � L
�� U�
a�-�o�o
N � N
❑
'a
? c7 M
�
�
N � 7
r N f�
U
Z �
�' O
t N
N
c
Q �
.c
� �
�a
0
Q �
�
�
�
c�
O N
��
O �
n :a
` o N
U �
F �
� _
�
L
Z �
3�
O�
N
O '
2 �
� n
� �
3 °�
� �
� o
O_ L
Q�
�U
v
y � �� N �
�
p O c .c � O U
c uS p'a Y.o � c
� � L
N O � �- � � G � O
�� O C N vi (6 � i6 "
� L L � �
O N O N���p Cn '� �4 7+ '
cm>, o��n m �noa�
U7 U.-. ��p � � O_ C Q�
� � � � � �
p�� O N� �� N 4�
- O � � ' � > 7 '� L 1�
(6 � � (� L �
>�U O�C'O �O diW
�� y L'�O C y�p � U O
��� Z� � N� N� N
� � C Q B C O �'� N�(6
� V 'C3 ..l � Q � � � � y N
. � � � � X N � � Y �
v � '° � a d � Q �� ° `° �c
(/j � Q @ � L L N � I� � (/�
� � o � m o � y N y a�
J U N N ���- � 2 W U�.
i � �
T Q T
r > N
o �o
� � 0
�
M
�
M
M
O �
O O O �
O O O O �
O �
M � 1 0 �
N
M M V�' V
� � � �
� � � �
rn rn rn rn
�
�
� p P
O �
o M O
M �
� O
V O�
� �
M c-
� V O� �
7 N �� �
� � � �
rn rn rn w
�
C) N
N
y � N
O
t�,1 y � N
+ R + N � �
cc� m
O "u� - p �
� 0] O �
U
V � � �
_ � �U
• � •L �
� � O
Q 2 a �
y
O � i O
•�� o0
R Q � �
�i
C � Q �
� �
N
� f6 �$ O
� � N �
> � � _
�
C — �
O._ � �
E N C �,�
� N � �
� L �
� � � N
� Y �
� � � �
� ` X
� N C �
s m --° �
7
2 o m �
NI
�
N
'"'
C
�
O
J
+„ O O
i N N
� �
� � N
� O �
Q `"' r
, �
y rn °'
� ti
�- m m � � c�
<Y .- � N r N
N
T
�
� r
�
� � �
� � > � �
N O � N I� f� M � 4
f6� > CO N � N� N ��
Cjo� �� m� orn �N V o
'�i' � U �U c0 p N .0 T fp >
�� �•� N V � � a �
L� � O N � w O O c6 m �
ao a� �� v� ��n o�,T
'� �, °� �w ° � j a � i a N i �o
>+ U .� . i N C�- i
O dS C
� - a c6 ccf �p
WZ dm �Z UU 2U � �UN
�
.
�
"6 N � � �
C > .�. � 3 + � � � f/1
C
c6 N� � N N O �(6 nj ��
N C V N Q �� �• � O
I -Q d � � 3 C 0 C t�il � O
t i N U O 7 (6 (6 y
7 � � V �� C O- �-� L a � N
Q N � N 7 J O � p O� � O U
C Q � in M V O Q"O "O 0� �
�� � � �� O� N(6 w c �� 6 C� II
2� oc a�`° C7w mo� N��c
fn 'O C� (6 � N� Q O � � U f6
� � N � � � � � d � tn � C �
O O '' � O'6 � U C N �'� O
. � _
�� ° o� �� o � O ma U� a��i
� n N c w= o U n'3 m o a�
�p �° a � i E Uc° ��-o m
c U'�C ��C a> Y- c �
� � � � a U N "� C. � � N N
a:� � a m� n Q m ow. �,
V� �� Q N O W N Q U N Q U
S� J N 'C w �� C� Q C E�
d � d O J O U� J N� � U fn
N
V
�
O
�
O
N
O
O
O
O
V3
O � O � m �
N N � N � �
N � �
r
11) V V W O
� � � � � r
r
d� o� o> d� o� o�
rn rn rn w w rn
� �
� m m r
M r- � M
�
O
V
�
�
L
N
a
!U Q
c �
_ �
��
�
O
� �j O
� O �
Q� �
�3N
�
'+r � C
�p N �
O p�'O
c c o
� 'c E
C � �
N
� � O
'�
CO .Y w
N V �
� � N
3 t� - o =
�
U "0 �
X
Q 'm a>
cn
V �
v�iN �� �6�i
� N = OJ
U
O ti � N � �
a r L
"6 GO � N
U � o y a>
N °�- � `-° c�a =
�_
C � '- � C
� � •� � ��
�� �� _�
N
.
