D11751 � - CITY OF SAINT PAUL
► ' OFFICE OF THE MAYOR
- ADMINISTRATIVE ORDER: No: �I175 �
� BUDGET REVISION �ate: I I •�-q I
Approved Copies to:
-City Clerk(Ori�inaq
-Finance Dept's Accountlnp Division
-Requestinfl Dept.
ADMINISTRATIVE ORDER. Consistent with the authority pranted to the Mayor tn Section 10.07.4 of the City Chaner and based on
the request of the Director of the Oepartment of Community Services
to amend the 19 91 budpet of the Seasonal Swimm'n P un , e r or o e
Finance and Manaflement Services Depa men s au onz o am sa n e nfl manner.
DEPARTMENT d�OMSION: CURRENT APPROVED AMENDED
LEDGER.FUND,ACIIVITY.OBJECT,PROJECT BUDGET CHANGES BUDGET
DEPARTMENT OF COMMUNITY SERVICES
DIVISION OF PARKS AND RECREATION .
SEASONAL SWIMMINC POOLS
FINANCING PLAN
330-33180-5217 SWIMMINC - ADULT 25,791 .00 (400.00) 25,391 .00
330 ALL OTHER FINANCING 265,027.00 0.00 265,027.00
------------- ------------ ------------
� _290_818_00__ ___(400_00)_ _290_418_00_
DEPARTMENT OF COMMUNITY SERVICES
DIVISION OF PARKS AND RECREATION
SEASONAL SWIMMINC POOLS
SPENDING PLAN
330-33180-0299 OTHER - MISC SERVICES 7,725.00 (400.00) 7,325.00
330 ALL OTHER SPENDING 283,093.00 0.00 283,093.00
------------- ------------ -----------=
290,818.00 (400.00) 290,418.00
_____________ ____________ ____________
ADJUST 1991 BUDGET TO REFLECT PROPER ACCOUNTINC FOR ANTICIPATED REVENUE SHORTFALLS
AND LOWERING OF BUDGETED EXPENSES IN COMPLIANCE WITH SECTION 10. 10 OF THE CITY CHARTER.
� Page i
r
�i C� ���'w-- �/
Prepare a ,- ;� � t �
� Z
�ov D
y: Department Director Date
Approved by: ayor Date
� � • CITY OF SAINT PAUL
' OFFICE OF THE MAYOR
ADMINISTRATIVE ORDER: No: �D��7J�I
� BUDGET REVISION �ate: ��'�l0 1
Approved Copies to: :
-City Clerk(OripinBQ
-Fnance Dept's Accountinp Division
-F�questin�Dept.
ADMINISTRATiVE ORDER. Consistent with the authority flranted to the Mayor tn Section 10.07.4 of the City Charter and based on
the request of the DireCtor of the Department of Communit Services
to amend the 19 91 budflet ot the o� u , e rec or o e
Flnance and Management Services Depa men au or o ame sa�udflei in tne raioNnnq manner.
DEPARTMENT�DIVISION: CURRENT APPROVED AMENDED
LEDGER.FUND,ACTIVITY,OBJECT.PROJECT BUDGET CHANGES BUDGET
DEPARTMENT OF COMMUNITY SERVICES
DIVISION OF PARKS AND RECREATION
OXFORD INDOOR SWIMMING POOL
FINANCINC PLAN
332-33181-5222 OTHER/USE ADMISSION FEES 5,000.00 (1 ,500.00) 3,500.00
332-33181-5417 FACILITY 26,859.00 (6,000.00) 20,859.00
332 ALL OTHER FINANCING 200,060.00 0.00 200,060.00
� ------------- ------------ ------------
231 ,919.00 (7,500.00) 224,419.00
_____________ ____________ ____________
DEPARTMENT OF COMMUNITY SERVICES
DIVISION OF PARKS AND RECREATION
OXFORD INDOOR SWIMMING POOL
SPENDING PLAN
332-33181-0111 FULL TIME PERMANENT 36,413.00 (2,610.00) 33,803.00
332-33181-0131 CERTIFIED - TEMP/CERTIFIED 69,433.00 (1 ,000.00) 68,433.00
332-33181-0373 GAS INCL BOTTLES 26,000.00 (3,000.00) 23,000.00
332-33181-0843 PLAYGROUND & RECREATION EQUIPMENT 4,000.00 (890.00) 3,110.00
332 ALL OTHER SPENDING 96,073.00 0.00 96,073.00
------------- ------------ ------------
231 ,919.00 (7,500.00) 224,419.00
AD UST 1991 BUDGET TO REFLECT PROPER ACCOUNTINC FOR ANTICIPATED REVENUE SHORTFALLS
A LOWERING OF BUDGETED EXPENSES IN COMPLIANCE WITH SECTION 10. 10 OF THE CITY CHARTER.