N
O X
N �
n
wo
(p U
7 �
c -�
o �
. 0
C�
o �
U �
N C
C 7
N �
LL N
O
O
O
O
O
O O O
0 0 ° o_
O � O
O � O
� �
� o M
r .- �-
� � �
rn rn rn
7
N
a
�
C
O
.�
�
N
v
m
a
7
�
R
�
ui
L
�
�
�
�
�
�
U
� �
7 �.�-„
N L
� �
O
O
a
�
0
�
@
�
c
�
Y
N
U
.�
w
N
N
w
O
0
0
O
�IJ
�
N
�
o�
rn
� o
y � a�-�p�
G
�
� �
�
M
�
O
++ � M
V �
(Q ^
� Q �
� � �
� V Y
�
� ��
_ �_
a� E
a ��
V �
'O 'O
� �7
m
� U
N �
N
U �
L (6
�n :
c�i U
. �
N �
�
0
U �
N
N N
� �
� �
� �U
N
U �
N
L
�
N O
£ N
L
� l{��
O
O
O
C O
R O
J �
�
C
3 ° o
R ., o
a �I o
Y n �
� v �
N
° a �
a` ai rn
� � �
�
a
U v r
�
L
�
� T
� M
�
O h
O ~
�a
N
N
Q '�
� �
�a
a�
.�
��
y
V �
W �
U �'
Q �
M
M
Q N
ar
N�
.Q N
O �
o�
m�
S 1-
N r
Q �
� O
C �
U M
�
N '6
� �
Q �
N�
��
��
c7 d
m
�U
C
�
C
`�_- �
N �
> 3
� O Q
'� � X
� � w
� � L
�
Q) � �
� L X
� O �
N i "
� L O
C �
� O N
y �
= O L
N�
� > N
a � �
, V
U
� � O
O
O
O
O
�
�
O
�
�
�
W
a
U
w
�
�
.L
d
� �
� �Q
� �
'� V
Q N
�
.. �
N �
O �
L �
�--' r
� �
N
a�
C
� >
0
� �
� �
�
�
�
�
�
0
7
"O +-'
C C
N �
N �
N fl-
L �7
U �
L �
Q �
• . 'N
C N
'p U
•� 0
m a
N �
Q O
a' �O
C �
� C
N
�L CA
N C
Q O
�- U
d _
m`��
� �
N
L
T
O
�
0
�
d'
O �
O �
O
� O
� N
O �
O �
Q O
� �
W
M lCl
� N
� r
� �
� �
�t�l-���a
FINANCING PLAN
Neighborhood STAR Tax Revenue, transfer from HRA Debt Services
Fund
Loan Program - Transfer from HRA Debt Service Fund (Saies Tax)
P7-930-90305-7304-00000
Loan Program - Interest on lnvestments
P7-930-90305-6602
Loan Program - Repayment of Loan
P7-930-90305-6922
Grant Program - Transfer from HRA Debt Service Fund (Sales Tax)
P7-930-90306-73 n400nnn
� SPENDING PLAN - STAR Board Recommendations
# PROJECT NAME
Direct Project CosTS:
P7-930-90305-0558-77000
P7-930-90306-05 58-77000
Loan and Grant Closing Fees:
P7-930-90305-05 58-77000
P7-930-90306-0558-77000
University & Dale Globaf Marketplace
P7-930-90305-0547-77200
P7-830-90306-0547-77 200
99-701 Yahbut Theater Company
P7-930-90306-0547-77316
99-105 Lowry Professionai Building ��� '�^�
P7-930-90305-0547J7317 ca/
P7-930-90306-0547-77317
i
99-106 Harriet Isfand Redevelopment ��
P7-930-90306-0547-77318 �
99-7 7 1 Aesthetic & Rec. Improvement Project �� �
P7-930-90306-0547-77320
. "
99-114 Hamline/Midway Lead Line Matching Fund /�
P7-930-90306-0547-77327 G�/�/33 �I
99-115 Hmong Diversified Industries Inc. lHDl)
P7-930-90306-0547-77322
99-116 Rice Street Facade Program
P7-930-90306-0547-77323
99-717 FAq Revolving Loan Program
P7-9 30-90305-0547-77324
99-118 Homes for Learning Euclid Housing Site
P7-930-90305-0547-77325
P7-930-90306-0547-7732 5
99-1 79 Cathedral Court Condo Association
P7-930-90305-0547-77326
99-121 Concordia University Major Repair of Apartment Building
CURRENT
BUDGET
1
CURRENT
�
�
800,000
�
H7
C:
C
�
CHANGE
Gt Q - torlp
PROPOSED
BUDGET
CHANGE PROPOSED
BUDGET
153,000 153,000.
102,000 702,000.
76,800 76,800.
51,200 51,200.
(800,000) p
(200,000) 0
200,000 200,000
/adJ�i� (pxft �a�N�1
� 500,000 �5 oo,00a
250,000 250,000
298,000 298.000
365,000 � 365,000
1
�'t1— bertG
�r��.��rvu ruan - a� wn aoara rtecommendavons
# PROJECT NAME
99-723 G.A. Johnson Building Restoretion
P7-930-90305-0547-77328
P7-930-90306-0547-77328
99-124 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329
, 99-126 Great Northem Corridor Business Center. Phase 1
�� P7-930-90306-0547-77330
�� -727 Children's Sa/ety Centers Network, ina (CSCN�
P7-930-90306-0547-77331
99-728 Business Immersion School � �'t
P7-930-90305-0547J7332
99-130 800 E. Third Street
P7-930-90305-0547-77333
P7-930-90306-0547-77333
99-136 779-725 Marshali Avenue Apartments
P7-930-90305-0547-77334
P7-930-90306-0547-77334
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-77335
99-142 Fifth Street Commons
P7-930-90305-0547-77336
P7-930-90306-0547-77336
99-145 Rancho Cafe, Inc. Exterior Rehab.
P7-930-90306-0547-77338
99-148 Mac-Groveland Lead Water Service Replacement
P7-930-90306-0547-77339
99-149 St. Clair Broiler Buiiding '
P7-930-90305-0547-77340
99-150 Brownstone Center
P7-930-90305-0547-77341
���
CURRENT
CHANGE �� PROPOSED
0
zoo,000 � 200,000
100,000 100.000
1
.�7
� •
�
�
C
,/7
Totals
145,000 145,000
7 00,000 100,000
20,000 20,000
400,000 I 400,000
700.000 'I�O.000
0 67,500 67,500
0 390,000 390,000
0 260,000 260,000
1.000,000 5,919,500 6,919,500
�
• ��0.��me�.�S �`rnev��v�
OR�ClNAL � `� 3 l ��
Council File # l \ � �0��,
Green Sheet # O �.Q ��
RESOLUTION
CITY OF SAINT PAUL, MINNESOTA
�3:
Presented By
Referred To
COmmittee: Date
Resolution Adopting the 1999 Large STAR Loan and Grants
WHEREAS, on September 28, 1994, the City Council of the City of Saint Pauf established
the Neighborhood Sales Tax Revitalization (STAR) Program, C.F. 94-1127; and
WHEREAS, the Neighborhood STAR Program is financed in accordance with Minnesota
Statutes, Chapter 297A, authorized by the State of Minnesota, Chapter No. 375, Sec.46; and
WHEREAS, the purpose of the Neighborhood STAR Program is to fund capital
improvements to further resident+al, commercial and economic development in the
neighborhoods of St. Paul; and
WHEREAS, the Planning Commission, Capital Improvement Budget Committee,
Neighborhood STAR Board, and city staff have provided input into the review and selection
process; now, therefore be it
RESOLVED, upon the recommendation of the Mayor, and with the advice of the
Neighborhood STAR Board, the Council of the City of Saint Paul hereby approves funding of
the Fifth Cycle Neighborhood STAR projects as identified below; and be it
FURTHER RESOLVED, that the Council hereby approves the corresponding changes to the
1999 budget as listed below; and be it
FURTHER RESOLVED, that implementation of all projects and programs identified for
funding in the Fifth Cycle Neighborhood STAR program shall conform to Part 5. Section
V. Project Development and Implementation of the Neighborhood STAR Guidelines as
revised on April 28, 1999; and be it
FIIVALLY RESOLVED, that the Mayor and City Council wish to extend their appreciation to
all applicants, and especially to the Neighborhood STAR Board members for the
commitment of their time, talent, and efforts on behalf of the STAR program and the City of
Saint Paul.
4q- 1cR�'t
Requested by Department of:
Adoption Certified by Council Secretary
B �'' � �� - - — --
a�
By
Plannina & Economic DeveloDment
By:
Form App ed by City Attorney
By:
Approved by Mayor for Submission to
Counci � 52-v/!'l�l�-Cf��
By:
Approved by Financial Ser ices Director
B �� n �.
ORIGINAL
Adopted by Council: Date "� '3 \�{��
Amended and Approved by City Councii 11/3/99 R�S ���
FINANCING PLAN - Neigh6orhoad STAR Tax Reve�ue, tra�sfer CURRENT CHANGE PROPOSED
from HRA Debt Services Fund BUDGET BUDGET
Undesignated Adopted Budget - City Sales Tax
P7-930-90398-730400000 4,972,000 (4,972,0001 0
P7-930-90398-1404-77999 527,557 (527,557) 0
Undesignated Adopted Budget - Interest on Investments
P7-930-90398-6602-00000 696,000 (696,000) 0
Undesignated Adopted Budget - Repayment of Loans
P7-930-90398-6922-00000 574,000 (574,000) 0
toan Program - Transfer from HRA Debt Service Fund (Sales Tax)
P7-930-90305-7304-00000 1,324,610 2,569,851 3,894,461
Loan Program - Interest on Investments
P7-930.90305-6602-00000 0 417,600 417,600
P7-930-90306-6602-00000 0 278,400 278,400
Loan Program - Repayment of Loan
P7-930-903Q5-6922-00000 0 574,000 574,000
Grant Program -Trensfer from HRA Debt Service Fund (Sales Taxl
P7-930-90306-7304-00000 200,000 2,540,580 2,740,580
Small Grant Program - Transfer from Debt Service Fund
P7-930-90305-7304-00000 0 359, 7 26 389, 7 26
TOTALS 8,294,167 0 8,294,167
SPENDING PLAN -1999 Nei hborhood STAR Lar e Loan and Grant C cIe 5
�l PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
Direct Project Costs:
P7-930-90305-0558-77000 0 153,000 153,000
P7-930-90306-0558-77000 0 102,000 102,000
Loan and Grant Closing Fees:
P7-930-90305-0558-77000 0 76,800 76,800
P7-930-90306-0558-77000 0 51,200 51,200
Undesignated Adopted Budget - City Sales Tax
P7-930-90398-0547-77999 7,294,167 (6,527,387) 766,780
Neighborhood STAR SmaII Grant Program
P7-930-90308-0547-77001 (389,1261 389,126 0
Neighborhood STAR Small Grant - Approved Projects
P7-930-90308-0547-77XXX 389,126 � 0 389,126
Year-Round Projects
P7-930-90305-0547-77160 0 218,761 218,761
University & Dale Global Marketplace
P7-930-90305-0547-77200 800,000 t800,O00) 0
P7-930-90306-0547-77200 200,000 (200,000) 0
99-707 YahbutTheaterCompany
P7-930-90306-0547-77316 0 200,000 200,000
99-105 Lowry Professional Building
P7-930-90305-0547-77317 0 500,000 500,000
99-106 Harriet Island Redevelopment
P7-930-90306-0547-77378 0 298,000 298,000
99-111 Aesthetic & Rec. Improvement Project
P7-930-90306-0547-77320 0 25,000 25,000
o� 3
�t �l - �,o � �
SPENDING PLAN - 1999 Nei h6orhood STAR Lar e Loan and Grant Cycle 5
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
99-1 74 Hamline/Midway Lead Line Matching Fund
P7-930-90306-0547-77321 0 75,000 75,000
99-115 Hmong Diversified Industries Inc. (HDI)
P7-930-90306-0547-77322 0 24,000 24,000
99-116 Rice Street Facade Program
P7-930-90306-0547-77323 0 75,000 75,000
99-117 FAA Revolving Loan Program
P7-930-90305-0547-77324 0 150,000 150,000
99-118 Homes for Learning Euclid Housing Site
P7-930.90305-0547-77325 0 365,000 365,000
P7-930-90306-0547-77325 0 200,000 200,000
99-119 Cathedrai Court Condo Association
P7-930-90305-0547-77326 0 20,000 2Q,000
99-121 Concordia University Major Repair of Apartment Bldg.
P7-930-90305-0547-77327 0 150,000 150,000
99-122 Payne Avenue Streetscape Project
P7-930-90306-0547-77344 0 105,000 105,000
99-723 G.A. Johnson Building Restoration
P7-930-90305-0547-77325 0 200,000 200,000
P7-930-90306-0547-77325 0 100,000 100,000
99-7 24 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329 0 500,000 500,000
99-126 Great Northern Corridor Business Center: Phase 1
P7-930-90306-0547-77330 0 500,000 500,000
99-127 Children's Safety Centers Network, Inc. (CSCN)
P7-930-90306-0547-77337 0 100,000 100,000
99•128 Business Immersion School
P7-930-90305-0547-77332 0 1,000,000 1,000,000
99-130 800 E. Third Street
P7-930-90305-0547-77333 0 145,000 145,000
P7-930-90306-0547-77333 0 100,000 100,000
99-132 Western Building Rehabilitation
P7-930-90306-0547-77345 0 25,000 25,000
99-133 The Arlington Project
P7-930-90306-0547-77346 0 90,000 90,000
99-736 719-725 Marshall Avenue Apartments
P7-930-90305-0547-77334 0 20,000 20,000
P7-930-90306-0547-77334 0 92,000 92,000
99-737 400 Western Avenue Beautification Project
P7-930-90306-0547-77347 O 30,000 30,000
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-77335 0 150,000 150,000
99-142 Fifth Street Commons
P7-930-90305-0547-77336 0 400,000 400,000
P7-930-90306-0547-77336 0 100,000 100,000
/�Z O rr' 3
�L�-�o�o
SPENDING PLAN -1999 Nei hborhood STAR Lar e Loan and Grent Cycle 5
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
99-145 Rancho Cafe,lnc. Exterior Rehab
P7-930-90306-0547-77338 0 20,000 20,000
99-148 Mac-Groveland Lead Water Service Replacement
P7-930-90306-0547-77339 0 60,000 60,000
99-149 St. Clair Broiler Buiiding
P7-930-90305-0547-77340 0 67,500 67,500
99-150 Brownstone Center
P7-930-90305-0547-77341 0 390,000 390,000
P7-930-90306-0547-77341 0 260,000 260,000
Totals: 8,294,167 0 8,294,167
3 0� 7j
� j�
1�
t ` ��
TOTAL # OF SIGNATURE PAGES
9� � l0'10
GREEN SHEET No 10'?079
u �..�,*�.� u aTM�
� �. Eb � �.«�
�wucw��c�sow. ❑.xwcu�,
" �T��r
(CLJP AF..L LOCATIONS FOR SIGNATUR�
.�PPR,ouA�- oF .p�-cr�ACkk�D C.oun.�ci� REso�u-r+oN
W«� ��n� -t'►a E 1 q L.A R6E Sr�.R
�c�k►J a- � RAur �toroR.�P.f+� .