/ 1
�� � � Page 2
/��
repared by: Acti Ma ger Date �
�equested by: De ent Director Date
Approved by: ayor Date
' ` � CITY OF SAINT PAUL
• ' OFFICE OF THE MAYOR
ADM IN ISTRATIVE ORDER: No: �I I?�j�
� BUDGET REVISION oate: 11•a�
Approved Copies to:
-City Clerk(Oripina�
-Fnance DepYs Accountinp Dtvision �
-Requestin�Dept.
ADMINISTRATIVE ORDER, Consistent with the authorlty pranted to the Mayor in Section 10.07.4 ot the City Charter and based on
the request of the Director of the Department of Community Services
to amend the 19 91 budpet of the Municipa ta ium un , e r or o
Flnance and Management Services Depar menfis a�u fior o amen � n e np manner.
DEPARTMENT�DIVISION: CURRENT APPROVED AMENDED
LEDGER,FUND,ACTIVIIY,OBJEGT.PROJECT BUDGET CHANGES BUDGET
DEPARTMENT OF COMAAUNITY SERViCES
DIVISION OF PARKS AND RECREATION
MUNICIPAL STADIUM
FINANCING PLAN
334-33182-5231 MIDWAY STADIUM PARKING 20,000.00 (2,800.00) 17,200.00
334 ALL OTHER FINANCING 196,315.00 0.00 196,315.00
------------- ------------ ------------
• 216,315.00 _(2_800_00)_ 213,515.00
_____________ _ ____________
DEPARTMENT OF COMMUNITY SERVICES �
DIVISION OF PARKS AND RECREATION
MUNICIPAL STADIUM
SPENDINC PLAN
334-33182-0371 ELECTRICITY 33,200.00 (2,800.00) 30,400.00
334 ALL OTHER SPENDING 183, 115.00 0.00 183, 115.00
------------- ------------ ------------
216,315.00 (2,800.00) 213,515.00
------------- ------------ ------------
------------- ------------ ------------
ADJUST 1991 BUDGET TO REFLECT PROPER ACCOUNTING FOR ANTICIPATED REVENUE SHORTFALLS
AND LOWERING OF BUDCETED EXPENSES IN COMPLIANCE WITH SECTION 10. 10 OF THE CITY CHARTER.
Page 3
���.,�� /� `��'y y�
Prepared . a�,� Date �
�ov 2 0
equested y: De rtment Director Date
Approved by: Mayor Oate
�. 4 � ��
� � 1711751
DEPARTMENT/OFFICE/COUNCII DATE INITIATED 0
Community Services/Parks �e� 11-19-91 GREEN SHEET N. 17991
CONTACT PERSON 8 PHONE INITIAUDATE INITIAUDATE
PARTMENT DIRECTOR �CITY COUNCIL
V1CtOY' Wittgenstein 292-7409 ASSIGN CITYATTORNEY �CITYCLERK
T BE ON COUNCFL AGENDA BY(Dp E) NUMBER FOR �BUDOET DIRECTOR �FIN.8 MGT.SERVICES DIR.
ROUTING
ORDER �MAYOR(OH ASSISTANn ���C�
TOTAL#OF SIGNATURE PAGES 3 (CLIP ALL LOCATIONS FOR SIGNATURE) 5 Parks
ACTION REQUESTED:
Approval of administrative orders amending financing and spending plans for Funds -
330 Seasonal Swimming Pools, 332 Oxford Indoor Swimming Pool and 334 Municipal Stadium.
RECOMMEND�4TIONS:Approve(A)or ReJect(R) PERSONAL SERVICE CONTRACTS MUST ANSWER THE FOLLOWING�UESTIONS:
_ PLANNING COMMISSION _ CIVIL SERVICE COMMISSION �• Has this person/firm ever worked under a contract for this department?
_CIB COMMITTEE _ YES NO
�STAFF _ 2. Has this person/firm ever been a city employee?
YES NO
_DI37RIC7 COUR7 _ 3. Does this personlfirm possess a skill not normally possessed by any current city employee?
3UPPORTS WHICH COUNCIL OBJECTIVE7 YES NO
Explain ali yes answers on separate sheet and attach to yreen sheet
INITIATINO PROBLEM,ISSUE,OPPORTUNITY(Who,What,When,Where,Why):
Adjust 1991 budget to reflect proper accounting for anticipated revenue
shortfalls and lowering of budgeted expenses.
ANTAQES IF APPROVED:
Budget will be in compliance with Section 10. 10 of the City Charter.
DISADVANTAGES IF APPROVED:
None.
RECEIVED
�IOV 21 �9'91
dUDGEt �r:�:.E
DISADVANTAOES IF NOT APPROVED:
Budget will not be in compliance with Section 10.10 of the City Charter.
RECEIVED
Nov 2 51991
TOTAL AMOUNT OF TRANSACTION S —O— COST/REVENUE BUDGETEp(CIRCLE ONE) YES NO
FUNDINGSOURCE SPaGnna�1 �ai�nina, �xford Iadcex ACTIViTYNUMBER 33180, 33181, 33182
FINANCIAL INFORMATION:(EXPIAIN) POOZ 311C1 Mi111�Ci.P11 St8Ci1ll1II �, •,
W