PLANNING COMMISSION
CtB CAMMRTEE
CIVIL SERVICE COMMISSION
RSONAL SERVICE CONTR11C1S MUSi ANSWER iNE FOLLAWIN6 QUESTiONS:
Has thic PewaMrm e�ror worked uMer a coM,act tor this departme�t�
YES NO
Has Mis P�� evef heen a�y emPWYeeT
YES NO
Does this persanlfirm poKeas a sidll not namalyposaessed by arry cuneiR dty employee7
rES na
la Nis peisoMim e fargetetl �MoYt
YES Iy0
�'tPPP.trtbAt O� "C�l-f��. f�fTPcC!�('G� COGtAJCIL K�'�'
w►�c. �u,a.0 �-�t v� - rt+� a$ a�towiM�u�� N�►c�+Boi+�►cofl
S�R QRa6R�S �. �Rc���CCS - ta R,� iNtP1.�M��,
IF
6siS�JiiCefi ��aSw��+"`,a(� �`��"i'�pP
j . , ► �
AOUNT OF TRANSACTION f`�1.'/ ���K �� V
SOURCE T2{..if�/1 ��'�_�i��
iNFOrtnanor+cowwM
COEVItEVENUE BUDGETED (CIRCLE ONE) ( YES, J NO
�ltiiG�l���►tl�
�sy�- _�-�99
Gtq - lo�
FINANCING PLAN CURREN7 CHANGE PROPOSED
Neighborhood STAR Tax Revenue, trensfer from HRA Debt Services BUDGET BUDGET
Fund
Loan Program - Transferfrom HRA Debt Service Fund (Sales Tax)
P7-930-90305-7304-00000 800,000 2,345,700 3,745,700
Loan Program - lnterest on Investments
P7-930-90305-6602 0 696,000 696,000
Loan Program - Repayment of Loan
P7-930-90305-6922 0 574,000 574,000
Grant Program - Transfer from HRA Debt Service Fund (Sales Tax1 /
P7-930-90306-7304-00000 / 200,000 2,303,800 2,503,800
TOTALS 1,000,000 5,919,500 6,919,500
SPENDING PLAN - STAR Board Recommendations
# PROJECT NAME CURRENT CHANGE PROPOSED
BUDGET BUDGET
Direct Project Costs:
P7-930-90305-0555-77000 0 153,000 153,000.
P7-930-90306-0558-77000 0 702,000 102,000.
Loan and Grant Closing Fees:
P7-930-90305-0558-77000 0 76,800 76,800.
P7-930-90306-0558-77000 0 51,200 51,200.
University & Date Giobal Marketplace
P7-930-90305-0547-77200 800,000 (800,000) 0
P7-930-90306-0547J7200 200,000 i20Q000) 0
99-1 �1 Yahbut Theater Company
P7-930-90306-0547-77316 0 200,000 200,000
99-105 Lowry Professional Building
P7-930-90305-0547-77317 0 500,000 500,000
P7-930-90306-0547-77317 0 250,000 250,000
99-106 Harriet Island RedevelopmenY
P7-930-90306-0547-77p'�18 0 298,000 298,000
99-1 11 Aesthetic & Rec. Impr ement Project
P7-930-90306-0547�-77320 0 25,000 25,000
99-714 Hamline/Midway ad Line Matching Fund
P7-930-90306- 547-77321 0 75,000 75,000
99-715 Hmong Divers' ied Industries Inc. (HDq
P7-930-90 6-0547-77322 0 24,000 24,000
99-116 Rice Stre Facade Program .
P7-930 0306-0547-77323 0 75,000 75,000
99-t 17 PAA evolving Loan Program
P7- 0-90305-0547-77324 0 150,000 150,000
99-118 H mes for Learning Euclid Housing Site
7-930-90305-0547-77325 0 365,000 365,000
P7-930-90306-0547-77325 0 200,000 200,000
99-11, Cathedral Court Condo Association
P7-930-90305-0547-77326 0 20,000 20,000
99-721 Concordia University Major Repair of Apartment Building
P7-930-90305-0547-77327 0 150,000 150,000
q� - to�tC2
�+u.v ruarv - o�r�n ouam rsewmmenaanons
# PROJECT NAME
99-723 G.A. Johnson Building Restoration
P7-930-90305-0547-77328
P7-930-90306-0547-77328
99-124 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329
99-126 Great Northern Corridor Business Center: Phase 1
P7-930-90306-0547-77330
99-127 Children's Safety Centers Network, Ina (CSCN)
P7-930-90306-0547-7733 7
99-128 Business Immersion School
P7-930-90305-0547-7 7332
99-130 800 E. Third Street
P7-930-90305-0547-7 7333
P7-930-90306-0547-77333
99-736 719-725 Marshall Avenue Apartments
P7-930-90305-0547-77334
P7-930-90306-0547-7 7334
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-7733 5
99-142 Fifth Street Commons
P7-930-90305-0547-7 7336
P7-930-90306-0547-77336
99-145 Rancho Cafe, Inc. Exterior Rehab.
P7-930-90306-0547-77338
99-148 Mac-Groveland Lead Water Service Re acement
P7-930-90306-0547-77339
99-149 St. Clair Broiler Building �
P7-930-90305-0547-77340 ��
�
99-150 Brownstone Center i'
P7-930-90305-0547-7 734 U`
P7-930-90306-0547-773+� 1
Totals
CURRENT
� •
0
0 7
0
0
0
0
0
0
0
0
0
0
7,000,000
CHANGE II PROPOSED
200,000
100,000
1
145,000 145,000
100,000 100,000
20,000 20,000
150,000 1 50,000
400,000 400,000
67,500 67,500
390,000 390,000
260,000 260,000
5,919,500 6,919,500
�
�
�
T
�
N
�
�
�
N
Q
r N ^
VJ
w
c
!�4
�
�
�
R
N
C
ta
O
J
d
�
R
J
�
0
O
Z
�
4
�
LS1
.�
Z
�
�
�
rI
�
�
U
�
C
'a
c
�
LL
O
w
�
d
�
C
N
�
O
�
�
N
U
d
.
a
w� � �
y d- r
�
V
R t� V N
�
O
�
O
� O
C �
�� r
a. � �
V � N
�3 O a
c U L °
0--
U QQ
.:. � �
(�j N N
- 'c 'c
QQ�
O
N
(J O
C �
rn
O M
3 N
� �
�
��
� �
� t
Q
� �
-i �
Q
L
L
N�
c�
r
a N
N
. N
L, N
J y
�. °'
3 L
N
�Y
Q Y
O �
c �
O ,J
U �
� V
c �
O �
U
C �
O �
� c O
C L
UE
w
N d
� �
� �N
LL M
� �
C C
�
L �
� �
n —
a� m
'�-' O
� y
N �
Q �
� �
�-
�
.. N
N �
� �
d
L Q
a �
� U
�� �
O C
�L (Q
�
X '�
N �
L
T
y N
` 1 0
�
{-`I t0
0
0
= O
�y O
O �
J �
E!?
O �
O �
O M
O
LIO �
t7 �
�
��
H �
yrn
fh
l!'>
�
rn
� N �
� L
� O �
c�-a
� o �
N
N � N
� C W
6�p C
U ._ 7
m��
m 3 � �
J Q �
O w � Y
. L
'w�• n
NOE_
w � � �
� � _ N
a a� �o
�
O �
3 �c� �
J ��7�-.
T �
� �
� �
tf)
�
O
O
V
'�Y
�
a�
� _
Q t
� a�
2 m
�
C
N
L
N
3 `�
c
N �
� �
L .�N.
0 3
E m
� �
O V
L
Q �
N �
��
��
W �
m c
��
�
M
Q�a�o
W �
C N r
3 �N
O p
� � N
O Y Y
�0�
� � �
�
c
Z � �
N
� C
'� N
.� � �
O � �
O_ fl- O
O Q
�
EN�,
� �L Q
� L
O � �
�
d � N
� L
� U O
i
(� C �
� N �
� N �
U � �
(6 C U
���
N � C
� p O
,^ " N
y, y
�
U N �
� � O
L
�
N
\
�
0
0
O
O
O
t[)
O O O
O O O
� � �
N
O � �
� � �
� �
� � W
� �
r �
�
L
Z �
3�
O �
N
O �
2 �
N ^
3 �
� �
� o
n�
nm
�U
U
c �
m�
Q ~
V
O N
Q Y
c L
O �
��
��
O
O
f/J ... �
. � Y
U �'
N
m> �"
L � m
d C N
� � N
� � O
N . 'L7
L @ N
� N
� � U
a � R
. . � N
i� S U
v� m �
v V �
m ��
W � �>
O � 0
o°o.
W
i
i T
T p
o�
N .�-
o "6
� o
lf) N
N
N
�N
N �
N C
W �
� C
�
Q
N �
�`o
O
Q �
� �c
� ._
o m
a �
O
i
� �
N r L
� � �
V N C
� � O
� N �
N
� y O
. N �
o c a�
O 7 �
F � �
in r� ��1
� �
N
�
�
�
�
� O
Il.�
a�
03 �p
U �
o a
Z �
W�
U
N
Q
N
.�
O N �
.� � �
O
y N !'
� L (�p
� 0 �
c
CO aj @
C �
o a .w
N � �
� � 7
O � (0
� d C
Q � �
� � �
,�
N h �
� p�j N
� s �
� � �
G IL �
i
O
�
� �
c �
— N
N �
y N
L
� �
� J
��
0 0
E
2 �
'O ..:
O �
L @
N �
� �
N �
_ ?
U V
C ,�
_ �
a`�i �
.�
rn ..
7 t
a �
c=
U �
� L
W O
� �
� �
� >
O Q
E
_ �
i N
� �
� N
0 0
� �
00 0 0
O O O O
O O O O
� � t�f� O
� N
O O p
O O �
O O N
� r
M � N �
� � � �
� � � �
rn rn rn rn
yf c�
0�
�I 7
� �
U (7
U �
rn
� �
V O �
mUy
�
V (6 O
�y � L
�o`�
R i �
� C� N
U -�
Q � Y
N
� � C
a� 3 •-
�a�ia�
� O �
L �
� V
L
U ] �
C � � �
O � � 3
++ � O "O
L �
• y � N u-
�2� �O
� � o �
a
C J � �
N C � R
L —
� � w Q
f6 � 3 d
Z ° � ` o
V �
C „"
� � ' N
O v � N
a`�U °�
r M
eY N
U r
cm
U� �
� � a
E V f
O CO �
U � � W
Y � t6 �
� � 3 v
d } � O '
W �
O
� T � �
. •� � T
Nt Vl �
� � � �
N �
t� �
� N
N
� N 3 �
N C � N
> � � O
C E
U i ' � CA U
� O .. C (6
. � N N N
� x .0 Q (6
N �
� � �
y �
C �
O
= L 0 � �
U
� � � N
a3 x�'o
L � W:�w
L � �'�c
9° � _�o
L L � � •�
.� O � � �
Z" U�o
C E O � N
' N L U L
� � U � ..
�O �fl-c
d n � � m
N
�
�
H
C
R
O
J
O O O
O O O
+„ O O O
L ��O t� N
O
� �
Q' � M V�'
Q r � �
F � � �
hrn rn rn
V
GO M �
� N M 1�
� �
Q � r o °' c°
L �
L 1 � /\ �
OWCO �
aw�n =
� O N O N
� � N � �
a s o> > Y
� ° � � y
o2S � O �
} �
Q 3t n- �
W c6 � ' L
Z fl � C � U
N
N
N �
U � � �
i � O �
U
°-� c �
i V . N U
N � N �� C
N N � N �
U -� �
V 'y T � �
N _ _ Q �
fq N =
N N j .. �
C �.� � U
N � � N
�
m t� ... � N
�
i X � O _
� � � � N
N
O � - p "�6
Uw� d�
� �w
�o� �s
'�C j � �
z � N N N
N O � 3
R L V 'i Y
�-a= m m
C7m� 23
�
�
O
f�
�
rn
� �
� O
'o �
aF
N y
0
N
N �
L
H 7
�
c
N
�
>
O
Q
� �
�- ' O
O �
�i �
e�.r �
x C
W �
�� 3
� � "�6
m �
a�
� O �
- m C
� L �
N �
U �
• U
� �
y
>.
�
\°
�
v r'
y N
lf. �
a M
� N
L �
N �,
�
� �
a ° '
Y
� �
� c
c
o�
� �
N '-'
N c
- o c�
> >
� �
� N
N � �
� N d'
� � C
p O O
U ��
L �
O 0 �
� 3
� � J
a
o `� �
� a i �
C E �C
O o Y
w V c U
Q .� C
L � �
a>
3 x °
� E o
vi
L
N �'
,p O
�p N
•� \
0
��
O �j
q4-��o
N C4
0
�
� �
d' d' W
� � �
�
C �
N �
7�
2 �
�
3 �
�
m �
t/1 L
� i
oW
N E
Q 7
�
M
�
.�
�
c
r
�9
�
� N
� �
}
��.
L 3 '
o�
N N
a
�
0
M
� N
C �
� N
� �
�Y
� �
N N
.-� L
� Y
C
N (�j C
X > �
� � N
7
Q � w L
7
� N U O
� O � �
Q � Q �
U � d L
O p N
C
� V � �
a�
3 �o�
O � w N
dj L @ �
Q ~ t'
N "
'� � � �
� � y N
O
m �- E n
N
>+
N
\
�
� O O O
� O O O
l!]
� � M M
�
fA
O
� O O O
� O O O
O
O
� N N N
� O � N � O
� � � c- r
� � � � � �
rn rn rn rn rn rn
O
� �
w �
O E
� Q
N �
C �
N
� � N
Q � �
� U
� N
�
>a��
Q O �
� � c
m �
� � C
� U .�
� N p_
N �.r
� �— �
� "6 �.
f� .fl U
N
T
O
N
\°
�
O
O
O
O
N
O
O
O
�
�
�
rn
0
O
0
V�'
V �
W
C �
O �
� J
��
U fq
_ �
�
Q ' ( ' 6
N
�
N
U
.F
N
C
�
�
T
N p
� N
i
H �
O
� O
JI �
f{3
O
O
i N
C� K}
�
� O
�
� W
�
N
�
�
U i
�
O. C
N �
U
U �
� U
O �
fif �
N
O w
� �
mt
L OJ
O =
N�
L �
7 �
U N
L �
N
� y
w
�
�
ai
T
N
�
m
0
N
(D
N O
U �'?
w �
�
� N
� �
N O
�N
� �
U�
M
M r �
N � N
N
�
�j � T
cN 'N�
- �
N N m �
Y N � �
� � � �
� � �
� � N
° a �o a�
�t � o �
m L c E
Wm UI�-
C
Q O
.
' R fl-
C d � N
Y � N O
� N V O
O � C �
L
z (6 N 7
fA � N f�
� � > O
L �
C N � O
J 3 U �
� � .
N � � Y
a m L
nco' �
N � � �
�a�� o
� @ � L
L
� V @ m
J a � LLl
a� a
� �
O .�
N s..
� �
°? �
a
� Q
y O
� �
Q w
� �
c�
7
? U
�7 C
m �
Y C
C :6
N —
��
N �
Q�
O�
L Q
.�
N `
� w a�
�
O X �
� •� �
6 N �6
L
T
N
�
ti
0 �
� �
� �
V �
O O
0 0
O O
c- r
� � �
� � �
�
W O� �
rn rn rn
�
� ti
V �-
N
O
O
V r U O
C� (n O
— � �
>.`� 3 �
r
N N � �
Q N E C
i � � c
H
L
•� Z O �
U � N y
mC� �F
U
�
N
C
O
C �
C
� �
. .�
m �
N �
O �
N O
o °
a�
Q� �
7
N N
�
O
O O
L �
U m
U O
C �
W
� N
a�
(n 9
w �
O �
y �
N �
� �
U�
� �
� O
��
C w
� cQ N
� � O
'i w
N �� N
U � � U
+n II1 � j t0
C L Q
� Q � Q N
� V � � N
� y U
> "6 C� N O
O @ � �
Q— c C �
� � � � �
C i�
� l3 C �
. � 3 � �'
C � CO M �
�
�� �rn�
m o � � c
L •- U �� m
O �
�i N � O
X �
N � � � �
n
� �
r N
O�
y �
w �
a�
� N
� N
O
U�
� �
a �
� Y
L �
m
U�
_ �
� �
_N
Q O
] C
p O
w
U
CL
7 �
_ °
N
D �
> N Qj
� C �
7 N �
3 � >
� N Q
�� o
� c �,
m
� Q�
6 - C OJ
� (6 N
U i �
— @ O
0 �- p)
� � N
L L
T �'
� �
� �
0
o �
N Cfl
� �
� �
� �
O �
� N
M
N O �
� o °
0
(O N �
�
N
M
V
r
O7
rn
r O �
� � �
� �
Q1 � �
rn rn rn
N
�
N
�
�
M
C �
LL �
- o m
W �
O �
U N
W �
N m
� �
c �
�N C
� �
m�
.-�
C
N
L
U ,
N
a'�.+ �
�,7 O
O N
� U
� O
O �
L �
U �
� _
O �
�� E
��
E N
� �
N �
C C
7 U
m tn
L
�
�
�
0
l!)
0
�
�
�
O
O
�
� :,
0
0
�
�
M
V
�
�
O
m
n
uS
�
W
N
v►
N
w
F
rn ° �g - l�R a
�
W
�
�
N
L
N
�
�
N
Q
N
�
y
r
C
I i n
V
�
�
t0
N
C
N
�
J
d
�
{0
J
�
O
O
s
O
�
t
�
Z
�
�
a�
T
��
�
N
V �
T �
U v
C
�
�
L
�
�
�
d
�
C
d
£
�
O
c�
�
O
Z
N
r-+
V
N
�O
a`
N �
�
a
��
N a0 N p
� � � �
N
� �
N
w � � �
t) � Q M
+�+ I� N V
O � N N
� N � ."-�
Y w �
C V O p.
� p � a�H
a �
QWY U4-�
�
c
U i
N Q
O �
a`� `
N � '�
�
U � -
.. C Q C
c° ��>
O � Vi w �
.-� p_
r" fn � � w +
..+ � i O
X
N � w � �
O �L L�.'
C � � (6
� '� _ � n
R � � C C
d � � � �
� � '
� � �
Z > N C� C
Q �
V � � O
� � �=
��c v�a
aaa �U
N
�
yl �,
� �
L
F �
O
= O
� O
J �
E�
� O
= lf� t�
L M N
� �
� N M
a� �
�m �
y
N
� O
N
O o '
�N
O T
U �
C C
OY
o �
� F�-
c
N
�
U
N
fl.
�
O
0
�
C
N
�
Q
�
U
C
w
�
C
.
U
�
�
C
�
i
T
lf')
�
�
�
� �
� U
� � W
� � M
�
� N �
C � N
p � N
N p N
Y
� O N
U� �U
Z i � �
W (6 � d
Z Y W Z
� �
C C N U
(6 O � N �
� a �
C � L N'6
0
V N C N U
� O � � L
.�
� U � � r�..
N
O E $ � a
O - p � (6
� L � � y
� � � V C
L L � �
p N X '- (0
. 0 �N � Q
d � "6 � N
� > � � �
d � � U y
IO N L
O O � O 0
� �-in o
.` � N N �
y
a � �
L � £ w L
r- � w 3 0_
T �
� �
U V
� � �
_�
�� Q�
� � O �
.L `�' a o�o
JC�p O�
U
� T V U
O � � '
C Q � �
�� � L
�� U�
a�-�o�o
N � N
❑
'a
? c7 M
�
�
N � 7
r N f�
U
Z �
�' O
t N
N
c
Q �
.c
� �
�a
0
Q �
�
�
�
c�
O N
��
O �
n :a
` o N
U �
F �
� _
�
L
Z �
3�
O�
N
O '
2 �
� n
� �
3 °�
� �
� o
O_ L
Q�
�U
v
y � �� N �
�
p O c .c � O U
c uS p'a Y.o � c
� � L
N O � �- � � G � O
�� O C N vi (6 � i6 "
� L L � �
O N O N���p Cn '� �4 7+ '
cm>, o��n m �noa�
U7 U.-. ��p � � O_ C Q�
� � � � � �
p�� O N� �� N 4�
- O � � ' � > 7 '� L 1�
(6 � � (� L �
>�U O�C'O �O diW
�� y L'�O C y�p � U O
��� Z� � N� N� N
� � C Q B C O �'� N�(6
� V 'C3 ..l � Q � � � � y N
. � � � � X N � � Y �
v � '° � a d � Q �� ° `° �c
(/j � Q @ � L L N � I� � (/�
� � o � m o � y N y a�
J U N N ���- � 2 W U�.
i � �
T Q T
r > N
o �o
� � 0
�
M
�
M
M
O �
O O O �
O O O O �
O �
M � 1 0 �
N
M M V�' V
� � � �
� � � �
rn rn rn rn
�
�
� p P
O �
o M O
M �
� O
V O�
� �
M c-
� V O� �
7 N �� �
� � � �
rn rn rn w
�
C) N
N
y � N
O
t�,1 y � N
+ R + N � �
cc� m
O "u� - p �
� 0] O �
U
V � � �
_ � �U
• � •L �
� � O
Q 2 a �
y
O � i O
•�� o0
R Q � �
�i
C � Q �
� �
N
� f6 �$ O
� � N �
> � � _
�
C — �
O._ � �
E N C �,�
� N � �
� L �
� � � N
� Y �
� � � �
� ` X
� N C �
s m --° �
7
2 o m �
NI
�
N
'"'
C
�
O
J
+„ O O
i N N
� �
� � N
� O �
Q `"' r
, �
y rn °'
� ti
�- m m � � c�
<Y .- � N r N
N
T
�
� r
�
� � �
� � > � �
N O � N I� f� M � 4
f6� > CO N � N� N ��
Cjo� �� m� orn �N V o
'�i' � U �U c0 p N .0 T fp >
�� �•� N V � � a �
L� � O N � w O O c6 m �
ao a� �� v� ��n o�,T
'� �, °� �w ° � j a � i a N i �o
>+ U .� . i N C�- i
O dS C
� - a c6 ccf �p
WZ dm �Z UU 2U � �UN
�
.
�
"6 N � � �
C > .�. � 3 + � � � f/1
C
c6 N� � N N O �(6 nj ��
N C V N Q �� �• � O
I -Q d � � 3 C 0 C t�il � O
t i N U O 7 (6 (6 y
7 � � V �� C O- �-� L a � N
Q N � N 7 J O � p O� � O U
C Q � in M V O Q"O "O 0� �
�� � � �� O� N(6 w c �� 6 C� II
2� oc a�`° C7w mo� N��c
fn 'O C� (6 � N� Q O � � U f6
� � N � � � � � d � tn � C �
O O '' � O'6 � U C N �'� O
. � _
�� ° o� �� o � O ma U� a��i
� n N c w= o U n'3 m o a�
�p �° a � i E Uc° ��-o m
c U'�C ��C a> Y- c �
� � � � a U N "� C. � � N N
a:� � a m� n Q m ow. �,
V� �� Q N O W N Q U N Q U
S� J N 'C w �� C� Q C E�
d � d O J O U� J N� � U fn
N
V
�
O
�
O
N
O
O
O
O
V3
O � O � m �
N N � N � �
N � �
r
11) V V W O
� � � � � r
r
d� o� o> d� o� o�
rn rn rn w w rn
� �
� m m r
M r- � M
�
O
V
�
�
L
N
a
!U Q
c �
_ �
��
�
O
� �j O
� O �
Q� �
�3N
�
'+r � C
�p N �
O p�'O
c c o
� 'c E
C � �
N
� � O
'�
CO .Y w
N V �
� � N
3 t� - o =
�
U "0 �
X
Q 'm a>
cn
V �
v�iN �� �6�i
� N = OJ
U
O ti � N � �
a r L
"6 GO � N
U � o y a>
N °�- � `-° c�a =
�_
C � '- � C
� � •� � ��
�� �� _�
N
.
N
O X
N �
n
wo
(p U
7 �
c -�
o �
. 0
C�
o �
U �
N C
C 7
N �
LL N
O
O
O
O
O
O O O
0 0 ° o_
O � O
O � O
� �
� o M
r .- �-
� � �
rn rn rn
7
N
a
�
C
O
.�
�
N
v
m
a
7
�
R
�
ui
L
�
�
�
�
�
�
U
� �
7 �.�-„
N L
� �
O
O
a
�
0
�
@
�
c
�
Y
N
U
.�
w
N
N
w
O
0
0
O
�IJ
�
N
�
o�
rn
� o
y � a�-�p�
G
�
� �
�
M
�
O
++ � M
V �
(Q ^
� Q �
� � �
� V Y
�
� ��
_ �_
a� E
a ��
V �
'O 'O
� �7
m
� U
N �
N
U �
L (6
�n :
c�i U
. �
N �
�
0
U �
N
N N
� �
� �
� �U
N
U �
N
L
�
N O
£ N
L
� l{��
O
O
O
C O
R O
J �
�
C
3 ° o
R ., o
a �I o
Y n �
� v �
N
° a �
a` ai rn
� � �
�
a
U v r
�
L
�
� T
� M
�
O h
O ~
�a
N
N
Q '�
� �
�a
a�
.�
��
y
V �
W �
U �'
Q �
M
M
Q N
ar
N�
.Q N
O �
o�
m�
S 1-
N r
Q �
� O
C �
U M
�
N '6
� �
Q �
N�
��
��
c7 d
m
�U
C
�
C
`�_- �
N �
> 3
� O Q
'� � X
� � w
� � L
�
Q) � �
� L X
� O �
N i "
� L O
C �
� O N
y �
= O L
N�
� > N
a � �
, V
U
� � O
O
O
O
O
�
�
O
�
�
�
W
a
U
w
�
�
.L
d
� �
� �Q
� �
'� V
Q N
�
.. �
N �
O �
L �
�--' r
� �
N
a�
C
� >
0
� �
� �
�
�
�
�
�
0
7
"O +-'
C C
N �
N �
N fl-
L �7
U �
L �
Q �
• . 'N
C N
'p U
•� 0
m a
N �
Q O
a' �O
C �
� C
N
�L CA
N C
Q O
�- U
d _
m`��
� �
N
L
T
O
�
0
�
d'
O �
O �
O
� O
� N
O �
O �
Q O
� �
W
M lCl
� N
� r
� �
� �
�t�l-���a
FINANCING PLAN
Neighborhood STAR Tax Revenue, transfer from HRA Debt Services
Fund
Loan Program - Transfer from HRA Debt Service Fund (Saies Tax)
P7-930-90305-7304-00000
Loan Program - Interest on lnvestments
P7-930-90305-6602
Loan Program - Repayment of Loan
P7-930-90305-6922
Grant Program - Transfer from HRA Debt Service Fund (Sales Tax)
P7-930-90306-73 n400nnn
� SPENDING PLAN - STAR Board Recommendations
# PROJECT NAME
Direct Project CosTS:
P7-930-90305-0558-77000
P7-930-90306-05 58-77000
Loan and Grant Closing Fees:
P7-930-90305-05 58-77000
P7-930-90306-0558-77000
University & Dale Globaf Marketplace
P7-930-90305-0547-77200
P7-830-90306-0547-77 200
99-701 Yahbut Theater Company
P7-930-90306-0547-77316
99-105 Lowry Professionai Building ��� '�^�
P7-930-90305-0547J7317 ca/
P7-930-90306-0547-77317
i
99-106 Harriet Isfand Redevelopment ��
P7-930-90306-0547-77318 �
99-7 7 1 Aesthetic & Rec. Improvement Project �� �
P7-930-90306-0547-77320
. "
99-114 Hamline/Midway Lead Line Matching Fund /�
P7-930-90306-0547-77327 G�/�/33 �I
99-115 Hmong Diversified Industries Inc. lHDl)
P7-930-90306-0547-77322
99-116 Rice Street Facade Program
P7-930-90306-0547-77323
99-717 FAq Revolving Loan Program
P7-9 30-90305-0547-77324
99-118 Homes for Learning Euclid Housing Site
P7-930-90305-0547-77325
P7-930-90306-0547-7732 5
99-1 79 Cathedral Court Condo Association
P7-930-90305-0547-77326
99-121 Concordia University Major Repair of Apartment Building
CURRENT
BUDGET
1
CURRENT
�
�
800,000
�
H7
C:
C
�
CHANGE
Gt Q - torlp
PROPOSED
BUDGET
CHANGE PROPOSED
BUDGET
153,000 153,000.
102,000 702,000.
76,800 76,800.
51,200 51,200.
(800,000) p
(200,000) 0
200,000 200,000
/adJ�i� (pxft �a�N�1
� 500,000 �5 oo,00a
250,000 250,000
298,000 298.000
365,000 � 365,000
1
�'t1— bertG
�r��.��rvu ruan - a� wn aoara rtecommendavons
# PROJECT NAME
99-723 G.A. Johnson Building Restoretion
P7-930-90305-0547-77328
P7-930-90306-0547-77328
99-124 Lower Afton Road Senior Cottages
P7-930-90305-0547-77329
, 99-126 Great Northem Corridor Business Center. Phase 1
�� P7-930-90306-0547-77330
�� -727 Children's Sa/ety Centers Network, ina (CSCN�
P7-930-90306-0547-77331
99-728 Business Immersion School � �'t
P7-930-90305-0547J7332
99-130 800 E. Third Street
P7-930-90305-0547-77333
P7-930-90306-0547-77333
99-136 779-725 Marshali Avenue Apartments
P7-930-90305-0547-77334
P7-930-90306-0547-77334
99-139 Pride in Neighborhood Housing
P7-930-90306-0547-77335
99-142 Fifth Street Commons
P7-930-90305-0547-77336
P7-930-90306-0547-77336
99-145 Rancho Cafe, Inc. Exterior Rehab.
P7-930-90306-0547-77338
99-148 Mac-Groveland Lead Water Service Replacement
P7-930-90306-0547-77339
99-149 St. Clair Broiler Buiiding '
P7-930-90305-0547-77340
99-150 Brownstone Center
P7-930-90305-0547-77341
���
CURRENT
CHANGE �� PROPOSED
0
zoo,000 � 200,000
100,000 100.000
1
.�7
� •
�
�
C
,/7
Totals
145,000 145,000
7 00,000 100,000
20,000 20,000
400,000 I 400,000
700.000 'I�O.000
0 67,500 67,500
0 390,000 390,000
0 260,000 260,000
1.000,000 5,919,500 6,919,500
